报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
70,454 | 39,114 | 13,209 | 72,212 | 54,879 | 34,824 | 13,741 | 73,440 | 57,606 | 33,117 | 10,075 | 58,472 | 45,359 | 29,662 | 12,232 | 52,880 | 40,465 | 24,217 | 10,953 | 60,444 | 47,636 | 31,131 | 12,027 | 68,111 | 49,505 | 29,823 | 13,464 | 65,637 | 47,403 | 28,937 | 13,885 | 66,271 | 50,075 | 32,611 | 14,560 | 66,015 | 46,975 | 29,105 | 13,764 | 53,562 | 43,916 | 29,617 | 13,127 | 67,577 | 53,396 | 34,208 | 15,307 | 63,224 | 49,509 | 30,798 | 15,730 | 61,040 | 49,916 | 31,640 | 16,449 | 71,496 | 59,213 | 36,079 | 18,654 | 103,634 | 85,182 | 53,661 | 22,178 | 108,733 | 83,182 | 53,386 | 24,633 |
59,685 | 32,957 | 11,277 | 62,232 | 47,102 | 30,105 | 11,544 | 62,731 | 49,623 | 28,288 | 8,601 | 50,863 | 39,557 | 26,035 | 9,878 | 45,905 | 35,169 | 21,056 | 9,189 | 53,605 | 41,974 | 27,484 | 10,808 | 60,160 | 44,328 | 25,983 | 10,970 | 54,314 | 39,994 | 24,942 | 11,139 | 58,041 | 43,226 | 27,204 | 12,254 | 57,971 | 41,028 | 24,580 | 11,680 | 46,947 | 37,593 | 25,288 | 11,114 | 58,886 | 46,493 | 30,008 | 13,649 | 55,182 | 42,822 | 26,040 | 13,789 | 54,972 | 44,437 | 28,274 | 14,761 | 64,748 | 52,514 | 32,491 | 16,241 | 89,476 | 71,258 | 44,311 | 17,907 | 94,586 | 73,020 | 46,435 | 21,070 |
3,423 | 1,363 | 110 | 3,868 | 2,213 | 2,111 | -21 | 11,675 | 1,576 | 1,139 | 2,688 | -7,026 | -3,015 | -3,322 | 15 | 648 | 1,111 | 1,022 | 13 | 2,794 | 1,818 | 1,871 | 2,230 | -17,224 | -16,438 | -15,548 | -1,706 | 4,388 | 5,571 | 5,515 | 329 | 1,392 | 610 | 567 | 44 | 3,944 | 2,693 | 2,144 | 4 | 1,832 | 349 | 409 | 302 | 1,521 | 2,264 | 2,463 | 962 | 1,218 | 1,301 | 888 | 1,097 | 4,845 | 7,597 | 3,956 | 3,191 | 1,503 | 3,272 | 13,472 | 876 | 1,171 | 3,444 | 1,963 | 881 | 1,369 | 372 | 199 | 46 |
3,112 | 994 | 107 | 3,865 | 2,208 | 2,106 | -24 | 11,641 | 1,598 | 1,158 | 2,688 | -7,036 | -3,051 | -3,350 | -15 | 580 | 1,032 | 965 | -43 | 2,823 | 2,823 | 2,814 | 2,333 | 11,663 | 10,921 | 1,490 | 567 | 6,300 | 5,778 | 5,657 | 380 | 1,678 | 794 | 654 | 165 | 4,175 | 2,775 | 2,231 | 235 | 2,300 | 645 | 502 | 344 | 2,570 | 2,621 | 2,743 | 998 | 1,840 | 1,503 | 1,081 | 1,116 | 4,995 | 7,737 | 4,029 | 3,200 | 1,691 | 3,315 | 13,515 | 913 | 2,279 | 4,009 | 2,011 | 891 | 2,327 | 1,188 | 957 | 783 |
1,078 | 358 | 371 | 1,456 | 868 | 689 | 114 | 3,302 | 402 | 237 | 125 | 542 | 212 | 143 | 105 | 1,037 | 361 | 340 | -5 | 581 | 219 | 208 | -19 | 3,275 | 3,356 | 635 | 274 | 1,980 | 2,105 | 2,076 | 242 | 255 | 76 | 57 | -27 | 1,363 | 830 | 540 | 23 | 671 | 22 | 80 | 40 | 230 | 487 | 633 | 341 | -286 | -252 | -224 | 179 | 935 | 1,283 | 686 | 600 | 386 | 556 | 2,427 | 82 | 493 | 577 | 284 | 195 | 379 | 247 | 186 | 275 |
2,035 | 636 | -264 | 2,408 | 1,340 | 1,417 | -138 | 8,339 | 1,196 | 921 | 2,563 | -7,577 | -3,263 | -3,493 | -120 | -458 | 671 | 625 | -38 | 2,243 | 2,604 | 2,605 | 2,352 | 8,389 | 7,564 | 855 | 293 | 4,320 | 3,673 | 3,581 | 138 | 1,424 | 718 | 597 | 191 | 2,812 | 1,945 | 1,690 | 213 | 1,629 | 624 | 422 | 305 | 2,340 | 2,135 | 2,109 | 657 | 2,126 | 1,755 | 1,305 | 938 | 4,060 | 6,454 | 3,343 | 2,600 | 1,305 | 2,759 | 11,089 | 831 | 1,787 | 3,432 | 1,727 | 695 | 1,947 | 942 | 772 | 507 |
0.08 | 0.04 | 0.00 | 0.12 | 0.07 | 0.06 | 0.00 | 0.30 | 0.07 | 0.05 | 0.09 | -0.20 | -0.08 | -0.09 | 0.01 | 0.02 | 0.04 | 0.04 | 0.01 | 0.10 | 0.10 | 0.10 | 0.08 | 0.28 | 0.25 | 0.04 | 0.02 | 0.16 | 0.13 | 0.12 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.06 | 0.03 | 0.02 | 0.01 | 0.06 | 0.05 | 0.04 | 0.02 | 0.08 | 0.06 | 0.05 | 0.04 | 0.16 | 0.25 | 0.13 | 0.10 | 0.05 | 0.11 | 0.42 | 0.03 | 0.07 | 0.07 | 0.05 | 0.02 | 0.07 | 0.04 | 0.03 | 0.02 |
17,431 | 13,389 | 13,275 | 8,966 | 10,831 | 8,046 | 9,233 | 15,722 | 9,814 | 9,539 | 11,950 | 5,523 | 2,817 | 6,553 | 11,795 | 17,265 | 7,996 | 10,043 | 8,326 | 11,775 | 8,980 | 7,553 | 15,352 | 16,487 | 18,428 | 7,370 | 13,887 | 17,574 | 7,301 | 10,859 | 13,933 | 12,647 | 4,062 | 7,510 | 2,380 | 11,865 | 9,578 | 10,202 | 7,724 | 9,655 | 8,379 | 8,235 | 7,520 | 8,895 | 10,944 | 8,161 | 6,983 | 8,397 | 6,012 | 5,476 | 5,443 | 6,177 | 13,774 | 16,772 | 12,523 | 5,761 | 8,068 | 15,621 | 6,822 | 6,054 | 8,180 | 9,237 | 5,979 | 8,597 | |||
6,415 | 5,504 | 3,097 | 3,062 | 4,748 | 4,939 | 3,569 | 1,184 | 3,078 | 3,005 | 3,034 | 1,511 | 3,182 | 3,853 | 3,735 | 3,445 | 5,724 | 6,135 | 6,084 | 5,159 | 8,759 | 7,323 | 5,260 | 5,204 | 6,023 | 6,865 | 6,755 | 6,760 | 4,351 | 4,712 | 5,303 | 4,629 | 4,501 | 4,101 | 4,680 | 3,613 | 4,508 | 4,212 | 4,491 | 3,559 | 4,521 | 4,210 | 3,417 | 3,479 | 2,035 | 2,592 | 2,822 | 1,904 | 5,622 | 5,640 | 5,497 | 5,646 | 4,079 | 4,099 | 4,011 | 4,011 | 6,128 | 6,496 | 5,686 | 4,805 | 11,996 | 12,216 | 7,177 | 8,244 | |||
3,821 | 5,289 | 2,948 | 2,587 | 2,952 | 3,821 | 2,550 | 2,287 | 2,826 | 2,003 | 1,813 | 1,958 | 3,631 | 3,776 | 4,056 | 4,292 | 4,302 | 4,737 | 5,083 | 4,771 | 5,649 | 5,304 | 5,417 | 4,817 | 6,672 | 7,087 | 6,411 | 6,535 | 8,080 | 8,363 | 8,035 | 8,054 | 6,550 | 5,634 | 5,549 | 5,245 | 6,219 | 6,071 | 6,409 | 6,287 | 7,412 | 7,537 | 7,229 | 6,820 | 6,904 | 8,287 | 7,483 | 7,072 | 8,560 | 7,482 | 7,364 | 7,300 | 9,327 | 9,064 | 9,151 | 9,660 | 10,010 | 10,262 | 10,555 | 10,115 | 15,096 | 19,525 | 18,509 | 16,248 | |||
38,033 | 35,203 | 28,274 | 21,708 | 22,529 | 19,170 | 18,239 | 20,922 | 17,299 | 15,993 | 18,546 | 10,472 | 12,461 | 17,566 | 24,456 | 28,740 | 31,016 | 35,600 | 23,537 | 25,538 | 32,248 | 27,332 | 35,973 | 35,424 | 38,719 | 29,936 | 33,148 | 33,937 | 25,555 | 31,254 | 33,163 | 33,476 | 25,562 | 27,155 | 20,626 | 28,423 | 30,314 | 28,215 | 25,662 | 27,984 | 27,676 | 26,868 | 26,947 | 25,519 | 23,539 | 23,766 | 22,006 | 22,255 | 26,914 | 23,466 | 30,800 | 36,917 | 38,937 | 36,988 | 35,842 | 32,589 | 38,233 | 54,614 | 36,298 | 33,659 | 50,721 | 53,933 | 47,299 | 48,364 | |||
-- | 6,846 | -- | 6,986 | -- | 7,039 | -- | 6,140 | -- | 6,891 | -- | 7,253 | -- | 7,412 | -- | 8,052 | 8,007 | 8,214 | 8,732 | 9,304 | 9,641 | 9,596 | 10,039 | 10,492 | 11,399 | 12,014 | 12,326 | 12,534 | 10,402 | 10,777 | 11,101 | 10,739 | 10,536 | 11,122 | 11,845 | 12,181 | 12,557 | 13,243 | 13,079 | 12,826 | 13,272 | 13,632 | 14,237 | 14,614 | 15,286 | 15,250 | 14,957 | 14,976 | 12,570 | 12,485 | 12,409 | 11,399 | 11,500 | 11,489 | 11,719 | 11,879 | 12,117 | 12,335 | 12,970 | 12,827 | 14,846 | 15,179 | 12,442 | 12,406 | |||
104,017 | 103,446 | 97,517 | 93,030 | 93,902 | 93,840 | 92,617 | 95,439 | 89,267 | 88,529 | 93,457 | 91,697 | 91,800 | 95,464 | 101,202 | 103,178 | 105,849 | 108,641 | 98,282 | 105,440 | 108,482 | 103,225 | 107,689 | 100,990 | 98,132 | 88,758 | 89,799 | 94,487 | 80,502 | 78,785 | 81,796 | 73,734 | 69,976 | 71,778 | 65,530 | 73,034 | 74,919 | 72,619 | 72,958 | 74,012 | 74,738 | 73,865 | 73,322 | 72,462 | 74,196 | 73,560 | 73,995 | 74,311 | 79,088 | 72,014 | 74,627 | 75,448 | 74,054 | 76,451 | 75,206 | 72,947 | 80,531 | 93,595 | 78,042 | 70,374 | 88,223 | 92,792 | 82,547 | 81,105 | |||
25,502 | 26,175 | 19,192 | 14,105 | 16,222 | 15,576 | 19,914 | 24,260 | 26,180 | 25,668 | 24,247 | 23,108 | 21,187 | 23,963 | 23,826 | 24,508 | 25,595 | 28,560 | 28,000 | 29,566 | 31,633 | 25,885 | 30,011 | 26,592 | 26,403 | 22,424 | 21,268 | 38,740 | 28,158 | 30,817 | 36,651 | 33,214 | 29,966 | 31,890 | 24,762 | 32,457 | 32,544 | 31,426 | 30,421 | 32,724 | 35,130 | 34,662 | 34,694 | 34,079 | 36,324 | 35,874 | 35,085 | 36,599 | 42,677 | 36,602 | 38,107 | 40,032 | 37,225 | 39,280 | 37,850 | 37,864 | 37,694 | 40,132 | 38,443 | 36,370 | 53,983 | 60,256 | 51,042 | 51,025 | |||
9,626 | 9,780 | 9,943 | 10,279 | 10,103 | 10,610 | 6,603 | 6,166 | 4,284 | 4,426 | 9,138 | 10,187 | 11,219 | 12,335 | 13,231 | 14,405 | 15,053 | 16,029 | 6,198 | 6,927 | 8,490 | 8,949 | 9,814 | 10,264 | 12,399 | 12,532 | 16,680 | 1,097 | 868 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 659 | 427 | 950 | 651 | 486 | 435 | 321 | 336 | 296 | 256 | 974 | 839 | 630 | 422 | 470 | 460 | 387 | 966 | 824 | 873 | 5,188 | 6,826 | 1,712 | 1,187 | -- | -- | 0 | 0 | |||
35,128 | 35,955 | 29,135 | 24,383 | 26,325 | 26,185 | 26,517 | 30,426 | 30,464 | 30,095 | 33,386 | 33,295 | 32,406 | 36,299 | 37,057 | 38,913 | 40,648 | 44,588 | 34,198 | 36,493 | 40,123 | 34,833 | 39,825 | 36,856 | 38,802 | 34,955 | 37,948 | 39,837 | 29,026 | 30,820 | 36,651 | 33,214 | 29,966 | 31,890 | 24,762 | 32,457 | 33,203 | 31,853 | 31,371 | 33,375 | 35,616 | 35,098 | 35,015 | 34,415 | 36,620 | 36,130 | 36,059 | 37,438 | 43,308 | 37,024 | 38,578 | 40,492 | 37,612 | 40,246 | 38,674 | 38,736 | 42,882 | 46,959 | 40,155 | 37,557 | 53,983 | 60,256 | 51,042 | 51,025 | |||
68,889 | 67,491 | 68,382 | 68,646 | 67,577 | 67,655 | 66,100 | 65,013 | 58,804 | 58,435 | 60,072 | 58,402 | 59,395 | 59,165 | 64,145 | 64,265 | 65,201 | 64,052 | 64,084 | 68,947 | 68,359 | 68,392 | 67,864 | 64,134 | 59,330 | 53,803 | 51,851 | 54,650 | 51,476 | 47,965 | 45,144 | 40,519 | 40,010 | 39,888 | 40,769 | 40,577 | 41,716 | 40,766 | 41,587 | 40,637 | 39,122 | 38,768 | 38,308 | 38,047 | 37,576 | 37,431 | 37,937 | 36,873 | 35,780 | 34,990 | 36,050 | 34,956 | 36,442 | 36,205 | 36,533 | 34,210 | 37,649 | 46,637 | 37,887 | 32,817 | 34,241 | 32,536 | 31,504 | 30,080 | |||
8,966 | 8,966 | 8,966 | 14,722 | 14,722 | 14,722 | 15,722 | 5,523 | 5,523 | 5,523 | 5,523 | 17,265 | 17,265 | 17,265 | 17,265 | 11,775 | 11,775 | 11,775 | 11,775 | 16,487 | 16,487 | 16,487 | 16,487 | 17,574 | 17,574 | 17,574 | 17,574 | 12,785 | 12,785 | 12,785 | 12,785 | 11,865 | 11,865 | 11,865 | 11,865 | 9,655 | 9,655 | 9,655 | 9,655 | 8,895 | 8,895 | 8,895 | 8,895 | 8,397 | 8,397 | 8,397 | 8,397 | 6,159 | 6,177 | 6,177 | 6,177 | 5,761 | 5,761 | 5,761 | 5,761 | 6,054 | 6,054 | 6,054 | 6,054 | 8,597 | 8,597 | -- | 0 | 10,677 | 10,677 | -- | 0 |
9,089 | 5,174 | 3,929 | -3,387 | -2,089 | -4,141 | -2,852 | 1,080 | -2,016 | -2,713 | -1,141 | 936 | 2,291 | -1,353 | -704 | 996 | -12,598 | -11,037 | -1,816 | -4,551 | -8,516 | -9,350 | -4,399 | 15,974 | 14,082 | 3,920 | 4,509 | 10,611 | -2,499 | -2,884 | 130 | 49 | -3,857 | -2,193 | -3,340 | 1,011 | -705 | -2,670 | -1,400 | 393 | -1,392 | 719 | -107 | -1,801 | -399 | -2,432 | -1,821 | 3,446 | -512 | -1,321 | 2,763 | 2,253 | 3,200 | 717 | 2,165 | 2,384 | 310 | 1,094 | 2,372 | 7,582 | 3,283 | 5,156 | 528 | 1,783 | -24 | -2,542 | -1,993 |
1,798 | -796 | 655 | 788 | 792 | 527 | -713 | 12,138 | 8,394 | 8,546 | 7,875 | -8,494 | -6,283 | -5,149 | -3,622 | -1,205 | -786 | -1,511 | 99 | -4,415 | -3,084 | -838 | 1,892 | -5,870 | -5,488 | -5,599 | -1,087 | -2,327 | 2,781 | 4,402 | 1,310 | 3,489 | -1,389 | -942 | -39 | 3,574 | 2,600 | 4,803 | 1,494 | 2,073 | 4,068 | -501 | -770 | 885 | 1,042 | 1,438 | -766 | 2,975 | 2,858 | 1,768 | 2,985 | 300 | 8,005 | 12,082 | 4,951 | -5,701 | -3,630 | 2,598 | -1,174 | -9,599 | -3,879 | -5,407 | -1,662 | -2,149 | -888 | 47 | 2,019 |
-2,715 | -108 | -263 | -3,030 | -1,543 | -2,999 | -2,919 | -3,839 | -2,072 | -1,821 | -311 | -4,213 | -10,497 | -4,196 | -1,108 | 5,518 | 9,556 | 10,806 | -1,683 | 4,459 | 4,158 | 1,295 | 1,387 | -11,351 | -7,750 | -8,552 | -7,104 | -3,819 | -5,794 | -3,324 | -300 | -2,749 | -2,549 | -1,215 | -6,110 | -2,243 | -1,888 | -1,529 | -2,013 | -1,562 | -3,206 | -859 | -533 | 1,459 | 1,808 | 829 | 1,186 | -4,077 | -2,427 | -1,107 | -297 | -2,143 | -3,181 | -1,785 | -356 | 3,157 | 5,478 | 6,005 | -326 | -93 | 338 | 1,004 | -1,435 | -1,523 | -4,175 | -3,183 | -2,738 |
8,466 | 4,423 | 4,309 | -5,757 | -2,891 | -6,676 | -6,489 | 9,199 | 4,291 | 4,016 | 6,427 | -11,742 | -14,448 | -10,712 | -5,470 | 5,490 | -3,779 | -1,732 | -3,449 | -4,712 | -7,507 | -8,934 | -1,135 | -1,087 | 854 | -10,204 | -3,687 | 4,789 | -5,484 | -1,926 | 1,148 | 782 | -7,802 | -4,355 | -9,485 | 2,209 | -78 | 547 | -1,932 | 760 | -516 | -660 | -1,375 | 498 | 2,547 | -236 | -1,414 | 2,238 | -165 | -701 | 5,443 | 398 | 8,012 | 11,011 | 6,762 | -293 | 2,014 | 9,567 | 768 | -2,543 | -417 | 640 | -2,618 | -2,080 | -5,210 | -5,737 | -2,719 |
17,431 | 13,389 | 13,275 | 8,966 | 11,831 | 8,046 | 9,233 | 14,722 | 9,814 | 9,539 | 11,950 | 5,523 | 2,817 | 6,553 | 11,795 | 17,265 | 7,996 | 10,043 | 8,326 | 11,775 | 8,980 | 7,553 | 15,352 | 16,487 | 18,428 | 7,370 | 13,887 | 17,574 | 7,301 | 10,859 | 13,933 | 12,647 | 4,062 | 7,510 | 2,380 | 11,865 | 9,578 | 10,202 | 7,724 | 9,655 | 8,379 | 8,235 | 7,520 | 8,895 | 10,944 | 8,161 | 6,983 | 8,397 | 6,012 | 5,476 | 11,620 | 6,159 | 13,774 | 16,772 | 12,523 | 5,761 | 8,068 | 15,621 | 6,822 | 6,054 | 8,180 | -- | 0 | 8,597 | 5,467 | -- | 0 |