报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
765,305 | 496,239 | 249,784 | 1,175,936 | 740,505 | 459,757 | 186,216 | 951,776 | 570,444 | 341,453 | 129,793 | 684,904 | 451,936 | 269,901 | 134,477 | 547,110 | 383,558 | 241,276 | 101,399 | 477,578 | 318,921 | 204,473 | 94,726 | 396,027 | 256,162 | 171,698 | 85,007 | 393,768 | 273,902 | 161,592 | 79,505 | 407,190 | 259,592 | 160,646 | 75,426 | 358,129 | 228,307 | 152,488 | 84,240 | 363,848 | 264,931 | 175,883 | 104,000 | 314,546 | 220,593 | 144,372 | 73,184 | 258,144 | 187,682 | 122,796 | 68,511 | 227,316 | 171,440 | 119,576 | 60,668 | 214,681 | 167,396 | 111,090 | 48,032 | 182,865 | 136,033 | 84,810 | 36,284 | 152,719 | 103,045 | 67,420 | 32,964 |
482,278 | 316,765 | 168,813 | 793,529 | 485,198 | 301,558 | 117,989 | 674,512 | 382,722 | 221,078 | 82,260 | 479,183 | 316,840 | 182,406 | 93,838 | 394,241 | 270,879 | 171,519 | 68,919 | 350,244 | 228,666 | 145,785 | 69,137 | 281,737 | 179,815 | 120,339 | 60,717 | 286,417 | 201,638 | 116,823 | 57,170 | 293,179 | 185,412 | 111,215 | 51,533 | 272,960 | 172,172 | 114,939 | 65,942 | 289,279 | 211,813 | 139,533 | 87,108 | 237,639 | 168,086 | 109,281 | 56,110 | 190,651 | 138,503 | 90,000 | 52,056 | 168,387 | 126,810 | 88,423 | 46,619 | 157,649 | 123,475 | 81,876 | 36,358 | 138,263 | 104,623 | 63,627 | 27,805 | 115,544 | 77,760 | 50,781 | 25,388 |
171,349 | 113,053 | 52,113 | 200,421 | 158,519 | 103,949 | 44,422 | 148,125 | 110,865 | 75,405 | 31,334 | 100,377 | 71,936 | 48,095 | 23,157 | 78,535 | 60,605 | 34,216 | 15,988 | 50,708 | 39,701 | 24,756 | 9,856 | 33,033 | 24,698 | 18,375 | 7,462 | 30,061 | 21,352 | 14,391 | 7,602 | 31,076 | 21,406 | 14,972 | 7,308 | 28,117 | 21,259 | 15,355 | 7,109 | 25,791 | 19,523 | 14,963 | 7,311 | 24,344 | 19,184 | 13,226 | 6,772 | 21,236 | 18,688 | 13,331 | 6,764 | 18,759 | 17,811 | 12,998 | 5,961 | 19,011 | 18,867 | 14,852 | 5,180 | 15,194 | 10,470 | 6,649 | 3,167 | 9,351 | 7,101 | 4,839 | 2,627 |
171,667 | 113,370 | 52,188 | 201,342 | 159,531 | 104,878 | 45,015 | 148,188 | 110,967 | 75,433 | 31,340 | 100,254 | 71,975 | 48,134 | 23,176 | 76,698 | 60,829 | 34,511 | 16,204 | 50,273 | 39,400 | 24,464 | 10,407 | 41,114 | 30,130 | 22,101 | 9,215 | 38,216 | 26,370 | 17,753 | 8,468 | 36,255 | 23,366 | 16,216 | 7,610 | 33,026 | 22,261 | 16,081 | 7,299 | 31,015 | 22,811 | 15,701 | 7,890 | 29,095 | 21,123 | 14,617 | 7,212 | 25,158 | 20,045 | 14,039 | 7,055 | 22,176 | 19,540 | 14,228 | 6,900 | 20,746 | 19,558 | 15,401 | 5,252 | 16,684 | 11,440 | 7,183 | 3,198 | 9,501 | 7,261 | 4,975 | 2,633 |
14,693 | 11,976 | 5,580 | 10,465 | 13,149 | 10,557 | 4,711 | 12,181 | 11,440 | 7,628 | 3,375 | 7,766 | 8,213 | 5,638 | 2,473 | 5,402 | 5,729 | 2,986 | 725 | 4,214 | 4,616 | 2,638 | 1,696 | 4,608 | 3,839 | 2,543 | 1,508 | 5,071 | 3,260 | 1,984 | 1,372 | 3,747 | 2,583 | 2,612 | 1,147 | 3,536 | 2,795 | 1,916 | 656 | 4,623 | 3,292 | 2,289 | 1,293 | 4,313 | 3,034 | 2,155 | 1,061 | 2,336 | 2,966 | 2,197 | 1,082 | 1,819 | 2,303 | 1,591 | 1,105 | 1,719 | 2,719 | 3,001 | 1,065 | 2,501 | 1,656 | 1,023 | 563 | 559 | 560 | 501 | 442 |
156,974 | 101,394 | 46,607 | 190,877 | 146,382 | 94,321 | 40,303 | 136,008 | 99,527 | 67,804 | 27,965 | 92,487 | 63,762 | 42,496 | 20,703 | 71,295 | 55,099 | 31,525 | 15,479 | 46,060 | 34,784 | 21,825 | 8,711 | 36,506 | 26,291 | 19,558 | 7,707 | 33,144 | 23,110 | 15,769 | 7,097 | 32,507 | 20,783 | 13,605 | 6,464 | 29,491 | 19,466 | 14,165 | 6,643 | 26,393 | 19,518 | 13,412 | 6,597 | 24,782 | 18,089 | 12,463 | 6,151 | 22,822 | 17,079 | 11,842 | 5,973 | 20,357 | 17,237 | 12,636 | 5,795 | 19,027 | 16,839 | 12,400 | 4,187 | 14,183 | 9,784 | 6,159 | 2,635 | 8,942 | 6,701 | 4,474 | 2,191 |
0.78 | 0.51 | 0.30 | 1.22 | 0.96 | 0.63 | 0.35 | 1.15 | 0.85 | 0.58 | 0.24 | 0.78 | 0.53 | 0.36 | 0.23 | 0.80 | 0.63 | 0.37 | 0.19 | 0.54 | 0.41 | 0.26 | 0.11 | 0.43 | 0.33 | 0.25 | 0.20 | 0.85 | 0.62 | 0.42 | 0.19 | 0.90 | 0.57 | 0.37 | 0.18 | 0.85 | 0.57 | 0.41 | 0.20 | 0.77 | 0.57 | 0.39 | 0.20 | 0.72 | 0.53 | 0.36 | 0.23 | 0.86 | 0.65 | 0.45 | 0.23 | 0.77 | 0.65 | 0.48 | 0.22 | 0.69 | 0.62 | 0.46 | 0.16 | 0.52 | 0.36 | 0.22 | 0.10 | 0.33 | 0.25 | 0.17 | 0.08 |
459,345 | 587,991 | 527,216 | 429,966 | 442,401 | 371,464 | 410,710 | 382,279 | 419,313 | 364,586 | 321,353 | 313,963 | 361,259 | 350,568 | 372,571 | 377,219 | 368,558 | 362,857 | 361,418 | 352,498 | 197,341 | 201,795 | 190,848 | 174,217 | 176,179 | 190,269 | 172,728 | 170,795 | 89,781 | 73,837 | 81,686 | 88,990 | 84,489 | 71,973 | 92,206 | 51,308 | 29,552 | 25,667 | 25,023 | 40,892 | 30,162 | 22,836 | 34,910 | 46,916 | 22,146 | 32,309 | 29,803 | 49,210 | 48,371 | 45,496 | 49,344 | 51,023 | 46,117 | 42,477 | 39,425 | 29,683 | 32,625 | 31,918 | 33,732 | 28,349 | 23,564 | 23,717 | 16,743 | 20,023 | |||
275,911 | 259,381 | 248,783 | 238,984 | 238,207 | 189,509 | 155,640 | 144,077 | 152,018 | 145,818 | 116,440 | 223,904 | 218,762 | 195,661 | 183,087 | 170,759 | 207,909 | 208,588 | 193,507 | 194,193 | 196,833 | 189,454 | 191,786 | 207,922 | 191,362 | 192,868 | 194,969 | 195,931 | 205,502 | 207,081 | 206,726 | 207,495 | 210,488 | 198,238 | 196,318 | 180,637 | 179,365 | 176,514 | 170,737 | 147,096 | 161,037 | 148,217 | 142,107 | 119,970 | 129,974 | 121,852 | 126,305 | 108,822 | 92,808 | 84,919 | 89,625 | 77,759 | 88,074 | 85,485 | 79,938 | 69,985 | 65,188 | 68,061 | 52,917 | 50,931 | 57,787 | 52,100 | 46,048 | 43,330 | |||
381,844 | 324,036 | 309,838 | 306,227 | 279,286 | 260,252 | 296,400 | 291,698 | 356,633 | 366,210 | 366,284 | 77,676 | 95,222 | 85,550 | 70,527 | 61,361 | 81,991 | 73,886 | 69,290 | 63,819 | 74,853 | 80,593 | 73,912 | 74,459 | 74,065 | 72,242 | 75,361 | 81,936 | 77,470 | 83,974 | 79,674 | 77,578 | 78,309 | 64,407 | 58,702 | 60,333 | 54,215 | 54,050 | 51,720 | 45,009 | 54,897 | 51,030 | 47,567 | 51,559 | 46,635 | 43,161 | 45,105 | 35,494 | 29,614 | 34,098 | 26,899 | 31,726 | 34,499 | 28,108 | 34,347 | 39,374 | 31,384 | 26,937 | 25,791 | 20,911 | 19,537 | 20,636 | 20,697 | 18,761 | |||
1,483,400 | 1,547,353 | 1,461,719 | 1,364,054 | 1,261,610 | 1,049,967 | 1,094,381 | 1,075,399 | 1,106,787 | 1,031,489 | 981,596 | 718,364 | 774,660 | 707,605 | 690,456 | 686,375 | 732,442 | 712,656 | 683,532 | 666,147 | 519,133 | 518,157 | 499,905 | 510,137 | 498,458 | 497,973 | 491,213 | 509,758 | 421,434 | 421,775 | 428,661 | 433,386 | 430,197 | 384,948 | 398,214 | 351,184 | 324,490 | 328,862 | 305,581 | 297,084 | 292,880 | 269,040 | 274,654 | 265,225 | 254,927 | 243,678 | 239,358 | 230,393 | 199,144 | 188,983 | 194,296 | 181,715 | 187,036 | 182,596 | 179,915 | 159,712 | 154,938 | 150,588 | 139,028 | 121,915 | 116,488 | 112,741 | 96,050 | 91,373 | |||
-- | 148,304 | -- | 162,423 | -- | 149,742 | -- | 167,280 | -- | 168,095 | -- | 143,032 | -- | 96,582 | -- | 103,000 | 105,052 | 98,531 | 94,682 | 84,398 | 75,106 | 60,861 | 50,886 | 48,785 | 43,760 | 37,169 | 32,934 | 32,737 | 29,600 | 30,630 | 31,418 | 32,600 | 37,430 | 13,413 | 13,268 | 13,053 | 9,899 | 10,168 | 9,957 | 10,391 | 10,171 | 10,410 | 10,670 | 11,028 | 11,043 | 11,132 | 10,601 | 10,918 | 11,025 | 11,192 | 11,378 | 11,614 | 11,697 | 11,985 | 12,444 | 12,685 | 9,195 | 9,032 | 9,109 | 9,036 | 9,468 | 9,480 | 9,652 | 9,412 | |||
1,892,824 | 1,959,669 | 1,884,925 | 1,786,017 | 1,676,559 | 1,392,598 | 1,448,480 | 1,407,045 | 1,408,353 | 1,338,184 | 1,284,130 | 1,026,768 | 1,073,924 | 980,486 | 962,415 | 944,542 | 963,419 | 921,214 | 880,768 | 862,242 | 710,891 | 705,088 | 672,317 | 683,809 | 663,389 | 646,182 | 630,834 | 637,702 | 541,879 | 529,349 | 523,471 | 517,166 | 515,709 | 460,469 | 466,597 | 407,655 | 362,056 | 361,095 | 335,436 | 321,664 | 310,971 | 285,960 | 291,631 | 282,701 | 275,135 | 263,675 | 258,207 | 249,214 | 217,626 | 207,385 | 213,376 | 200,539 | 205,997 | 201,887 | 199,667 | 179,864 | 173,222 | 168,752 | 157,190 | 139,868 | 133,838 | 129,536 | 113,122 | 108,416 | |||
863,859 | 833,056 | 829,155 | 790,829 | 724,477 | 611,843 | 621,370 | 645,129 | 687,228 | 651,836 | 592,197 | 286,289 | 364,780 | 296,302 | 266,657 | 258,486 | 293,761 | 272,771 | 235,704 | 233,859 | 253,741 | 260,524 | 240,030 | 249,590 | 239,901 | 229,199 | 216,087 | 229,131 | 255,704 | 251,448 | 253,155 | 243,806 | 254,131 | 210,460 | 216,351 | 226,097 | 193,188 | 197,889 | 171,618 | 165,713 | 161,275 | 142,058 | 151,580 | 148,833 | 147,496 | 141,403 | 133,897 | 131,772 | 105,057 | 100,885 | 105,673 | 99,019 | 107,978 | 108,583 | 107,578 | 93,460 | 89,547 | 89,805 | 82,044 | 69,398 | 67,660 | 66,076 | 52,718 | 50,715 | |||
41,633 | 44,086 | 43,646 | 34,830 | 35,714 | 26,787 | 29,420 | 10,662 | 11,072 | 12,209 | 12,622 | 13,570 | 8,803 | 8,951 | 8,277 | 8,910 | 9,247 | 29,897 | 138,109 | 137,424 | 8,580 | 8,939 | 9,158 | 9,475 | 10,019 | 10,258 | 9,790 | 11,186 | 11,154 | 10,246 | 10,724 | 10,872 | 10,784 | 6,361 | 6,319 | 7,218 | 5,602 | 5,242 | 5,389 | 4,122 | 4,659 | 4,397 | 2,274 | 2,656 | 3,105 | 3,358 | 3,852 | 3,119 | 3,994 | 3,980 | 3,594 | 3,380 | 2,961 | 2,879 | 3,014 | 3,116 | 2,639 | 2,332 | 2,777 | 2,326 | 2,054 | 1,866 | 2,366 | 2,596 | |||
905,492 | 877,142 | 872,801 | 825,659 | 760,191 | 638,630 | 650,790 | 655,791 | 698,300 | 664,045 | 604,819 | 299,859 | 373,582 | 305,253 | 274,934 | 267,395 | 303,008 | 302,667 | 373,813 | 371,282 | 262,321 | 269,464 | 249,188 | 259,064 | 249,919 | 239,456 | 225,877 | 240,317 | 266,859 | 261,694 | 263,879 | 254,678 | 264,915 | 216,821 | 222,670 | 233,315 | 198,790 | 203,131 | 177,007 | 169,835 | 165,934 | 146,455 | 153,854 | 151,489 | 150,602 | 144,761 | 137,749 | 134,891 | 109,052 | 104,864 | 109,267 | 102,399 | 110,939 | 111,462 | 110,593 | 96,576 | 92,186 | 92,137 | 84,821 | 71,725 | 69,714 | 67,943 | 55,084 | 53,311 | |||
987,332 | 1,082,527 | 1,012,124 | 960,358 | 916,368 | 753,968 | 797,690 | 751,254 | 710,053 | 674,139 | 679,311 | 726,909 | 700,342 | 675,234 | 687,481 | 677,147 | 660,411 | 618,547 | 506,955 | 490,960 | 448,570 | 435,624 | 423,129 | 424,744 | 413,470 | 406,725 | 404,958 | 397,385 | 275,020 | 267,655 | 259,591 | 262,488 | 250,794 | 243,648 | 243,927 | 174,339 | 163,267 | 157,965 | 158,429 | 151,830 | 145,037 | 139,505 | 137,777 | 131,211 | 124,534 | 118,914 | 120,458 | 114,324 | 108,575 | 102,521 | 104,109 | 98,140 | 95,058 | 90,425 | 89,075 | 83,288 | 81,036 | 76,615 | 72,369 | 68,143 | 64,125 | 61,593 | 58,038 | 55,105 | |||
423,953 | 423,953 | 423,953 | 433,194 | 433,194 | 379,486 | 379,486 | 312,154 | 312,154 | 312,154 | 312,154 | 390,437 | 390,437 | 375,354 | 375,354 | 351,466 | 351,466 | 351,466 | 351,466 | 172,858 | 172,858 | 172,858 | 172,858 | 165,965 | 165,965 | 165,965 | 165,965 | 51,159 | 51,159 | 51,159 | 51,159 | 51,037 | 51,037 | 51,037 | 51,037 | 40,267 | 39,827 | 39,827 | 39,827 | 46,719 | 46,719 | 46,719 | 46,719 | 49,202 | 49,202 | 49,202 | 49,202 | 49,891 | 49,891 | 49,891 | 49,891 | 29,476 | 29,476 | 29,476 | 29,476 | 28,299 | 28,349 | 28,349 | 28,349 | 20,023 | 20,023 | 20,023 | 20,023 | 16,084 | 16,084 | 16,084 | -- |
216,185 | 173,480 | 104,580 | 192,811 | 175,929 | 121,738 | 42,890 | 146,582 | 140,884 | 79,999 | 12,899 | 88,703 | 87,555 | 49,411 | 28,357 | 96,459 | 62,068 | 33,140 | 10,641 | 77,490 | 70,775 | 67,577 | 31,250 | 82,661 | 62,374 | 58,732 | 18,086 | 27,387 | 46,192 | 14,379 | 2,636 | 23,117 | 9,298 | -10,190 | -12,509 | 19,751 | -9,991 | -15,878 | -13,440 | 5,635 | -11,283 | -19,893 | -11,277 | 5,140 | -17,943 | -8,161 | -18,550 | 8,440 | 7,032 | 4,277 | 118 | 26,458 | 21,147 | 15,619 | 11,057 | 5,759 | 8,876 | 7,078 | 4,975 | 11,846 | 6,154 | 4,501 | -3,075 | 3,639 | -1,431 | 2,130 | 240 |
-22,666 | -9,510 | -4,826 | -82,599 | -63,139 | -23,750 | -12,626 | -61,652 | -19,391 | -13,800 | -7,646 | -97,035 | -39,700 | -49,120 | -32,220 | -62,684 | -37,238 | -18,236 | -9,481 | -44,842 | -37,232 | -29,375 | -15,307 | -57,205 | -38,519 | -24,643 | -31,351 | -14,909 | -19,384 | 9,919 | 2,886 | -65,571 | -21,434 | -14,025 | -9,611 | -16,401 | -6,650 | -1,960 | -2,040 | -8,186 | -1,646 | -653 | -473 | -553 | -2,377 | -1,863 | -849 | -2,598 | -1,640 | -993 | -822 | -1,391 | -1,693 | -1,164 | -987 | -1,307 | -666 | -116 | -715 | -3,303 | -2,306 | -607 | -524 | -1,062 | -985 | -321 | -319 |
-161,272 | -1,641 | -343 | -118,667 | -107,293 | -106,506 | -178 | -17,435 | -16,132 | -15,972 | 1,972 | -70,111 | -77,842 | -26,403 | -226 | -10,115 | -9,273 | -5,674 | 7,964 | 146,137 | -9,964 | -10,443 | 825 | -18,549 | -16,147 | -13,405 | -246 | 102,441 | -10,483 | -10,399 | -1,256 | 42,646 | 44,941 | 44,345 | 62,967 | 7,789 | 6,645 | 3,806 | 942 | -4,400 | -3,673 | -3,600 | -35 | -7,106 | -6,799 | -7,225 | -22 | -6,299 | -6,775 | -7,507 | 185 | -4,623 | -2,845 | -1,410 | -10 | -4,028 | -4,031 | -3,493 | 780 | -208 | -306 | -84 | 318 | 1,483 | 3,021 | 1,440 | 196 |
31,648 | 162,077 | 99,152 | -9,241 | 4,996 | -8,978 | 29,831 | 67,332 | 105,397 | 50,471 | 7,383 | -78,283 | -29,679 | -25,993 | -4,212 | 23,888 | 15,704 | 9,260 | 8,980 | 178,608 | 23,460 | 27,678 | 16,751 | 6,893 | 7,762 | 20,780 | -13,495 | 114,806 | 16,197 | 13,778 | 4,238 | 122 | 32,790 | 20,152 | 40,861 | 10,770 | -10,294 | -14,337 | -14,804 | -6,892 | -16,557 | -24,198 | -11,814 | -2,483 | -27,055 | -17,183 | -19,399 | -690 | -1,520 | -4,429 | -547 | 20,415 | 16,641 | 12,967 | 9,949 | 1,177 | 4,277 | 3,569 | 5,383 | 8,276 | 3,541 | 3,695 | -3,280 | 3,939 | 582 | 3,251 | 118 |
455,602 | 586,030 | 523,105 | 423,953 | 438,190 | 370,509 | 409,317 | 379,486 | 417,551 | 362,625 | 319,537 | 312,154 | 360,758 | 349,361 | 371,143 | 375,354 | 367,170 | 360,726 | 360,446 | 351,466 | 196,317 | 200,535 | 189,609 | 172,858 | 173,727 | 186,744 | 152,470 | 165,965 | 67,356 | 64,937 | 55,397 | 51,159 | 83,827 | 71,189 | 91,898 | 51,037 | 29,533 | 25,490 | 25,023 | 39,827 | 30,162 | 22,521 | 34,905 | 46,719 | 22,146 | 32,019 | 29,803 | 49,202 | 48,371 | 45,463 | 49,344 | 49,891 | 46,117 | 42,443 | 39,425 | 29,476 | 32,625 | 31,918 | 33,732 | 28,299 | 23,564 | 23,717 | 16,743 | 20,023 | 16,665 | 19,334 | -- |