报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
106,580 | 64,689 | 23,024 | 278,537 | 158,891 | 97,658 | 24,904 | 276,305 | 144,738 | 83,005 | 14,670 | 259,227 | 117,642 | 72,759 | 25,414 | 211,026 | 90,120 | 53,136 | 16,101 | 150,404 | 69,343 | 51,548 | 14,491 | 113,325 | 65,531 | 44,590 | 16,888 | 87,893 | 46,681 | 29,339 | 8,956 | 68,846 | 40,477 | 29,368 | 12,282 | 98,105 | 61,630 | 41,555 | 10,027 | 87,899 | 62,199 | 52,503 | 27,063 | 111,196 | 29,190 | 17,775 | 6,601 | 53,010 | 18,565 | 11,919 | 4,272 | 35,393 | 23,013 | 13,452 | 5,348 | 36,293 | 24,196 | 18,094 | 7,157 | 37,586 | 20,644 | 13,556 | 6,401 | 33,531 | 20,612 | 12,739 | 6,197 |
77,305 | 46,330 | 15,912 | 208,940 | 113,967 | 65,398 | 17,937 | 208,758 | 103,228 | 51,754 | 9,686 | 202,141 | 93,326 | 61,337 | 20,233 | 170,546 | 70,838 | 42,047 | 12,451 | 121,915 | 53,252 | 39,678 | 11,062 | 88,298 | 51,528 | 34,364 | 12,840 | 68,416 | 35,544 | 22,048 | 6,101 | 49,731 | 28,877 | 21,240 | 8,975 | 73,300 | 46,877 | 31,137 | 7,098 | 67,649 | 48,171 | 42,004 | 22,674 | 91,005 | 22,798 | 14,020 | 5,102 | 43,996 | 13,267 | 8,575 | 2,993 | 27,204 | 17,516 | 10,150 | 3,988 | 27,793 | 19,015 | 14,263 | 5,717 | 27,966 | 15,062 | 9,609 | 4,476 | 23,834 | 13,976 | 8,521 | 4,007 |
-1,220 | -1,729 | -4,175 | 12,933 | 10,411 | 8,798 | -4,191 | 12,115 | 9,299 | 10,492 | -4,160 | 11,267 | 1,740 | -4,466 | -2,152 | 13,173 | 3,257 | 145 | -1,910 | 4,071 | 772 | 575 | -1,559 | 7,069 | 1,912 | 1,774 | -383 | 3,184 | 272 | 504 | -1,178 | 2,598 | 273 | 662 | -508 | 6,149 | 3,018 | 1,954 | -1,001 | 3,925 | 2,953 | 2,489 | 407 | 4,294 | -580 | -975 | -610 | -433 | -546 | -795 | -690 | -557 | -1,168 | -1,009 | -720 | -2,181 | -1,334 | -676 | -646 | 208 | 56 | 500 | 438 | 2,508 | 1,887 | 1,183 | 736 |
-1,224 | -1,728 | -4,147 | 13,532 | 10,580 | 8,975 | -4,194 | 14,185 | 9,510 | 10,546 | -4,172 | 13,142 | 1,759 | -4,492 | -2,150 | 13,239 | 3,329 | 144 | -1,925 | 4,143 | 1,229 | 971 | -1,189 | 8,247 | 2,663 | 2,370 | 73 | 4,641 | 1,465 | 1,525 | -324 | 4,597 | 2,016 | 2,327 | 738 | 7,563 | 4,506 | 3,400 | 401 | 4,604 | 3,203 | 2,666 | 613 | 4,648 | -602 | -996 | -628 | 108 | -514 | -784 | -662 | 382 | -953 | -958 | -667 | -1,924 | -1,121 | -512 | -521 | 808 | 427 | 808 | 491 | 2,634 | 1,969 | 1,232 | 772 |
1,540 | 1,094 | 462 | 3,091 | 2,511 | 1,693 | 405 | 2,831 | 2,324 | 1,621 | 306 | 2,803 | 764 | -161 | 244 | 2,044 | 768 | 461 | 230 | 1,492 | 823 | 680 | 146 | 1,381 | 655 | 456 | 179 | 1,017 | 409 | 216 | 97 | 945 | 489 | 380 | 273 | 1,891 | 727 | 500 | 172 | 1,393 | 635 | 514 | 67 | 912 | 215 | 153 | 42 | 408 | 268 | 186 | 33 | 241 | 160 | 128 | 21 | 342 | 89 | 67 | 33 | 306 | 163 | 143 | 66 | 364 | 223 | 153 | 92 |
-2,764 | -2,822 | -4,609 | 10,441 | 8,069 | 7,282 | -4,599 | 11,354 | 7,186 | 8,925 | -4,477 | 10,339 | 995 | -4,331 | -2,394 | 11,195 | 2,561 | -317 | -2,155 | 2,652 | 407 | 292 | -1,335 | 6,866 | 2,008 | 1,914 | -106 | 3,623 | 1,056 | 1,309 | -421 | 3,651 | 1,527 | 1,947 | 465 | 5,672 | 3,778 | 2,901 | 229 | 3,211 | 2,568 | 2,151 | 546 | 3,736 | -817 | -1,150 | -671 | -300 | -782 | -970 | -695 | 141 | -1,113 | -1,086 | -688 | -2,267 | -1,209 | -579 | -554 | 502 | 264 | 665 | 425 | 2,270 | 1,746 | 1,079 | 680 |
-0.05 | -0.05 | -0.10 | 0.27 | 0.20 | 0.18 | -0.09 | 0.33 | 0.22 | 0.24 | -0.08 | 0.11 | -0.03 | -0.15 | -0.08 | 0.22 | 0.03 | -0.02 | -0.07 | 0.03 | 0.00 | 0.00 | -0.04 | 0.17 | 0.03 | 0.03 | -0.01 | 0.09 | 0.02 | 0.03 | -0.02 | 0.07 | 0.02 | 0.04 | 0.00 | 0.09 | 0.07 | 0.06 | 0.00 | 0.07 | 0.06 | 0.05 | 0.01 | 0.10 | -0.04 | -0.05 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | 0.01 | -0.04 | -0.04 | -0.02 | -0.08 | -0.04 | -0.02 | -0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.08 | 0.07 | 0.05 | 0.03 |
62,018 | 64,372 | 69,369 | 103,002 | 67,050 | 76,195 | 82,926 | 115,811 | 87,981 | 95,797 | 66,059 | 97,183 | 37,036 | 29,229 | 41,590 | 65,763 | 30,810 | 34,212 | 44,733 | 62,881 | 34,606 | 38,960 | 48,105 | 70,707 | 36,308 | 39,697 | 41,311 | 60,297 | 40,515 | 45,410 | 42,757 | 50,428 | 42,455 | 39,362 | 35,917 | 50,031 | 29,837 | 38,165 | 37,895 | 42,583 | 47,372 | 52,814 | 53,382 | 57,028 | 23,306 | 24,105 | 22,341 | 23,341 | 21,657 | 24,107 | 22,631 | 23,172 | 17,057 | 18,496 | 16,396 | 18,875 | 14,181 | 16,581 | 15,932 | 16,357 | 13,269 | 25,502 | 16,376 | 28,358 | |||
112,055 | 96,328 | 104,264 | 101,751 | 108,542 | 85,776 | 73,037 | 82,722 | 85,238 | 75,920 | 68,716 | 109,044 | 103,547 | 102,918 | 80,338 | 76,596 | 78,033 | 68,231 | 53,169 | 49,385 | 56,893 | 51,367 | 35,640 | 31,622 | 40,905 | 37,312 | 36,656 | 25,952 | 35,163 | 32,844 | 31,132 | 29,933 | 38,290 | 45,124 | 44,446 | 37,530 | 41,357 | 38,637 | 31,890 | 30,496 | 33,797 | 36,668 | 27,151 | 18,312 | 12,825 | 12,814 | 12,255 | 11,796 | 13,293 | 10,888 | 10,528 | 9,718 | 13,750 | 11,632 | 12,668 | 11,579 | 13,691 | 13,485 | 13,791 | 13,008 | 11,399 | 9,633 | 11,664 | 8,723 | |||
100,823 | 103,804 | 109,235 | 102,148 | 150,620 | 132,863 | 130,952 | 116,560 | 97,242 | 88,068 | 96,594 | 26,464 | 40,857 | 21,838 | 25,319 | 15,925 | 28,231 | 22,478 | 21,692 | 15,485 | 22,530 | 16,119 | 21,388 | 14,320 | 25,138 | 21,984 | 18,904 | 12,168 | 16,990 | 14,066 | 16,567 | 12,092 | 20,153 | 16,839 | 17,481 | 16,919 | 29,220 | 25,028 | 25,781 | 21,599 | 23,801 | 21,750 | 22,572 | 20,470 | 20,570 | 19,391 | 18,107 | 17,436 | 16,397 | 15,732 | 15,997 | 15,364 | 20,525 | 21,411 | 21,435 | 20,945 | 24,069 | 21,471 | 20,121 | 20,590 | 23,280 | 20,962 | 19,719 | 17,698 | |||
322,153 | 327,896 | 343,135 | 368,749 | 387,154 | 366,378 | 374,926 | 394,490 | 344,267 | 331,889 | 297,129 | 276,958 | 212,886 | 192,409 | 207,342 | 202,178 | 172,161 | 171,611 | 162,216 | 170,064 | 151,908 | 143,039 | 137,644 | 146,056 | 140,718 | 134,801 | 133,004 | 134,309 | 121,564 | 116,288 | 116,259 | 121,393 | 123,885 | 126,679 | 121,370 | 123,846 | 120,301 | 122,405 | 111,415 | 106,206 | 117,875 | 121,597 | 111,909 | 104,196 | 64,448 | 62,554 | 58,812 | 60,717 | 57,171 | 57,546 | 56,859 | 55,387 | 57,295 | 58,612 | 57,754 | 57,610 | 61,967 | 62,644 | 61,505 | 60,317 | 58,846 | 66,327 | 56,145 | 62,357 | |||
-- | 29,528 | -- | 27,500 | -- | 27,582 | -- | 28,759 | -- | 28,662 | -- | 29,425 | -- | 11,943 | -- | 12,339 | 9,784 | 9,925 | 4,905 | 5,078 | 5,076 | 5,118 | 5,229 | 5,387 | 5,371 | 5,512 | 4,683 | 4,603 | 4,677 | 4,788 | 4,846 | 4,945 | 5,097 | 5,208 | 5,284 | 5,229 | 5,104 | 5,358 | 5,517 | 5,712 | 6,041 | 6,203 | 6,405 | 6,541 | 6,425 | 6,634 | 6,812 | 7,033 | 7,016 | 7,294 | 7,503 | 7,761 | 8,704 | 7,573 | 7,869 | 8,137 | 8,332 | 8,533 | 8,785 | 8,992 | 9,213 | 9,456 | 9,658 | 9,658 | |||
392,981 | 396,058 | 412,347 | 438,644 | 458,451 | 437,204 | 447,059 | 459,555 | 410,111 | 398,508 | 363,437 | 344,282 | 259,208 | 238,275 | 253,040 | 247,799 | 221,030 | 220,665 | 185,559 | 192,520 | 174,212 | 167,661 | 162,097 | 171,872 | 173,480 | 167,284 | 165,511 | 167,456 | 163,860 | 161,173 | 157,046 | 162,743 | 158,995 | 163,653 | 153,455 | 156,089 | 157,301 | 159,798 | 140,790 | 136,373 | 132,719 | 137,075 | 128,358 | 121,075 | 78,956 | 77,833 | 74,512 | 76,741 | 73,459 | 73,837 | 74,383 | 73,604 | 80,708 | 81,531 | 79,344 | 78,547 | 84,256 | 86,213 | 86,024 | 86,474 | 78,549 | 86,296 | 75,469 | 81,729 | |||
198,076 | 200,659 | 214,076 | 236,553 | 260,245 | 240,864 | 248,194 | 272,456 | 218,165 | 202,881 | 171,658 | 152,055 | 121,736 | 107,754 | 117,843 | 109,795 | 90,672 | 92,986 | 91,119 | 95,924 | 79,429 | 72,935 | 66,257 | 74,387 | 78,490 | 71,875 | 71,418 | 72,336 | 72,015 | 67,124 | 64,970 | 69,657 | 69,486 | 74,031 | 63,654 | 65,701 | 69,391 | 72,917 | 56,502 | 52,430 | 49,672 | 54,286 | 46,944 | 40,102 | 18,069 | 16,963 | 13,063 | 14,749 | 11,320 | 12,522 | 11,993 | 10,108 | 17,421 | 17,639 | 16,879 | 16,632 | 19,892 | 20,190 | 18,749 | 17,477 | 15,622 | 22,967 | 11,464 | 18,518 | |||
13,422 | 14,060 | 15,197 | 14,472 | 14,678 | 13,733 | 13,665 | 6,356 | 3,874 | 3,202 | 11,079 | 2,558 | 1,429 | 2,914 | 3,284 | 3,074 | 3,802 | 2,924 | 70 | 70 | 0 | 58 | 136 | 444 | 859 | 1,010 | 758 | 1,259 | 716 | 803 | 758 | 1,148 | 910 | 801 | 1,048 | 2,072 | 1,178 | 1,138 | 638 | 1,511 | 1,714 | 1,738 | 1,781 | 1,968 | 1,274 | 1,322 | 1,261 | 1,226 | 1,745 | 986 | 926 | 943 | 1,022 | 1,177 | 894 | 708 | 1,172 | 1,424 | 1,594 | 1,769 | 845 | 845 | 885 | 845 | |||
211,497 | 214,719 | 229,273 | 251,025 | 274,923 | 254,598 | 261,859 | 278,812 | 222,039 | 206,084 | 182,738 | 154,613 | 123,165 | 110,668 | 121,128 | 112,868 | 94,474 | 95,910 | 91,189 | 95,994 | 79,429 | 72,993 | 66,392 | 74,832 | 79,348 | 72,885 | 72,176 | 73,595 | 72,731 | 67,926 | 65,729 | 70,805 | 70,397 | 74,833 | 64,703 | 67,773 | 70,569 | 74,055 | 57,140 | 53,941 | 51,386 | 56,024 | 48,725 | 42,070 | 19,343 | 18,285 | 14,324 | 15,975 | 13,065 | 13,508 | 12,919 | 11,051 | 18,443 | 18,816 | 17,773 | 17,340 | 21,065 | 21,613 | 20,343 | 19,246 | 16,467 | 23,812 | 12,349 | 19,362 | |||
181,484 | 181,338 | 183,074 | 187,619 | 183,528 | 182,606 | 185,200 | 180,744 | 188,073 | 192,425 | 180,699 | 189,670 | 136,043 | 127,607 | 131,913 | 134,930 | 126,556 | 124,755 | 94,370 | 96,525 | 94,783 | 94,668 | 95,705 | 97,041 | 94,131 | 94,399 | 93,334 | 93,861 | 91,129 | 93,247 | 91,318 | 91,938 | 88,599 | 88,821 | 88,753 | 88,316 | 86,732 | 85,743 | 83,650 | 82,432 | 81,333 | 81,052 | 79,633 | 79,005 | 59,612 | 59,548 | 60,188 | 60,766 | 60,394 | 60,330 | 61,464 | 62,553 | 62,265 | 62,715 | 61,571 | 61,207 | 63,192 | 64,600 | 65,682 | 67,228 | 62,082 | 62,484 | 63,120 | 62,366 | |||
98,181 | 98,181 | 98,181 | 110,088 | 110,088 | 110,088 | 110,088 | 93,270 | 93,270 | 93,270 | 93,270 | 73,545 | 61,067 | 61,067 | 61,067 | 58,019 | 58,019 | 58,019 | 62,881 | 68,887 | 68,887 | 68,887 | 70,706 | 59,594 | 59,594 | 59,594 | 60,292 | 49,998 | 50,428 | 49,998 | 49,998 | 44,954 | 44,954 | 44,954 | 44,954 | 37,467 | 37,467 | 37,467 | 37,467 | 56,985 | 57,028 | 56,985 | 57,028 | 60,924 | 23,341 | 23,341 | 23,341 | 23,172 | 23,172 | 23,172 | 23,172 | 18,875 | 18,875 | 18,875 | 18,875 | 16,357 | 16,357 | 16,357 | 16,357 | 28,358 | 28,358 | 28,358 | 28,358 | 30,571 | 30,571 | 30,571 | 30,571 |
-27,964 | -27,488 | -30,087 | -15,412 | -51,302 | -45,597 | -40,106 | 32,633 | 2,277 | 7,237 | -26,412 | 25,018 | -26,824 | -30,385 | -25,523 | 758 | -36,779 | -37,180 | -20,448 | -8,348 | -39,689 | -29,494 | -22,486 | 8,887 | -24,145 | -18,610 | -18,698 | 9,044 | -9,721 | -5,228 | -7,603 | 10,260 | -1,501 | -6,735 | -9,310 | 4,117 | -16,695 | -8,489 | -5,739 | -16,250 | -6,237 | -848 | -3,408 | -6,925 | -477 | 247 | 129 | -37 | -1,636 | -605 | -2,540 | 1,563 | -1,620 | -197 | -2,346 | 5,751 | -1,719 | -733 | -80 | -3,206 | -7,261 | -2,668 | -3,721 | -3,834 | -4,189 | -633 | -2,268 |
-2,441 | -1,074 | -675 | -3,689 | -2,889 | -1,420 | -1,170 | -3,499 | -735 | -344 | -62 | -3,792 | -467 | -198 | -77 | -14,476 | -13,558 | -13,663 | -88 | -667 | -97 | 22 | -46 | 2,145 | -435 | -493 | -288 | 1,891 | 885 | 469 | -86 | -546 | -250 | -303 | -189 | -220 | 135 | -49 | -34 | -36 | -6 | -165 | -141 | 1,304 | -204 | -159 | -124 | -659 | -758 | -357 | 13 | 2,869 | -110 | -37 | -84 | -848 | -693 | -350 | -133 | -1,930 | -1,273 | -1,233 | -219 | -1,151 | -878 | -557 | -279 |
-7,992 | -7,270 | -454 | 7,244 | 5,676 | 8,187 | 9,002 | -12,172 | -9,461 | -7,646 | -5,695 | -1,506 | 256 | -5,574 | 1,632 | 16,737 | 20,590 | 24,625 | 2,389 | -1,825 | 3,686 | -1,172 | -75 | -1,809 | 556 | -1,096 | 0 | -1,254 | -965 | -441 | 0 | -4,640 | -1,448 | 629 | -45 | 3,589 | 3,813 | 3,839 | 1,085 | -3,219 | -3,399 | -3,189 | -97 | 1,818 | 648 | 678 | -1,005 | 865 | 879 | 1,897 | 1,986 | -136 | -189 | -145 | -49 | -2,385 | 234 | 1,306 | -212 | -6,864 | -6,555 | 1,045 | -8,041 | 2,771 | -4,861 | 2,509 | 1,668 |
-38,381 | -35,844 | -31,215 | -11,907 | -48,532 | -38,847 | -32,274 | 16,818 | -7,920 | -746 | -32,169 | 19,725 | -27,034 | -36,156 | -23,968 | 3,048 | -29,747 | -26,218 | -18,148 | -10,868 | -36,101 | -30,673 | -22,608 | 9,294 | -23,989 | -20,163 | -18,987 | 9,596 | -9,914 | -5,199 | -7,688 | 5,043 | -3,198 | -6,408 | -9,544 | 7,487 | -12,746 | -4,708 | -4,688 | -19,518 | -9,655 | -4,214 | -3,646 | -3,818 | -35 | 764 | -1,000 | 170 | -1,514 | 935 | -541 | 4,297 | -1,918 | -379 | -2,479 | 2,518 | -2,177 | 223 | -426 | -12,000 | -15,089 | -2,855 | -11,982 | -2,213 | -9,928 | 1,320 | -880 |
59,800 | 62,337 | 66,966 | 98,181 | 61,556 | 71,241 | 77,813 | 110,088 | 85,350 | 92,523 | 61,100 | 93,270 | 34,034 | 24,912 | 37,099 | 61,067 | 28,272 | 31,801 | 44,733 | 58,019 | 32,786 | 38,214 | 48,098 | 68,887 | 35,605 | 39,430 | 41,305 | 59,594 | 40,515 | 44,798 | 42,309 | 49,998 | 41,756 | 38,546 | 35,410 | 44,954 | 24,721 | 32,759 | 32,779 | 37,467 | 47,372 | 52,771 | 53,382 | 57,106 | 23,306 | 24,105 | 22,341 | 23,341 | 21,657 | 24,107 | 22,631 | 23,172 | 16,957 | 18,496 | 16,396 | 18,875 | 14,181 | 16,581 | 15,932 | 16,357 | 13,269 | 25,502 | 16,376 | 28,358 | 20,643 | 31,891 | 29,691 |