|
|||||||||
|
|||||||||
| 报告日期 |
|---|
| 利润表摘要 |
| 营业收入(万元) |
| 营业成本(万元) |
| 营业利润(万元) |
| 利润总额(万元) |
| 所得税费用(万元) |
| 净利润(万元) |
| 基本每股收益 |
| 资产负债表摘要 |
| 货币资金(万元) |
| 应收账款(万元) |
| 存货(万元) |
| 流动资产合计(万元) |
| 固定资产净额(万元) |
| 资产总计(万元) |
| 流动负债合计(万元) |
| 非流动负债合计(万元) |
| 负债合计(万元) |
| 所有者权益(或股东权益)合计(万元) |
| 现金流量表摘要 |
| 期初现金及现金等价物余额(万元) |
| 经营活动产生的现金流量净额(万元) |
| 投资活动产生的现金流量净额(万元) |
| 筹资活动产生的现金流量净额(万元) |
| 现金及现金等价物净增加额(万元) |
| 期末现金及现金等价物余额(万元) |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,095,507 | 3,314,865 | 1,534,761 | 6,953,305 | 4,671,389 | 3,157,006 | 1,459,981 | 6,807,339 | 4,642,792 | 3,143,244 | 1,286,801 | 6,987,015 | 4,759,994 | 3,025,603 | 1,345,815 | 5,840,908 | 3,718,114 | 2,365,300 | 1,026,764 | 4,848,579 | 3,002,696 | 1,984,232 | 881,525 | 4,292,350 | 2,778,162 | 1,868,986 | 851,089 | 6,034,933 | 3,658,078 | 2,312,129 | 1,113,561 | 9,448,104 | 1,193,745 | 792,442 | 370,169 | 1,767,717 | 1,334,922 | 871,799 | 411,388 | 1,698,792 | 1,262,477 | 832,860 | 415,078 | 2,017,977 | 1,564,221 | 1,033,259 | 505,707 | 1,634,837 | 1,156,739 | 759,652 | 371,699 | 1,322,503 | 963,727 | 613,558 | 278,879 | 1,522,452 | 1,255,043 | 854,861 | 411,958 | 1,717,566 | 1,292,703 | 848,266 | 402,180 | 1,730,764 | 1,295,109 | 815,989 | 374,149 |
| 4,737,222 | 3,072,755 | 1,419,761 | 6,452,093 | 4,378,522 | 2,949,763 | 1,375,922 | 6,260,501 | 4,263,322 | 2,865,496 | 1,222,846 | 6,369,524 | 4,365,062 | 2,748,763 | 1,233,587 | 5,332,030 | 3,489,317 | 2,225,805 | 975,967 | 5,097,627 | 2,994,339 | 1,986,836 | 920,254 | 5,351,674 | 3,342,675 | 2,106,936 | 921,649 | 5,456,896 | 3,507,713 | 2,230,594 | 1,042,693 | 8,526,110 | 1,195,915 | 804,686 | 377,737 | 1,776,554 | 1,337,275 | 881,248 | 414,641 | 1,657,282 | 1,224,144 | 813,072 | 392,637 | 1,820,623 | 1,381,581 | 909,539 | 426,082 | 1,394,985 | 1,021,631 | 691,395 | 341,977 | 1,180,129 | 858,161 | 535,881 | 251,280 | 1,529,409 | 1,235,023 | 830,539 | 396,273 | 1,627,527 | 1,224,277 | 799,886 | 384,710 | 1,657,918 | 1,231,203 | 781,505 | 364,008 |
| 44,431 | 36,332 | 13,017 | 34,768 | 39,992 | 43,044 | 17,888 | 28,334 | 43,749 | 45,457 | -15,037 | 125,124 | 101,539 | 73,655 | 22,188 | 85,228 | 47,407 | 40,368 | -7,095 | -1,019,637 | -308,713 | -211,624 | -128,965 | -1,601,195 | -882,373 | -443,942 | -166,483 | 12,545 | -198,860 | -134,988 | -35,254 | 61,539 | -189,485 | -166,785 | -31,447 | -117,563 | -78,123 | -57,934 | -27,397 | -56,199 | -37,346 | -30,149 | 867 | 97,906 | 102,450 | 71,938 | 50,277 | 113,106 | 57,649 | 22,931 | 7,488 | 36,198 | 37,004 | 30,218 | 3,954 | -150,781 | -45,016 | -21,060 | -2,274 | 2,719 | 6,897 | 3,962 | 1,142 | 4,805 | 11,348 | 2,366 | -3,503 |
| 48,343 | 37,738 | 12,760 | 49,052 | 45,090 | 45,052 | 19,009 | 34,805 | 43,872 | 45,287 | -15,085 | 135,577 | 104,853 | 74,278 | 26,886 | 51,564 | 66,811 | 54,907 | 4,928 | -1,034,408 | -304,129 | -208,599 | -127,291 | -1,580,370 | -867,468 | -439,629 | -163,057 | 50,574 | -180,870 | -119,731 | -31,252 | 220,668 | -193,855 | -167,650 | -32,130 | -121,567 | -81,076 | -59,556 | -28,453 | -53,954 | -38,234 | -30,878 | 97 | 104,200 | 108,652 | 77,472 | 50,306 | 113,959 | 58,641 | 23,911 | 7,795 | 38,202 | 37,579 | 30,798 | 3,634 | -155,459 | -46,383 | -21,659 | -2,715 | 466 | 4,292 | 1,491 | 965 | 5,905 | 14,093 | 5,447 | -3,099 |
| 20,705 | 17,711 | 5,931 | 31,073 | 13,056 | 8,196 | 2,445 | 26,908 | 20,702 | 15,459 | 3,146 | 44,152 | 32,534 | 23,335 | 8,068 | 37,358 | 22,814 | 14,812 | 1,916 | 23,856 | 26,472 | 19,937 | 7,246 | 31,120 | 18,331 | 11,321 | 5,464 | 48,142 | 25,119 | 18,312 | 5,625 | 97,471 | 7,378 | 7,378 | 657 | 23,855 | -11,914 | -10,412 | -- | -17,817 | -9,221 | -9,221 | 24 | 20,296 | 23,008 | 18,996 | 5,822 | -8,695 | -19,043 | -19,043 | -- | 0 | 0 | 0 | 0 | 9,069 | 4,716 | 4,716 | -1 | -1,410 | -3,453 | -3,659 | 290 | 2,266 | 1,643 | 1,527 | 80 |
| 27,637 | 20,027 | 6,829 | 17,979 | 32,034 | 36,856 | 16,565 | 7,898 | 23,170 | 29,828 | -18,231 | 91,424 | 72,319 | 50,943 | 18,818 | 14,206 | 43,997 | 40,095 | 3,013 | -1,058,264 | -330,601 | -228,536 | -134,537 | -1,611,490 | -885,799 | -450,950 | -168,521 | 2,432 | -205,989 | -138,043 | -36,878 | 123,197 | -201,233 | -175,028 | -32,786 | -145,422 | -69,162 | -49,145 | -28,453 | -36,137 | -29,013 | -21,657 | 73 | 83,904 | 85,644 | 58,476 | 44,484 | 122,654 | 77,684 | 42,954 | 7,795 | 38,202 | 37,579 | 30,798 | 3,634 | -164,529 | -51,100 | -26,375 | -2,714 | 1,876 | 7,745 | 5,150 | 676 | 3,640 | 12,450 | 3,920 | -3,179 |
| 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | -0.01 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | -0.75 | -0.23 | -0.16 | -0.10 | -1.14 | -0.63 | -0.32 | -0.12 | 0.00 | -0.15 | -0.10 | -0.03 | 0.08 | -0.34 | -0.29 | -0.06 | -0.24 | -0.17 | -0.12 | -0.07 | -0.09 | -0.07 | -0.05 | 0.00 | 0.21 | 0.21 | 0.15 | 0.11 | 0.31 | 0.19 | 0.11 | 0.02 | 0.10 | 0.09 | 0.08 | 0.01 | -0.41 | -0.13 | -0.07 | -0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 | 0.01 | -0.01 |
| 171,856 | 194,064 | 172,087 | 250,822 | 135,054 | 150,216 | 160,754 | 155,146 | 169,098 | 203,992 | 198,897 | 166,884 | 203,441 | 192,905 | 205,290 | 220,344 | 215,399 | 222,374 | 270,092 | 253,789 | 202,277 | 201,803 | 257,680 | 244,994 | 213,530 | 240,831 | 196,467 | 201,159 | 393,663 | 302,683 | 293,825 | 121,390 | 5,678 | 6,300 | 8,006 | 10,580 | 6,797 | 6,065 | 15,820 | 16,203 | 73,458 | 75,343 | 99,880 | 154,182 | 211,544 | 214,385 | 243,824 | 246,939 | 257,152 | 157,921 | 172,163 | 133,437 | 223,642 | 165,462 | 140,790 | 120,376 | 117,540 | 160,164 | 123,974 | 103,475 | 159,190 | 144,843 | 133,766 | 105,115 | |||
| 877,954 | 854,146 | 802,132 | 815,102 | 808,911 | 785,777 | 794,307 | 935,839 | 1,084,170 | 1,116,289 | 992,548 | 1,199,636 | 1,379,424 | 1,456,691 | 1,372,980 | 1,563,000 | 1,375,014 | -- | 1,380,882 | 1,696,194 | 1,614,561 | 1,660,513 | 1,863,354 | 2,390,753 | 1,667,609 | 1,770,346 | 1,968,875 | 2,712,113 | 1,556,057 | 1,523,682 | 1,814,124 | 2,806,494 | 15,956 | 11,625 | 19,797 | 14,054 | 20,989 | 14,784 | 25,800 | 14,250 | 16,327 | 15,576 | 24,943 | 10,467 | 19,916 | 10,806 | 17,169 | 7,492 | 23,651 | 21,023 | 27,490 | 12,302 | 20,960 | 16,283 | 15,696 | 19,038 | 25,480 | 28,908 | 40,587 | 19,991 | 40,660 | 38,113 | 58,528 | 30,185 | |||
| 207,772 | 152,167 | 144,592 | 108,830 | 155,545 | 131,516 | 138,921 | 103,368 | 163,489 | 138,904 | 141,076 | 118,550 | 180,181 | 164,113 | 157,027 | 141,164 | 243,925 | 223,645 | 945,489 | 780,307 | 1,323,069 | 1,216,888 | 1,085,950 | 931,838 | 1,540,721 | 1,646,046 | 1,655,647 | 1,476,928 | 1,778,299 | 1,615,936 | 1,515,269 | 1,193,214 | 139,251 | 133,212 | 153,152 | 132,064 | 183,566 | 179,289 | 188,765 | 173,573 | 161,967 | 185,909 | 221,126 | 175,666 | 168,276 | 164,556 | 168,008 | 131,877 | 128,994 | 200,254 | 160,106 | 130,802 | 103,500 | 125,205 | 82,385 | 83,145 | 136,772 | 134,888 | 138,564 | 125,719 | 93,201 | 146,179 | 120,021 | 135,590 | |||
| 3,794,009 | 3,518,341 | 3,336,059 | 3,171,927 | 3,506,687 | 3,472,745 | 3,147,215 | 2,977,966 | 3,569,834 | 3,562,282 | 3,282,675 | 3,052,932 | 3,788,509 | 3,713,568 | 3,407,383 | 3,201,382 | 3,340,247 | 3,212,842 | 3,065,819 | 3,182,236 | 3,752,330 | 3,741,175 | 3,861,679 | 4,113,058 | 4,114,284 | 4,340,657 | 4,426,738 | 4,951,104 | 4,278,123 | 4,004,209 | 4,142,226 | 4,582,470 | 398,717 | 396,857 | 395,072 | 432,022 | 509,475 | 475,479 | 453,788 | 457,849 | 473,355 | 474,776 | 529,907 | 613,066 | 694,590 | 690,703 | 672,488 | 607,639 | 549,631 | 527,621 | 483,608 | 404,790 | 466,949 | 416,559 | 325,475 | 384,299 | 455,317 | 503,255 | 451,031 | 426,826 | 430,709 | 430,998 | 377,710 | 383,752 | |||
| -- | 2,238,480 | -- | 2,342,894 | -- | 2,163,738 | -- | 2,291,744 | -- | 2,219,275 | -- | 2,350,254 | -- | 2,240,728 | -- | 2,384,076 | 2,338,682 | 2,409,062 | 2,482,535 | 2,558,251 | 2,643,472 | 2,720,591 | 2,799,652 | 2,880,726 | 2,863,760 | 2,918,045 | 2,990,729 | 2,900,819 | 2,804,595 | 2,841,774 | 2,920,284 | 2,969,315 | 367,945 | 384,674 | 385,933 | 396,387 | 340,910 | 335,329 | 344,792 | 349,555 | 304,524 | 316,947 | 326,309 | 336,683 | 318,069 | 325,007 | 332,742 | 341,311 | 361,105 | 363,400 | 357,605 | 369,583 | 387,699 | 399,662 | 413,289 | 387,071 | 439,610 | 453,388 | 468,284 | 483,166 | 492,155 | 506,465 | 523,418 | 536,179 | |||
| 6,802,704 | 6,567,153 | 6,460,922 | 6,405,245 | 6,370,784 | 6,397,971 | 6,161,085 | 6,109,120 | 6,546,710 | 6,553,981 | 6,323,316 | 6,206,938 | 6,685,307 | 6,606,484 | 6,323,238 | 6,090,472 | 6,072,079 | 6,015,388 | 5,960,514 | 6,194,263 | 6,791,212 | 6,847,892 | 7,081,766 | 7,449,317 | 7,434,238 | 7,747,726 | 7,903,941 | 8,530,778 | 7,734,967 | 7,381,279 | 7,588,104 | 8,129,571 | 869,143 | 883,979 | 1,013,587 | 1,062,930 | 1,162,250 | 1,133,593 | 1,103,936 | 1,113,820 | 1,063,685 | 1,040,667 | 1,067,687 | 1,144,960 | 1,148,279 | 1,130,304 | 1,115,106 | 1,053,120 | 993,682 | 968,897 | 917,535 | 914,581 | 920,805 | 878,426 | 797,822 | 841,728 | 966,657 | 1,026,564 | 995,558 | 987,722 | 1,001,623 | 1,017,501 | 980,441 | 1,002,580 | |||
| 5,800,676 | 5,587,103 | 5,523,221 | 5,499,200 | 5,446,204 | 5,477,928 | 5,267,171 | 5,245,203 | 5,528,846 | 5,530,169 | 5,362,223 | 5,235,268 | 5,699,474 | 5,675,094 | 5,389,424 | 5,296,335 | 5,288,970 | 5,240,493 | 5,237,167 | 6,336,308 | 6,154,310 | 6,115,880 | 6,266,878 | 6,509,141 | 5,761,274 | 5,642,149 | 5,529,473 | 5,990,347 | 5,384,129 | 4,973,191 | 5,086,690 | 6,193,791 | 357,912 | 346,509 | 333,923 | 350,451 | 374,523 | 325,744 | 275,499 | 256,962 | 199,879 | 169,643 | 162,917 | 240,266 | 241,629 | 250,566 | 237,360 | 219,862 | 206,600 | 216,519 | 200,324 | 207,915 | 214,736 | 179,313 | 126,351 | 173,369 | 184,964 | 220,547 | 166,958 | 156,408 | 161,697 | 177,634 | 144,566 | 168,436 | |||
| 239,400 | 238,334 | 226,602 | 219,893 | 179,523 | 178,331 | 193,729 | 191,630 | 282,961 | 286,339 | 287,463 | 295,283 | 293,605 | 272,904 | 321,216 | 216,296 | 162,239 | 159,951 | 157,446 | 68,355 | 104,280 | 100,165 | 97,421 | 96,016 | 85,905 | 85,704 | 75,903 | 76,735 | 72,865 | 68,007 | 66,536 | 66,166 | 2,796 | 2,841 | 2,786 | 2,831 | 1,820 | 1,948 | 1,926 | 1,925 | 1,714 | 1,567 | 1,599 | 1,632 | 1,699 | 1,974 | 1,999 | 2,024 | 4,825 | 4,850 | 4,875 | 2,126 | 2,151 | 1,976 | 1,498 | 2,020 | 1,675 | 1,525 | 446 | 446 | 467 | 467 | 0 | 293 | |||
| 6,040,076 | 5,825,437 | 5,749,823 | 5,719,093 | 5,625,726 | 5,656,259 | 5,460,900 | 5,436,833 | 5,811,807 | 5,816,508 | 5,649,685 | 5,530,551 | 5,993,078 | 5,947,998 | 5,710,640 | 5,512,631 | 5,451,209 | 5,400,444 | 5,394,612 | 6,404,663 | 6,258,590 | 6,216,046 | 6,364,300 | 6,605,157 | 5,847,179 | 5,727,853 | 5,605,377 | 6,067,082 | 5,456,993 | 5,041,198 | 5,153,226 | 6,259,957 | 360,708 | 349,350 | 336,709 | 353,282 | 376,342 | 327,692 | 277,425 | 258,887 | 201,593 | 171,210 | 164,517 | 241,897 | 243,328 | 252,540 | 239,359 | 221,887 | 211,425 | 221,369 | 205,199 | 210,040 | 216,887 | 181,289 | 127,849 | 175,389 | 186,639 | 222,072 | 167,404 | 156,854 | 162,164 | 178,101 | 144,566 | 168,729 | |||
| 762,628 | 741,716 | 711,098 | 686,152 | 745,058 | 741,712 | 700,185 | 672,287 | 734,903 | 737,473 | 673,631 | 676,387 | 692,229 | 658,485 | 612,598 | 577,841 | 620,870 | 614,945 | 565,902 | -210,400 | 532,622 | 631,846 | 717,466 | 844,159 | 1,587,059 | 2,019,873 | 2,298,565 | 2,463,695 | 2,277,974 | 2,340,081 | 2,434,878 | 1,869,614 | 508,434 | 534,629 | 676,878 | 709,649 | 785,908 | 805,901 | 826,512 | 854,934 | 862,092 | 869,458 | 903,170 | 903,063 | 904,951 | 877,763 | 875,747 | 831,234 | 782,257 | 747,528 | 712,336 | 704,541 | 703,919 | 697,137 | 669,973 | 666,339 | 780,018 | 804,493 | 828,153 | 830,868 | 839,459 | 839,399 | 835,876 | 833,851 | |||
| 247,531 | 247,531 | 247,531 | 152,335 | 152,335 | 152,335 | 152,335 | 165,073 | 165,073 | 165,073 | 165,073 | 217,358 | 217,358 | 217,358 | 217,358 | 253,344 | 252,336 | 252,336 | 252,336 | 244,692 | 244,692 | 244,692 | 244,994 | 199,321 | 201,159 | 199,321 | 201,159 | 120,175 | 120,175 | 120,175 | 121,390 | 169,409 | 8,580 | 8,580 | 8,580 | 16,203 | 16,203 | 16,203 | 16,203 | 154,182 | 154,182 | 154,182 | 154,182 | 276,726 | 276,726 | 276,726 | 246,939 | 133,437 | 133,437 | 133,437 | 133,437 | 90,629 | 90,629 | 90,629 | 90,629 | 103,475 | 103,475 | 103,475 | 103,475 | 105,115 | 105,115 | 105,115 | 105,115 | 39,288 | 39,288 | 39,288 | 39,288 |
| -97,390 | -53,793 | -90,254 | 620,691 | -18,677 | 35,886 | -38,548 | 447,182 | 62,859 | 28,126 | -118,422 | 137,705 | 89,777 | -70,916 | -111,974 | -293,979 | -304,380 | -351,504 | -186,485 | 41,946 | -237,696 | -198,831 | -131,217 | -390,732 | -462,808 | -311,062 | -195,317 | 257,593 | -113,359 | -137,142 | -187,926 | 674,614 | -35,396 | -25,701 | 15,957 | -107,329 | -22,769 | -72,517 | -50,079 | -96,772 | -30,490 | -50,328 | -50,110 | -27,025 | 1,757 | -38,944 | -27,181 | 160,081 | 66,237 | -44,702 | -27,467 | 130,886 | 144,998 | 81,774 | 50,026 | -4,804 | -47,128 | -18,679 | 24,470 | -6,211 | 55,296 | 39,561 | 29,556 | 80,320 | 52,198 | 52,391 | 7,647 |
| -104,527 | -49,259 | -22,468 | -325,344 | -65,329 | -39,063 | -4,693 | -159,987 | -64,351 | -43,927 | -14,979 | -317,876 | -127,515 | -69,741 | -8,376 | -117,447 | -39,807 | -27,783 | -21,445 | -101,160 | -53,681 | -20,868 | -9,783 | -23,596 | -39,703 | -16,473 | -16,260 | -504,181 | -337,948 | -44,652 | 5,950 | -397,928 | 6,228 | 1,230 | 2,031 | -15,200 | -15,176 | -13,961 | -12,177 | -69,696 | -38,234 | -28,511 | -4,192 | -83,519 | -54,939 | -18,597 | 24,067 | -20,754 | 57,534 | 69,186 | 66,314 | -87,180 | -11,417 | -6,563 | -6,873 | -7,682 | -5,121 | -9,292 | -3,799 | 5,218 | -62 | 746 | -626 | 4,430 | 9,033 | 7,907 | 6,748 |
| 109,404 | 30,584 | 35,757 | -194,821 | 67,623 | 927 | 49,323 | -288,010 | 13,236 | 52,355 | 165,403 | 124,963 | 15,163 | 111,654 | 108,805 | 361,879 | 281,624 | 331,423 | 222,353 | 74,803 | 255,568 | 179,457 | 153,907 | 446,152 | 509,886 | 365,375 | 206,958 | 319,372 | 717,114 | 361,406 | 354,486 | -323,166 | 26,400 | 22,326 | -18,705 | 114,534 | 26,263 | 74,172 | 59,873 | 28,488 | -12,000 | 0 | 0 | -12,000 | -12,000 | -4,800 | 0 | 3,963 | -56 | 0 | -121 | -899 | -568 | -378 | -269 | -359 | -342 | -172 | -172 | -648 | -1,159 | -579 | -279 | -18,922 | -13,750 | -3,983 | -3,971 |
| -75,675 | -62,847 | -75,444 | 95,195 | -17,281 | -2,921 | 8,419 | -12,738 | 2,214 | 34,744 | 32,014 | -52,285 | -16,903 | -28,771 | -15,055 | -35,986 | -38,391 | -31,115 | 17,489 | 7,643 | -42,717 | -43,241 | 12,687 | 45,371 | 12,371 | 41,119 | -4,693 | 79,146 | 269,768 | 178,788 | 172,435 | -49,234 | -2,902 | -2,280 | -574 | -7,623 | -11,406 | -12,138 | -2,383 | -137,979 | -80,724 | -78,839 | -54,302 | -122,544 | -65,182 | -62,341 | -3,115 | 143,289 | 123,715 | 24,484 | 38,726 | 42,807 | 133,013 | 74,833 | 42,884 | -12,845 | -52,591 | -28,143 | 20,500 | -1,641 | 54,075 | 39,728 | 28,651 | 65,828 | 47,481 | 56,315 | 10,424 |
| 171,856 | 184,684 | 172,087 | 247,531 | 135,054 | 149,414 | 160,754 | 152,335 | 167,287 | 199,817 | 197,087 | 165,073 | 200,455 | 188,587 | 202,304 | 217,358 | 213,945 | 221,221 | 269,825 | 252,336 | 201,976 | 201,452 | 257,680 | 244,692 | 213,530 | 240,440 | 196,467 | 199,321 | 389,943 | 298,963 | 293,825 | 120,175 | 5,678 | 6,300 | 8,006 | 8,580 | 4,797 | 4,065 | 13,820 | 16,203 | 73,458 | 75,343 | 99,880 | 154,182 | 211,544 | 214,385 | 243,824 | 276,726 | 257,152 | 157,921 | 172,163 | 133,437 | 223,642 | 165,462 | 133,513 | 90,629 | 50,883 | 75,332 | 123,974 | 103,475 | 159,190 | 144,843 | 133,766 | 105,115 | 86,769 | 95,602 | 49,711 |
