航天电子(600879)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

1,228,740	872,408	368,522	1,598,921	1,100,646	685,408	288,847	1,400,859	871,610	557,488	211,845	1,371,221	928,135	615,493	269,428	1,353,015	908,192	607,091	267,601	1,305,429	818,332	558,338	244,318	1,154,806	756,316	223,154	89,024	560,933	266,663	178,370	80,334	490,180	244,095	178,172	81,779	410,648	233,756	174,671	76,142	371,402	236,292	160,780	65,912	350,890	213,943	138,265	56,463	296,152	164,985	113,285	49,485	252,570	152,533	103,687	44,809	232,989	151,581	99,172	50,513	184,392	115,643	73,333	28,134	136,961	88,607	58,123	24,394
995,596	724,048	301,293	1,278,023	885,634	547,287	224,353	1,134,840	711,485	460,891	170,422	1,107,909	757,989	505,689	219,486	1,114,564	756,982	511,146	224,320	1,076,790	681,350	467,180	201,225	955,270	635,752	177,533	66,622	445,163	198,640	133,863	59,158	384,851	181,378	135,827	62,679	312,881	173,096	131,676	55,704	277,703	174,291	117,783	46,923	264,568	158,154	102,513	41,180	218,540	118,419	81,808	34,860	180,139	106,145	72,150	29,564	157,029	100,563	64,346	33,378	116,265	73,926	45,642	16,444	81,109	50,156	31,325	13,638
55,908	42,075	19,524	62,911	48,115	36,221	16,112	63,486	41,666	25,467	5,234	57,668	44,252	30,840	11,509	59,227	43,433	27,950	12,935	63,336	35,244	23,022	11,331	51,376	31,060	10,747	4,565	32,794	15,393	9,804	4,196	26,418	12,568	9,866	4,200	26,550	12,621	9,552	4,084	22,052	11,498	8,643	3,671	16,295	9,554	6,887	2,684	19,529	11,355	8,472	3,650	23,262	14,558	9,951	4,665	30,764	20,072	14,125	7,194	31,915	19,975	13,815	4,671	26,281	17,362	11,776	3,716
57,269	42,927	20,132	64,005	48,850	36,503	16,251	64,199	42,788	26,141	5,985	58,517	44,367	30,777	11,322	60,274	44,139	28,490	13,153	64,218	38,467	25,618	11,876	58,531	35,488	12,738	4,767	35,739	17,175	11,111	4,384	30,033	15,661	10,814	4,442	28,325	13,696	10,490	4,196	25,815	12,513	9,011	3,685	21,423	14,505	7,748	3,235	19,948	11,586	8,618	3,776	24,931	14,989	10,021	4,715	31,035	20,135	13,953	7,196	32,496	20,353	14,172	4,665	26,259	17,286	11,713	3,683
5,315	5,914	3,134	4,578	3,349	2,330	2,500	11,237	6,546	4,431	1,803	8,389	6,623	5,353	1,796	10,407	6,952	4,376	2,417	10,681	6,022	4,074	2,491	7,870	5,825	1,964	1,067	7,134	3,505	2,273	991	4,221	3,615	2,224	1,038	4,186	3,167	2,624	980	4,877	3,127	2,352	893	4,489	3,189	2,176	640	4,692	2,746	1,990	773	4,857	2,982	2,312	1,148	6,580	5,121	3,414	1,722	4,540	3,668	2,412	1,129	3,829	2,769	1,948	794
51,954	37,013	16,998	59,427	45,500	34,174	13,751	52,962	36,242	21,711	4,181	50,129	37,744	25,425	9,526	49,866	37,187	24,114	10,735	53,538	32,446	21,544	9,385	50,662	29,663	10,773	3,700	28,605	13,670	8,837	3,393	25,813	12,046	8,590	3,404	24,139	10,528	7,866	3,216	20,938	9,386	6,659	2,792	16,934	11,316	5,572	2,595	15,256	8,840	6,628	3,003	20,074	12,007	7,709	3,567	24,455	15,014	10,539	5,475	27,956	16,684	11,761	3,536	22,430	14,516	9,765	2,889
0.19	0.13	0.06	0.20	0.16	0.12	0.05	0.18	0.13	0.08	0.01	0.17	0.13	0.09	0.03	0.17	0.13	0.08	0.04	0.20	0.12	0.08	0.07	0.40	0.24	0.10	0.03	0.26	0.12	0.08	0.03	0.24	0.11	0.08	0.03	0.25	0.11	0.09	0.04	0.25	0.12	0.09	0.04	0.21	0.15	0.07	0.03	0.20	0.12	0.09	0.04	0.25	0.15	0.15	0.07	0.46	0.29	0.20	0.10	0.54	0.33	0.23	0.07	0.45	0.29	0.20	0.06

148,645	158,997	98,679	220,384	106,238	113,618	112,566	307,206	80,022	118,769	122,716	289,704	95,681	129,185	152,013	164,464	70,891	107,894	160,165	96,389	79,571	100,823	190,287	89,169	76,406	66,354	43,026	52,785	32,786	60,761	43,636	30,016	34,913	50,129	36,929	25,016	31,412	53,799	15,319	32,982	13,484	20,153	32,796	27,365	29,402	34,298	44,840	40,198	38,004	63,133	58,427	59,955	50,272	61,153	56,578	52,273	73,766	73,461	90,899	71,594	72,086	113,128	24,119	28,309
965,576	898,967	694,607	501,390	933,986	806,132	697,740	622,865	845,947	805,119	665,010	619,597	881,205	787,076	689,833	612,735	856,139	780,255	756,026	623,792	746,693	674,754	579,545	495,283	526,291	286,902	220,172	216,161	224,505	208,497	162,296	139,675	117,432	110,763	96,521	74,663	84,645	81,018	72,525	65,911	82,830	81,824	70,681	53,300	81,886	74,298	66,953	54,824	58,028	70,206	69,694	63,115	86,655	84,114	79,622	66,952	87,276	72,222	57,355	49,050	55,344	54,376	48,467	33,437
1,587,350	1,496,114	1,476,058	1,401,184	1,415,641	1,337,636	1,193,624	1,145,370	1,210,216	1,104,027	1,067,302	1,040,068	1,001,650	897,185	837,653	807,015	759,237	700,813	709,326	700,725	704,940	663,030	600,358	604,028	623,051	427,177	420,458	390,484	454,720	438,685	417,646	413,549	462,813	438,887	403,077	396,567	409,752	384,239	368,036	352,650	315,207	291,876	295,405	283,139	279,777	271,700	256,359	243,014	260,979	239,886	228,366	218,920	232,906	216,821	212,550	205,933	203,487	196,804	189,002	179,924	179,932	169,696	88,525	97,262
3,226,202	3,089,434	2,772,708	2,716,820	2,854,650	2,678,092	2,467,100	2,543,442	2,473,112	2,356,986	2,210,458	2,332,341	2,300,307	2,185,048	2,078,237	2,003,207	1,943,833	1,856,315	1,822,162	1,679,988	1,705,865	1,624,935	1,590,473	1,433,971	1,372,510	871,772	772,040	746,504	794,656	790,506	711,368	672,941	674,464	665,432	603,921	562,142	578,811	575,325	513,532	508,319	480,649	459,793	454,447	421,935	448,101	440,112	424,410	386,440	404,076	413,685	391,554	373,756	404,546	395,524	382,647	357,736	397,348	377,904	370,568	331,899	341,326	369,504	184,000	179,291
--	466,212	--	458,600	--	448,139	--	458,867	--	438,707	--	447,672	--	384,500	--	387,250	377,524	377,474	382,295	388,679	378,504	378,576	384,242	389,603	321,471	187,715	190,076	169,577	170,459	172,566	174,207	175,637	168,603	170,406	172,208	173,480	159,705	158,130	156,038	157,593	157,470	158,829	161,373	163,373	160,929	161,151	168,857	169,433	89,026	83,541	71,053	72,577	61,145	56,480	57,298	57,530	56,389	55,982	56,491	56,791	52,267	52,833	35,588	36,526
3,893,485	3,749,785	3,418,011	3,360,570	3,424,513	3,248,696	3,038,615	3,120,499	3,051,915	2,939,264	2,796,466	2,922,827	2,879,042	2,762,404	2,653,778	2,585,307	2,520,651	2,426,301	2,384,611	2,236,035	2,256,563	2,161,828	2,120,544	1,958,150	1,887,972	1,197,552	1,097,414	1,069,047	1,111,721	1,104,208	1,020,256	982,061	971,989	960,951	899,225	858,472	854,112	844,941	773,538	766,554	747,777	723,373	714,516	679,507	707,835	687,762	679,002	638,408	637,176	638,217	601,142	575,719	591,376	573,703	553,309	523,175	534,057	511,638	493,243	449,347	452,569	474,647	262,939	259,700
2,319,694	2,194,574	1,923,324	1,908,095	2,014,676	1,860,550	1,667,861	1,768,279	1,703,626	1,592,288	1,463,305	1,596,506	1,559,331	1,467,856	1,375,803	1,312,209	1,270,369	1,184,235	1,124,818	1,013,143	1,048,741	967,971	938,241	1,003,532	951,813	574,856	471,906	447,397	503,601	501,678	423,851	389,776	393,747	384,763	327,838	288,879	298,471	292,201	360,548	348,645	339,965	318,394	323,406	291,296	327,238	313,073	308,584	270,805	284,851	278,078	244,717	223,144	242,829	229,826	238,275	211,079	230,840	214,206	195,507	150,386	166,938	194,946	92,836	88,281
54,939	51,686	45,243	40,919	24,079	14,224	15,364	16,606	26,324	24,895	29,090	27,366	33,242	21,061	21,339	26,872	27,010	32,240	63,583	63,674	69,305	66,653	68,011	72,792	73,625	52,855	52,731	53,534	55,169	54,761	54,587	54,388	55,118	56,232	56,609	56,544	56,451	56,212	55,980	56,005	55,424	55,319	55,101	54,994	54,152	54,959	54,102	53,882	44,961	46,877	47,668	46,820	50,910	50,539	25,427	26,056	26,620	24,682	30,050	35,728	34,275	33,195	28,398	30,723
2,374,632	2,246,260	1,968,567	1,949,014	2,038,755	1,874,774	1,683,225	1,784,885	1,729,950	1,617,183	1,492,395	1,623,873	1,592,573	1,488,917	1,397,143	1,339,082	1,297,379	1,216,475	1,188,401	1,076,817	1,118,046	1,034,624	1,006,251	1,076,324	1,025,439	627,711	524,637	500,931	558,770	556,439	478,438	444,164	448,865	440,994	384,447	345,422	354,922	348,413	416,528	404,650	395,389	373,712	378,507	346,290	381,391	368,032	362,686	324,687	329,812	324,955	292,384	269,964	293,739	280,364	263,702	237,135	257,460	238,888	225,557	186,114	201,212	228,140	121,234	119,004
1,518,852	1,503,524	1,449,444	1,411,555	1,385,759	1,373,922	1,355,390	1,335,614	1,321,964	1,322,080	1,304,071	1,298,954	1,286,469	1,273,487	1,256,635	1,246,225	1,223,272	1,209,826	1,196,210	1,159,219	1,138,517	1,127,204	1,114,293	881,827	862,533	569,841	572,777	568,116	552,952	547,769	541,817	537,897	523,124	519,957	514,778	513,050	499,190	496,528	357,010	361,904	352,388	349,661	336,009	333,217	326,445	319,730	316,316	313,721	307,364	313,262	308,757	305,755	297,637	293,339	289,607	286,040	276,597	272,750	267,686	263,233	251,356	246,506	141,706	140,695

201,065	201,065	201,065	287,784	287,784	287,784	287,784	261,448	261,448	261,448	261,448	142,382	142,382	142,382	142,382	83,738	83,738	83,738	83,738	80,833	80,833	80,833	80,415	76,129	76,129	52,785	52,785	30,016	30,016	30,016	30,016	25,016	25,016	25,016	25,016	32,882	32,882	32,882	32,982	27,365	27,365	27,365	27,365	40,198	40,198	40,198	40,198	59,955	59,955	59,955	59,955	52,273	52,273	52,273	52,273	71,785	71,785	71,785	71,785	28,309	28,309	28,309	25,459	33,848	30,916	35,027	30,916
-280,467	-237,165	-159,933	23,912	-100,838	-103,721	-61,521	48,075	-152,081	-107,734	-47,388	25,928	-115,243	-80,660	-60,186	-10,339	-160,551	-93,143	-73,941	-52,256	-172,655	-117,922	-74,380	-25,197	-141,569	-58,121	-33,885	6,983	-92,809	-66,213	-34,338	12,287	-69,733	-48,699	-20,293	1,004	-34,631	-17,900	-10,644	-4,408	-55,302	-40,675	-21,046	22,075	-32,471	-34,220	-18,257	6,073	-27,208	-33,391	-18,507	26,562	-19,929	-17,620	-14,330	-13,099	-48,174	-38,721	-16,494	9,534	-24,546	-19,573	-12,053	6,482	-14,178	-9,212	-17,341
-62,165	-39,859	-14,376	-53,152	-29,197	-21,191	-10,876	-45,322	-25,366	-11,405	-5,477	-52,340	-33,316	-22,757	-10,201	-65,184	-44,028	-24,834	-12,387	-61,528	-39,874	-28,271	-17,221	-36,814	-24,158	-17,506	-11,462	-25,643	-16,152	-9,962	-5,919	-27,223	-16,413	-12,051	-7,521	-43,414	-26,484	-18,487	-10,746	-17,366	-27,390	-19,413	-8,307	-25,253	-23,507	-9,285	-14,014	-50,641	-37,453	-27,543	-10,398	-38,650	-23,930	-15,220	-8,286	-55,103	-26,294	-24,399	-8,205	-40,785	-34,277	-26,862	514	-10,353	-4,674	-2,584	-1,221
271,634	216,379	60,290	-57,461	-65,898	-62,679	-120,213	23,663	-21,434	-44,839	-112,677	145,438	74,186	78,180	56,421	134,078	166,483	132,352	149,388	116,755	188,890	156,958	187,461	66,658	145,552	89,196	35,590	41,431	111,721	106,919	53,876	19,934	96,042	85,862	39,727	34,570	59,618	57,234	3,727	27,284	68,811	52,876	34,784	-9,639	45,192	37,620	36,913	24,815	42,713	64,111	27,377	19,784	41,854	41,715	26,921	48,709	76,450	64,796	43,814	74,536	102,599	131,253	10,198	-1,667	8,916	10,942	8,741
-71,001	-60,648	-114,020	-86,719	-195,936	-187,593	-192,611	26,336	-198,860	-163,980	-165,537	119,066	-74,352	-25,224	-13,982	58,644	-38,053	14,363	62,967	2,904	-23,644	10,760	95,860	4,705	-20,177	13,569	-9,760	22,769	2,769	30,745	13,619	5,000	9,896	25,113	11,913	-7,866	-1,498	20,846	-17,663	5,517	-13,881	-7,212	5,431	-12,833	-10,796	-5,900	4,642	-19,757	-21,951	3,177	-1,528	7,683	-2,000	8,880	4,305	-19,512	1,982	1,676	19,115	43,285	43,776	84,818	-1,340	-5,538	-9,936	-853	-9,820
130,064	140,417	87,045	201,065	91,848	100,191	95,173	287,784	62,588	97,468	95,911	261,448	68,030	117,158	128,400	142,382	45,685	98,101	146,705	83,738	57,189	91,594	176,274	80,833	55,952	66,354	43,026	52,785	32,786	60,761	43,636	30,016	34,913	50,129	36,929	25,016	31,384	53,729	15,319	32,882	13,484	20,153	32,796	27,365	29,402	34,298	44,840	40,198	38,004	63,133	58,427	59,955	50,272	61,153	56,578	52,273	73,766	73,461	90,899	71,594	72,086	113,128	24,119	28,309	20,980	34,173	21,096