报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
37,260 | 26,984 | 13,360 | 46,964 | 35,048 | 25,730 | 13,882 | 36,597 | 24,521 | 13,665 | 6,360 | 65,771 | 51,127 | 40,487 | 21,551 | 99,054 | 72,997 | 55,284 | 31,809 | 160,709 | 126,776 | 85,845 | 37,315 | 166,483 | 113,887 | 70,505 | 35,721 | 151,847 | 114,715 | 67,417 | 32,536 | 177,178 | 149,218 | 73,234 | 45,726 | 205,223 | 85,402 | 57,376 | 28,914 | 151,921 | 84,185 | 56,633 | 27,608 | 150,126 | 122,033 | 72,046 | 30,264 | 100,414 | 76,611 | 50,640 | 29,635 | 74,738 | 54,867 | 34,790 | 14,194 | 47,676 | 29,457 | 20,747 | 12,726 | 83,225 | 61,930 | 36,892 | 18,277 | 58,113 | 44,451 | 28,458 | 14,583 |
34,843 | 25,262 | 12,626 | 44,107 | 29,968 | 21,485 | 11,757 | 36,282 | 25,909 | 13,494 | 6,582 | 63,471 | 46,056 | 35,793 | 19,182 | 90,162 | 67,280 | 51,488 | 30,289 | 142,771 | 111,546 | 75,694 | 30,975 | 143,227 | 98,042 | 61,462 | 30,960 | 131,277 | 98,423 | 58,355 | 29,109 | 144,038 | 129,584 | 62,789 | 40,439 | 156,999 | 72,736 | 47,490 | 23,088 | 121,789 | 72,102 | 49,154 | 25,249 | 128,143 | 111,125 | 65,622 | 27,405 | 89,578 | 69,774 | 45,006 | 27,235 | 64,011 | 47,091 | 32,166 | 14,735 | 47,403 | 27,286 | 19,715 | 11,645 | 65,389 | 48,816 | 28,817 | 15,555 | 48,523 | 37,984 | 24,708 | 13,381 |
-9,773 | -6,301 | -3,603 | -20,962 | 7,232 | 10,806 | 11,601 | 6,874 | -2,040 | -3,978 | -3,517 | -16,298 | -6,072 | -2,068 | -109 | -1,995 | -8,193 | -5,609 | -1,926 | -28,776 | 8,341 | 5,030 | 2,731 | 10,816 | 6,119 | 1,730 | 779 | 52,563 | 51,243 | 400 | -51 | 6,339 | 2,365 | 982 | -1,242 | 14,290 | 166 | 1,337 | 1,672 | 5,998 | -1,586 | -2,891 | -2,406 | 5,512 | 292 | 1,573 | 1,527 | 4,652 | 2,336 | 771 | -211 | 163 | -1,249 | -4,259 | -5,117 | -11,681 | 278 | 902 | 390 | 5,104 | 4,008 | 2,203 | 591 | 2,613 | 1,779 | 1,078 | 338 |
-9,699 | -6,222 | -3,519 | -13,997 | 14,376 | 11,176 | 11,676 | 7,621 | -1,997 | -3,935 | -3,498 | -15,666 | -4,397 | -1,803 | 85 | 3,437 | -8,144 | -5,563 | -1,920 | -28,826 | 8,417 | 5,139 | 2,807 | 10,341 | 6,143 | 1,752 | 737 | 51,750 | 51,199 | 365 | -69 | 6,980 | 2,419 | 1,109 | -1,276 | 13,969 | 150 | 1,366 | 1,717 | 6,124 | -1,546 | -2,884 | -2,419 | 5,777 | 3,816 | 3,302 | 1,528 | 10,406 | 3,430 | 2,015 | 1,117 | 6,941 | 8,988 | 6,090 | 5,232 | 211 | 259 | 884 | 378 | 5,036 | 3,990 | 2,194 | 589 | 2,537 | 1,720 | 1,039 | 335 |
116 | 93 | 16 | 5,121 | 1,935 | 200 | 84 | 6,352 | 307 | 222 | 124 | -2,618 | -2,049 | -1,103 | -58 | 2,781 | 263 | 63 | 2 | 1,433 | 1,429 | 966 | 700 | 1,205 | 419 | 102 | 50 | 5,958 | 5,201 | 200 | 80 | 3,252 | 1,484 | 645 | 166 | 6,354 | 33 | 33 | 20 | 2,534 | 190 | 102 | -- | 2,260 | 146 | 146 | 7 | 57 | -- | -- | -- | 31 | -- | 0 | -- | 2 | 9 | 9 | 60 | 1,605 | 1,164 | 658 | 160 | 348 | 282 | 144 | 39 |
-9,815 | -6,315 | -3,536 | -19,117 | 12,441 | 10,976 | 11,592 | 1,269 | -2,304 | -4,157 | -3,621 | -13,049 | -2,348 | -700 | 143 | 656 | -8,407 | -5,626 | -1,921 | -30,259 | 6,988 | 4,173 | 2,107 | 9,136 | 5,724 | 1,650 | 687 | 45,792 | 45,998 | 165 | -149 | 3,728 | 935 | 463 | -1,442 | 7,615 | 117 | 1,333 | 1,698 | 3,590 | -1,736 | -2,986 | -2,419 | 3,518 | 3,670 | 3,155 | 1,521 | 10,348 | 3,430 | 2,015 | 1,117 | 6,910 | 8,988 | 6,090 | 5,232 | 209 | 250 | 875 | 318 | 3,431 | 2,826 | 1,536 | 429 | 2,189 | 1,438 | 894 | 297 |
-0.24 | -0.15 | -0.09 | -0.45 | 0.33 | 0.32 | 0.32 | 0.03 | -0.06 | -0.11 | -0.10 | -0.36 | -0.06 | -0.02 | 0.00 | 0.02 | -0.23 | -0.15 | -0.06 | -0.99 | 0.23 | 0.14 | 0.07 | 0.30 | 0.19 | 0.05 | 0.02 | 1.49 | 1.50 | 0.00 | -0.01 | 0.02 | -0.01 | 0.01 | -0.05 | 0.08 | 0.00 | 0.04 | 0.06 | 0.05 | -0.06 | -0.10 | -0.08 | 0.05 | 0.10 | 0.09 | 0.05 | 0.34 | 0.11 | 0.07 | 0.04 | 0.27 | 0.35 | 0.24 | 0.20 | 0.01 | 0.01 | 0.04 | 0.02 | 0.17 | 0.13 | 0.07 | 0.02 | 0.11 | 0.07 | 0.05 | 0.02 |
3,873 | 3,771 | 10,186 | 7,892 | 12,477 | 7,120 | 6,364 | 18,169 | 4,394 | 1,627 | 5,501 | 5,762 | 1,952 | 3,076 | 6,919 | 6,808 | 3,353 | 14,768 | 10,451 | 11,120 | 10,905 | 12,289 | 9,199 | 16,337 | 35,244 | 20,523 | 12,169 | 8,141 | 16,986 | 8,086 | 6,528 | 7,104 | 11,183 | 15,216 | 13,690 | 30,174 | 11,302 | 10,539 | 15,337 | 9,057 | 6,866 | 8,023 | 15,663 | 3,104 | 6,690 | 7,330 | 7,119 | 8,339 | 11,785 | 3,756 | 6,494 | 7,748 | 17,536 | 39,597 | 26,406 | 18,261 | 6,638 | 7,590 | 14,791 | 9,286 | 7,764 | 9,125 | 9,187 | 11,985 | |||
3,741 | 1,660 | 3,541 | 2,259 | 3,267 | 2,460 | 4,713 | 5,899 | 1,173 | 869 | 3,009 | 1,766 | 2,893 | 2,728 | 3,097 | 2,714 | 1,823 | 2,721 | 3,890 | 2,590 | 2,428 | 3,034 | 3,075 | 3,845 | 4,692 | 4,015 | 4,246 | 5,219 | 5,391 | 6,745 | 4,845 | 7,620 | 6,708 | 6,756 | 7,203 | 7,829 | 5,764 | 6,369 | 4,980 | 5,193 | 3,888 | 4,639 | 3,572 | 4,971 | 2,742 | 2,759 | 3,554 | 3,039 | 2,736 | 4,953 | 2,566 | 1,953 | 2,095 | 2,403 | 1,748 | 2,437 | 3,265 | 2,227 | 1,407 | 1,318 | 908 | 1,497 | 2,251 | 1,314 | |||
21,493 | 16,092 | 18,036 | 16,612 | 24,987 | 20,524 | 13,515 | 12,317 | 9,404 | 12,859 | 12,141 | 9,550 | 21,028 | 26,865 | 31,586 | 29,092 | 32,872 | 34,863 | 35,489 | 29,482 | 24,859 | 22,086 | 24,558 | 13,199 | 16,563 | 22,076 | 21,572 | 22,233 | 17,337 | 105,424 | 106,079 | 101,492 | 88,620 | 129,354 | 130,206 | 137,053 | 161,974 | 158,547 | 150,529 | 145,402 | 160,526 | 165,535 | 163,548 | 159,530 | 144,134 | 174,747 | 176,866 | 167,359 | 155,758 | 160,421 | 150,391 | 148,670 | 7,045 | 5,458 | 8,346 | 10,502 | 16,762 | 20,099 | 21,833 | 17,716 | 14,857 | 12,727 | 9,716 | 11,963 | |||
70,558 | 68,843 | 77,853 | 79,300 | 80,582 | 76,195 | 89,520 | 103,320 | 110,324 | 96,748 | 108,364 | 112,351 | 112,153 | 117,020 | 126,252 | 124,061 | 98,196 | 100,610 | 70,121 | 70,843 | 75,401 | 73,863 | 73,840 | 72,866 | 65,214 | 58,515 | 60,070 | 64,561 | 68,646 | 134,777 | 129,242 | 127,468 | 122,490 | 161,841 | 169,020 | 180,619 | 209,293 | 201,624 | 201,755 | 179,516 | 208,183 | 206,408 | 203,414 | 184,205 | 175,721 | 199,112 | 203,106 | 198,252 | 192,734 | 186,166 | 179,436 | 173,482 | 61,601 | 79,813 | 71,876 | 54,697 | 32,293 | 32,204 | 47,173 | 36,110 | 56,985 | 54,272 | 53,435 | 32,316 | |||
-- | 78,481 | -- | 82,150 | -- | 55,948 | -- | 58,989 | -- | 61,961 | -- | 66,035 | -- | 72,225 | -- | 77,476 | 77,862 | 80,414 | 82,964 | 85,512 | 114,412 | 117,562 | 118,828 | 122,003 | 119,030 | 122,141 | 125,123 | 128,294 | 124,034 | 126,654 | 129,211 | 132,435 | 124,659 | 127,720 | 129,630 | 133,065 | 114,033 | 117,801 | 118,411 | 121,777 | 105,183 | 107,348 | 107,961 | 111,359 | 106,892 | 109,037 | 109,653 | 113,206 | 109,395 | 111,017 | 112,688 | 114,232 | 96,722 | 77,654 | 78,939 | 80,273 | 60,047 | 61,692 | 66,855 | 67,604 | 113,528 | 114,663 | 54,928 | 38,418 | |||
203,987 | 200,734 | 209,104 | 211,175 | 231,911 | 228,936 | 237,299 | 230,937 | 186,386 | 182,222 | 195,586 | 192,942 | 195,370 | 200,215 | 210,654 | 210,090 | 206,235 | 209,500 | 181,293 | 184,537 | 223,707 | 222,773 | 222,562 | 222,842 | 212,956 | 206,747 | 209,250 | 217,104 | 223,397 | 294,015 | 292,097 | 292,616 | 287,695 | 328,157 | 337,094 | 351,005 | 379,540 | 375,393 | 375,453 | 355,167 | 381,866 | 379,474 | 386,420 | 354,900 | 355,301 | 367,030 | 371,595 | 357,775 | 347,069 | 336,523 | 326,003 | 317,549 | 205,150 | 220,036 | 209,558 | 192,359 | 196,063 | 194,989 | 199,338 | 178,871 | 171,766 | 166,813 | 163,408 | 158,721 | |||
50,835 | 47,815 | 52,327 | 52,104 | 47,114 | 47,323 | 54,595 | 62,239 | 37,568 | 34,918 | 47,359 | 40,605 | 32,348 | 34,433 | 42,656 | 42,060 | 44,965 | 45,071 | 49,950 | 51,113 | 52,818 | 54,545 | 52,955 | 55,190 | 49,126 | 46,879 | 49,144 | 57,559 | 64,635 | 169,650 | 167,931 | 167,769 | 157,927 | 196,051 | 207,323 | 211,642 | 264,424 | 261,366 | 260,773 | 243,632 | 274,917 | 274,766 | 280,384 | 244,451 | 231,147 | 243,391 | 244,055 | 231,755 | 251,023 | 249,871 | 239,226 | 235,889 | 114,912 | 130,696 | 119,077 | 107,109 | 107,236 | 98,050 | 101,235 | 83,301 | 80,374 | 76,710 | 85,912 | 69,671 | |||
30,802 | 27,047 | 27,582 | 24,645 | 18,781 | 16,389 | 17,016 | 14,478 | 11,397 | 11,722 | 12,130 | 12,584 | 12,996 | 13,752 | 14,668 | 15,310 | 17,747 | 18,126 | 18,309 | 18,469 | 18,679 | 18,833 | 18,526 | 18,676 | 18,474 | 18,587 | 18,714 | 18,839 | 18,891 | 18,996 | 19,086 | 19,196 | 24,289 | 27,099 | 26,670 | 28,730 | 8,975 | 6,189 | 6,958 | 5,030 | 6,265 | 8,265 | 9,020 | 11,020 | 31,020 | 31,020 | 35,020 | 35,020 | 12,000 | 4,000 | 4,000 | 0 | 11,000 | 13,000 | 15,000 | 15,000 | 19,022 | 26,083 | 27,804 | 25,589 | 22,000 | 22,000 | 10,500 | 22,500 | |||
81,637 | 74,863 | 79,909 | 76,749 | 65,895 | 63,712 | 71,611 | 76,717 | 48,965 | 46,640 | 59,489 | 53,190 | 45,344 | 48,185 | 57,324 | 57,370 | 62,712 | 63,197 | 68,259 | 69,582 | 71,497 | 73,378 | 71,481 | 73,866 | 67,601 | 65,466 | 67,857 | 76,399 | 83,526 | 188,646 | 187,017 | 186,965 | 182,216 | 223,150 | 233,993 | 240,371 | 273,399 | 267,555 | 267,731 | 248,662 | 281,182 | 283,031 | 289,404 | 255,471 | 262,167 | 274,411 | 279,075 | 266,775 | 263,023 | 253,871 | 243,226 | 235,889 | 125,912 | 143,696 | 134,077 | 122,109 | 126,257 | 124,132 | 129,039 | 108,889 | 102,374 | 98,710 | 96,412 | 92,171 | |||
122,350 | 125,872 | 129,195 | 134,426 | 166,016 | 165,225 | 165,687 | 154,219 | 137,421 | 135,582 | 136,096 | 139,753 | 150,026 | 152,030 | 153,330 | 152,720 | 143,522 | 146,303 | 113,034 | 114,955 | 152,210 | 149,395 | 151,082 | 148,975 | 145,355 | 141,281 | 141,393 | 140,705 | 139,871 | 105,369 | 105,080 | 105,652 | 105,479 | 105,007 | 103,101 | 110,634 | 106,141 | 107,838 | 107,722 | 106,505 | 100,683 | 96,443 | 97,016 | 99,429 | 93,134 | 92,620 | 92,520 | 91,000 | 84,046 | 82,652 | 82,777 | 81,660 | 79,238 | 76,339 | 75,482 | 70,250 | 69,805 | 70,857 | 70,299 | 69,982 | 69,393 | 68,103 | 66,996 | 66,551 | |||
6,881 | 6,881 | 6,881 | 15,921 | 15,921 | 15,921 | 15,921 | 7,118 | 7,118 | 7,118 | 7,118 | 80,854 | 80,854 | 80,854 | 80,854 | 21,813 | 21,813 | 21,813 | 21,813 | 42,322 | 42,322 | 42,322 | 42,322 | 5,632 | 5,632 | 5,632 | 5,632 | 5,450 | 5,450 | 5,450 | 5,450 | 28,006 | 28,006 | 28,006 | 28,006 | 5,506 | 9,057 | 9,057 | 5,506 | 1,693 | 3,104 | 1,693 | 3,104 | 6,559 | 6,559 | 6,559 | 6,559 | 1,821 | 1,821 | 1,821 | 1,821 | 8,943 | 18,261 | 18,261 | 18,261 | 9,286 | 2,840 | 2,840 | 2,840 | 1,109 | 11,985 | 0 | 11,985 | 3,603 | 11,152 | 0 | 11,152 |
-5,877 | -1,099 | -3,373 | -8,894 | -4,668 | -5,977 | -7,990 | 5,406 | -3,842 | -3,406 | 1,194 | -8,435 | -12,991 | -14,225 | -6,263 | -9,648 | -11,569 | -7,112 | -1,817 | -16,399 | -28,382 | -20,693 | -10,915 | 35,950 | 29,031 | 14,105 | 6,191 | 6,728 | -6,719 | -31,042 | 7,111 | 15,880 | 13,594 | 8,928 | 12,526 | 39,633 | 24,683 | 16,759 | -7,700 | 6,095 | 26,656 | 40,406 | 3,205 | 94,602 | 59,662 | 42,245 | 10,003 | 25,730 | 18,257 | -3,191 | -3,203 | -149,253 | 7,619 | 6,227 | 1,338 | 8,643 | -1,561 | -4,726 | -2,203 | 16,781 | 8,485 | 5,344 | 1,894 | 4,427 | 4,255 | 7,782 | 3,631 |
-3,617 | -3,988 | 4,411 | -8,180 | -777 | -4,317 | -3,651 | 12,707 | 100 | -3,113 | -3,787 | -65,427 | 825 | 698 | 1,211 | 31,321 | 240 | 96 | 84 | -239 | 3,491 | 541 | 741 | 6,570 | 4,794 | 5,151 | 4,802 | 66,860 | 80,251 | 53,077 | 920 | -2,149 | -331 | -197 | -158 | -2,561 | -13,706 | -3,918 | -104 | -1,611 | -23,148 | -9,004 | -5,110 | -23,098 | -20,976 | -11,354 | -5,825 | -18,107 | -10,954 | -4,131 | -268 | 28,406 | -4,620 | -984 | -2,118 | -13,471 | -21,761 | -21,657 | -10,355 | -22,677 | -12,259 | -8,893 | -4,908 | -27,591 | -23,734 | -13,008 | -5,845 |
5,066 | 985 | 77 | 8,065 | -271 | -560 | -124 | -9,274 | 107 | 1,075 | -140 | 227 | -450 | -84 | 0 | 36,974 | 37,228 | 37,228 | 0 | -3,337 | -3,769 | -3,769 | 0 | -6,311 | -6,466 | -6,111 | -5,415 | -73,674 | -64,872 | -21,981 | -6,954 | -36,337 | -32,571 | -29,721 | -28,673 | -14,445 | -8,731 | -11,358 | 13,994 | -573 | 254 | -26,596 | 14,465 | -76,250 | -41,791 | -32,174 | -5,698 | -2,829 | 1,245 | 7,546 | 4,611 | 113,724 | -3,724 | 16,093 | 8,925 | 13,807 | 26,379 | 26,313 | 19,087 | 7,676 | -447 | 690 | 216 | 20,681 | 18,200 | 8,568 | 4,995 |
-4,416 | -4,092 | 1,112 | -9,039 | -5,731 | -10,869 | -11,760 | 8,802 | -3,640 | -5,440 | -2,730 | -73,735 | -12,627 | -13,628 | -5,075 | 59,041 | 26,365 | 30,366 | -1,865 | -20,509 | -29,012 | -24,174 | -10,289 | 36,689 | 27,359 | 13,144 | 5,579 | 182 | 8,660 | 54 | 1,078 | -22,556 | -19,308 | -20,990 | -16,305 | 22,500 | 2,245 | 1,482 | 6,190 | 3,813 | 3,762 | 4,806 | 12,560 | -4,866 | -3,105 | -1,284 | -1,520 | 4,738 | 8,548 | 224 | 1,140 | -7,122 | -725 | 21,336 | 8,145 | 8,975 | 3,057 | -70 | 6,530 | 1,731 | -4,221 | -2,859 | -2,797 | -2,495 | -1,278 | 3,342 | 2,781 |
2,466 | 2,789 | 7,993 | 6,881 | 10,190 | 5,052 | 4,160 | 15,921 | 3,478 | 1,679 | 4,389 | 7,118 | 68,227 | 67,225 | 75,778 | 80,854 | 48,178 | 52,179 | 19,948 | 21,813 | 13,310 | 18,148 | 32,032 | 42,322 | 32,991 | 18,777 | 11,212 | 5,632 | 14,111 | 5,505 | 6,528 | 5,450 | 8,698 | 7,016 | 11,701 | 28,006 | 11,302 | 10,539 | 11,696 | 5,506 | 6,866 | 6,499 | 15,663 | 1,693 | 3,455 | 5,275 | 5,039 | 6,559 | 10,369 | 2,046 | 2,961 | 1,821 | 17,536 | 39,597 | 26,406 | 18,261 | 5,897 | 2,770 | 9,370 | 2,840 | 7,764 | 0 | 9,187 | 1,109 | 9,874 | 0 | 13,933 |