报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
420,179 | 313,044 | 180,039 | 508,766 | 343,637 | 250,833 | 141,543 | 424,410 | 276,600 | 192,511 | 98,890 | 408,302 | 283,577 | 202,796 | 113,255 | 360,583 | 238,496 | 164,853 | 90,842 | 277,900 | 191,790 | 129,392 | 63,951 | 226,907 | 163,094 | 105,358 | 205,637 | 106,419 | 53,774 | 192,640 | 142,034 | 77,125 | 43,178 | 146,710 | 91,181 | 60,071 | 32,231 | 99,865 | 66,434 | 46,833 |
382,024 | 286,540 | 169,359 | 422,129 | 281,618 | 207,905 | 124,575 | 341,092 | 217,464 | 153,908 | 83,242 | 324,290 | 224,375 | 161,528 | 92,712 | 290,946 | 192,153 | 130,887 | 74,724 | 217,086 | 150,635 | 99,442 | 51,152 | 168,737 | 124,422 | 78,447 | 156,332 | 85,791 | 46,007 | 158,584 | 121,565 | 72,458 | 42,025 | 121,417 | 88,226 | 56,726 | 31,700 | 92,216 | 60,287 | 42,079 |
-8,646 | -7,256 | -6,278 | 22,906 | 20,020 | 16,533 | 2,545 | 26,021 | 19,804 | 12,937 | 2,512 | 23,046 | 18,836 | 15,201 | 4,923 | 18,489 | 11,662 | 12,183 | 3,694 | 15,096 | 10,824 | 9,413 | 1,929 | 11,446 | 6,260 | 4,506 | 3,900 | 132 | -3,590 | 4,281 | 1,117 | 348 | -4,331 | 1,794 | -3,757 | 798 | -2,530 | 5,205 | 3,129 | 3,888 |
-8,566 | -7,115 | -6,175 | 22,943 | 20,476 | 16,936 | 2,576 | 26,218 | 20,167 | 13,252 | 2,657 | 23,328 | 19,637 | 15,671 | 5,053 | 18,950 | 11,930 | 12,441 | 3,830 | 15,760 | 11,398 | 9,778 | 2,401 | 12,131 | 6,570 | 4,665 | 4,143 | 670 | -3,384 | 4,580 | 1,515 | 615 | -4,235 | 1,861 | -2,209 | 952 | -2,459 | 7,796 | 3,838 | 4,014 |
2,438 | 1,536 | 721 | 3,624 | 2,834 | 2,279 | 605 | 4,200 | 2,998 | 2,050 | 636 | 4,179 | 3,430 | 2,750 | 977 | 2,074 | 1,632 | 1,649 | 971 | 1,975 | 1,817 | 1,112 | 600 | 1,861 | 1,644 | 995 | 1,741 | 482 | -209 | 1,288 | 437 | 492 | 132 | 280 | 299 | 512 | -89 | 977 | 888 | 726 |
-11,004 | -8,651 | -6,896 | 19,319 | 17,642 | 14,657 | 1,971 | 22,018 | 17,170 | 11,202 | 2,022 | 19,150 | 16,208 | 12,921 | 4,076 | 16,876 | 10,297 | 10,792 | 2,859 | 13,785 | 9,581 | 8,667 | 1,801 | 10,270 | 4,926 | 3,670 | 2,402 | 188 | -3,175 | 3,292 | 1,078 | 123 | -4,367 | 1,581 | -2,509 | 440 | -2,371 | 6,817 | 2,950 | 3,289 |
-0.09 | -0.07 | -0.05 | 0.15 | 0.14 | 0.11 | 0.02 | 0.18 | 0.15 | 0.10 | 0.02 | 0.17 | 0.15 | 0.12 | 0.06 | 0.21 | 0.14 | 0.15 | 0.04 | 0.20 | 0.15 | 0.13 | 0.04 | 0.15 | 0.08 | 0.05 | 0.07 | -- | -- | 0.05 | -- | -- | -- | 0.02 | -- | -- | -- | -- | -- | -- |
96,240 | 89,315 | 98,665 | 144,204 | 42,051 | 54,197 | 52,942 | 57,104 | 65,990 | 62,292 | 58,193 | 80,699 | 97,701 | 106,049 | 67,362 | 59,408 | 75,880 | 98,355 | 48,618 | 45,080 | 27,286 | 54,692 | 28,256 | 48,865 | 35,728 | 59,298 | 32,424 | 62,326 | 62,941 | 87,230 | 65,989 | 46,044 | 61,824 | 45,016 | 26,187 | 26,751 | 34,268 | 26,536 | ||
91,592 | 92,125 | 117,826 | 106,200 | 90,165 | 86,851 | 97,501 | 93,650 | 58,949 | 64,934 | 79,938 | 73,886 | 49,937 | 52,845 | 71,095 | 61,974 | 39,584 | 45,404 | 51,881 | 49,316 | 36,952 | 30,434 | 48,879 | 39,576 | 40,750 | 44,604 | 45,125 | 34,943 | 39,032 | 34,583 | 35,515 | 20,377 | 20,260 | 16,630 | 18,877 | 19,346 | 9,651 | 13,322 | ||
40,064 | 37,710 | 40,420 | 39,636 | 42,380 | 36,880 | 37,164 | 36,972 | 46,923 | 49,799 | 44,103 | 48,818 | 52,607 | 48,541 | 49,268 | 46,000 | 56,859 | 53,861 | 44,437 | 50,481 | 53,821 | 48,093 | 50,169 | 40,535 | 40,610 | 40,102 | 35,993 | 30,552 | 35,909 | 32,802 | 17,094 | 21,536 | 36,221 | 33,204 | 32,178 | 29,289 | -- | -- | ||
266,352 | 263,217 | 281,018 | 319,258 | 211,174 | 204,490 | 216,603 | 223,684 | 201,172 | 204,478 | 203,037 | 227,202 | 230,788 | 233,421 | 211,175 | 198,545 | 199,397 | 221,921 | 171,054 | 171,352 | 143,657 | 157,335 | 150,266 | 156,932 | 171,618 | 200,599 | 192,493 | 162,939 | 238,140 | 212,888 | 173,086 | 144,434 | 201,524 | 158,313 | 114,358 | 109,539 | 104,489 | 100,947 | ||
-- | 460,368 | -- | 454,196 | -- | 450,064 | -- | 456,069 | -- | 425,134 | -- | 424,374 | -- | 381,808 | -- | 371,590 | 352,090 | 352,815 | 351,614 | 353,644 | 308,395 | 309,186 | 294,865 | 289,306 | 238,575 | 152,177 | 123,494 | 128,136 | 106,635 | 101,114 | 84,545 | 88,337 | 75,267 | 73,145 | 71,349 | 67,770 | 60,730 | 60,026 | ||
968,304 | 960,003 | 972,890 | 1,006,697 | 865,767 | 894,218 | 903,733 | 918,220 | 887,885 | 891,441 | 892,544 | 919,331 | 904,341 | 900,439 | 871,430 | 819,056 | 802,658 | 815,561 | 777,516 | 767,689 | 751,384 | 768,760 | 760,414 | 607,696 | 584,374 | 555,522 | 484,709 | 455,993 | 475,520 | 435,603 | 372,388 | 358,528 | 376,846 | 306,728 | 250,841 | 236,953 | 214,944 | 205,740 | ||
432,824 | 417,106 | 414,449 | 459,383 | 421,240 | 424,856 | 446,588 | 446,015 | 410,717 | 407,031 | 409,190 | 440,362 | 448,851 | 435,529 | 428,124 | 413,164 | 374,254 | 382,938 | 338,191 | 314,672 | 307,058 | 304,670 | 320,355 | 363,887 | 341,467 | 259,477 | 220,146 | 243,726 | 210,449 | 177,074 | 156,490 | 188,223 | 177,587 | 163,851 | 116,672 | 102,256 | 96,036 | 98,900 | ||
178,027 | 180,896 | 188,683 | 170,578 | 89,840 | 112,560 | 111,726 | 134,058 | 148,134 | 165,562 | 169,154 | 153,218 | 140,085 | 149,741 | 131,777 | 125,073 | 148,492 | 152,302 | 148,915 | 168,551 | 168,863 | 184,541 | 171,953 | 87,088 | 95,998 | 200,094 | 181,336 | 139,730 | 189,957 | 188,741 | 149,223 | 110,392 | 139,264 | 85,796 | 81,113 | 78,439 | 66,516 | 53,189 | ||
610,850 | 598,003 | 603,133 | 629,961 | 511,080 | 537,415 | 558,314 | 580,073 | 558,851 | 572,593 | 578,345 | 593,580 | 588,935 | 585,270 | 559,900 | 538,237 | 522,746 | 535,240 | 487,106 | 483,224 | 475,922 | 489,211 | 492,309 | 450,975 | 437,465 | 459,572 | 401,482 | 383,456 | 400,405 | 365,815 | 305,713 | 298,616 | 316,851 | 249,647 | 197,785 | 180,695 | 162,553 | 152,090 | ||
357,453 | 362,000 | 369,758 | 376,735 | 354,688 | 356,803 | 345,419 | 338,147 | 329,034 | 318,848 | 314,200 | 325,752 | 315,406 | 315,168 | 311,530 | 280,819 | 279,912 | 280,320 | 290,410 | 284,465 | 275,462 | 279,549 | 268,105 | 156,721 | 146,909 | 95,951 | 83,227 | 72,537 | 75,115 | 69,788 | 66,675 | 59,912 | 59,995 | 57,081 | 53,055 | 56,258 | 52,391 | 53,651 | ||
139,220 | 139,220 | 139,220 | 49,657 | 49,657 | 49,657 | 49,657 | 74,332 | 74,332 | 74,332 | 74,332 | 52,808 | 52,808 | 52,808 | 52,808 | 42,383 | 42,383 | 42,383 | 44,127 | 24,515 | 24,515 | 24,515 | 28,256 | 33,039 | 33,039 | 33,039 | 61,439 | 68,267 | 67,591 | 44,753 | 44,163 | 44,163 | 44,163 | 25,982 | 26,566 | -- | 4,805 | -- | -- | -- |
17,428 | 11,898 | -8,510 | 31,965 | 21,776 | 23,897 | -12,309 | 31,543 | 25,931 | 14,915 | -12,729 | 66,824 | 48,870 | 33,955 | 971 | 39,978 | 15,529 | 20,582 | -3,743 | 46,319 | 34,258 | 40,449 | 7,322 | 34,832 | 27,529 | 27,009 | -3,061 | 18,690 | -2,520 | 3,537 | 3,280 | -119 | 5,994 | 23,111 | 5,061 | 13,417 | -2,319 | 7,305 | 10,060 | 8,006 |
-30,834 | -37,445 | -9,585 | -49,864 | -17,210 | -11,175 | -7,262 | -23,966 | -5,268 | -8,774 | -9,433 | -48,262 | -28,028 | -17,905 | -12,035 | -71,302 | -27,462 | -26,752 | -11,513 | -49,129 | -21,752 | -15,558 | -12,590 | -48,117 | -14,790 | -12,696 | -93,687 | -32,372 | -44,646 | -41,740 | -54,620 | -8,382 | 4,430 | -91,904 | -77,949 | -44,576 | -12,172 | -36,577 | -25,400 | -14,566 |
-31,386 | -26,170 | -24,930 | 107,462 | -17,690 | -13,695 | 15,949 | -32,251 | -35,427 | -24,744 | -234 | 2,961 | 17,489 | 30,217 | 19,017 | 41,749 | 38,963 | 55,675 | 19,747 | 20,678 | -13,284 | 1,739 | 38,376 | 4,760 | -16,864 | -695 | 68,348 | 4,713 | 11,999 | 54,888 | 70,118 | 51,567 | 11,402 | 87,564 | 108,145 | 49,609 | 13,611 | 34,056 | 27,641 | 11,130 |
-44,792 | -51,716 | -43,025 | 89,563 | -13,125 | -974 | -3,622 | -24,674 | -14,764 | -18,602 | -22,396 | 21,524 | 38,331 | 46,267 | 7,953 | 10,425 | 27,030 | 49,505 | 4,490 | 17,868 | -778 | 26,630 | 33,108 | -8,524 | -4,125 | 13,618 | -28,400 | -8,969 | -35,167 | 16,685 | 18,778 | 43,067 | 21,826 | 18,771 | 35,257 | 18,450 | -880 | 4,784 | 12,301 | 4,569 |
94,428 | 87,504 | 96,195 | 139,220 | 36,532 | 48,684 | 46,035 | 49,657 | 59,568 | 55,730 | 51,936 | 74,332 | 91,139 | 99,075 | 60,761 | 52,808 | 69,412 | 91,887 | 48,618 | 42,383 | 23,737 | 51,145 | 61,364 | 24,515 | 28,914 | 46,657 | 33,039 | 59,298 | 32,424 | 61,439 | 62,941 | 87,230 | 65,989 | 44,753 | 61,824 | -- | 7,179 | -- | -- | -- |