报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,137,122 | 774,159 | 408,273 | 1,429,379 | 1,078,432 | 678,157 | 281,482 | 926,057 | 689,276 | 453,921 | 226,036 | 1,888,251 | 1,418,024 | 858,394 | 377,875 | 1,420,950 | 1,055,596 | 691,161 | 290,129 | 946,977 | 647,578 | 377,031 | 156,596 | 702,543 | 491,081 | 293,976 | 90,532 | 241,696 | 116,691 | 47,699 | 19,264 | 111,544 | 69,698 | 36,269 | 6,600 | 90,794 | 49,559 | 31,069 | 8,861 | 150,847 | 98,283 | 54,014 | 26,703 | 130,637 | 83,928 | 55,173 | 14,575 | 95,592 | 72,429 | 41,223 | 6,522 | 71,658 | 47,799 | 29,111 | 7,388 | 47,684 | 40,739 | 25,703 | 8,023 | 65,726 | 47,006 | 26,514 | 7,163 | 49,783 | 43,709 | 30,333 | 6,316 |
1,088,573 | 740,159 | 389,881 | 1,346,811 | 1,018,235 | 637,761 | 263,653 | 854,596 | 626,731 | 415,309 | 209,428 | 1,784,311 | 1,337,625 | 805,413 | 354,051 | 1,278,358 | 954,368 | 620,725 | 257,982 | 829,214 | 568,021 | 328,654 | 135,834 | 597,959 | 413,597 | 247,301 | 80,068 | 199,080 | 94,196 | 39,508 | 15,447 | 93,299 | 55,858 | 29,451 | 5,304 | 79,541 | 44,135 | 25,376 | 7,312 | 132,482 | 83,875 | 42,967 | 17,787 | 113,818 | 74,828 | 49,268 | 13,084 | 89,017 | 63,457 | 34,414 | 5,578 | 56,299 | 39,134 | 22,771 | 5,390 | 39,057 | 32,493 | 20,211 | 5,754 | 51,666 | 36,671 | 20,147 | 5,048 | 37,509 | 33,017 | 22,995 | 4,595 |
15,961 | 8,868 | 5,032 | 36,590 | 25,687 | 16,545 | 6,369 | 5,087 | 14,151 | 8,079 | 3,191 | -242,849 | 19,473 | 13,986 | 4,486 | 43,916 | 59,411 | 50,941 | 12,418 | 59,601 | 41,199 | 25,837 | 12,853 | 47,419 | 35,250 | 16,582 | 1,565 | 18,338 | 10,294 | 2,726 | 881 | 7,711 | 7,853 | 3,169 | -513 | -2,714 | -2,638 | 1,037 | -659 | 1,401 | 2,624 | 4,345 | 5,538 | -120 | 1,764 | 1,705 | -240 | 215 | 3,254 | 3,016 | -86 | 5,081 | 826 | 1,357 | -77 | -1,303 | 1,807 | 1,530 | 201 | 3,358 | 2,831 | 1,865 | 251 | 1,705 | 2,705 | 1,637 | -371 |
15,825 | 8,781 | 5,039 | 36,871 | 26,111 | 16,508 | 6,312 | 13,089 | 14,924 | 8,041 | 3,140 | -244,970 | 19,458 | 14,032 | 4,516 | 42,972 | 58,433 | 49,987 | 11,789 | 58,974 | 41,018 | 25,803 | 12,931 | 46,719 | 34,693 | 16,632 | 1,609 | 17,174 | 10,584 | 3,024 | 1,124 | 7,067 | 6,429 | 1,550 | -432 | 9,362 | 9,100 | 1,248 | -624 | 1,754 | 2,749 | 4,452 | 5,568 | 350 | 1,985 | 1,835 | -237 | 593 | 3,262 | 2,997 | -72 | 6,522 | 854 | 1,392 | -73 | 1,731 | 1,815 | 1,524 | 200 | 3,347 | 2,838 | 1,878 | 213 | 1,960 | 2,699 | 1,626 | -394 |
3,472 | 2,250 | 1,389 | 6,414 | 4,942 | 2,961 | 1,402 | 3,079 | 3,987 | 2,338 | 1,378 | 5,365 | 6,224 | 4,985 | 2,179 | 14,353 | 12,357 | 10,584 | 2,767 | 10,330 | 7,299 | 4,196 | 2,276 | 6,013 | 5,239 | 2,151 | 719 | 4,917 | 2,016 | 647 | 350 | 2,060 | 1,887 | 481 | 79 | 1,926 | 1,490 | 679 | 122 | 2,125 | 1,677 | 1,608 | 1,568 | 994 | 581 | 465 | 27 | -115 | 930 | 970 | 66 | 1,474 | 656 | 475 | 67 | 619 | 726 | 611 | 160 | 1,986 | 1,271 | 829 | 108 | 1,176 | 1,199 | 719 | 19 |
12,353 | 6,531 | 3,650 | 30,458 | 21,169 | 13,547 | 4,909 | 10,010 | 10,937 | 5,702 | 1,762 | -250,336 | 13,235 | 9,047 | 2,337 | 28,619 | 46,076 | 39,403 | 9,022 | 48,644 | 33,719 | 21,607 | 10,655 | 40,706 | 29,454 | 14,482 | 891 | 12,257 | 8,568 | 2,377 | 774 | 5,007 | 4,543 | 1,070 | -511 | 7,436 | 7,611 | 570 | -747 | -371 | 1,072 | 2,844 | 4,000 | -644 | 1,404 | 1,370 | -264 | 708 | 2,333 | 2,027 | -138 | 5,049 | 198 | 917 | -139 | 1,112 | 1,089 | 913 | 40 | 1,361 | 1,566 | 1,049 | 105 | 784 | 1,500 | 906 | -413 |
0.09 | 0.05 | 0.03 | 0.22 | 0.16 | 0.10 | 0.04 | 0.07 | 0.08 | 0.04 | 0.01 | -1.89 | 0.09 | 0.07 | 0.02 | 0.20 | 0.43 | 0.40 | 0.09 | 0.50 | 0.35 | 0.23 | 0.11 | 0.48 | 0.35 | 0.17 | 0.01 | 0.23 | 0.19 | 0.04 | 0.01 | 0.16 | 0.14 | 0.04 | -0.01 | 0.12 | 0.10 | 0.03 | -0.01 | 0.06 | 0.09 | 0.11 | 0.13 | 0.08 | 0.07 | 0.06 | 0.00 | 0.04 | 0.10 | 0.08 | 0.00 | 0.17 | 0.03 | 0.03 | 0.00 | 0.06 | 0.05 | 0.05 | 0.00 | 0.05 | 0.07 | 0.06 | 0.00 | 0.04 | 0.09 | 0.06 | -0.01 |
71,433 | 66,222 | 81,849 | 92,848 | 87,595 | 106,840 | 78,854 | 93,927 | 99,004 | 110,588 | 135,190 | 104,825 | 67,375 | 89,576 | 99,507 | 95,157 | 98,751 | 104,378 | 102,130 | 131,770 | 93,088 | 139,339 | 108,883 | 142,946 | 126,253 | 132,678 | 123,774 | 166,957 | 141,921 | 107,699 | 92,750 | 43,226 | 59,471 | 71,723 | 56,513 | 58,035 | 61,691 | 44,009 | 56,021 | 56,615 | 54,897 | 27,667 | 39,483 | 39,026 | 40,779 | 13,850 | 22,205 | 69,140 | 65,494 | 52,539 | 39,516 | 45,560 | 45,557 | 46,214 | 62,185 | 39,432 | 27,442 | 20,909 | 29,666 | 26,870 | 28,690 | 28,711 | 24,673 | 20,807 | |||
471,650 | 451,323 | 425,888 | 405,966 | 422,066 | 415,637 | 349,058 | 328,745 | 353,583 | 335,132 | 289,400 | 393,807 | 464,816 | 411,547 | 372,943 | 375,328 | 431,889 | 433,304 | 343,300 | 291,155 | 258,180 | 228,358 | 199,689 | 191,755 | 171,018 | 158,907 | 136,174 | 136,550 | 147,779 | 59,421 | 60,072 | 68,274 | 59,779 | 62,119 | 58,646 | 65,229 | 57,893 | 53,239 | 51,119 | 57,596 | 44,464 | 50,730 | 47,533 | 62,417 | 62,497 | 57,625 | 44,283 | 44,679 | 35,403 | 36,996 | 30,827 | 35,985 | 34,428 | 36,486 | 32,585 | 35,888 | 41,704 | 38,965 | 39,081 | 66,050 | 57,387 | 58,752 | 54,000 | 60,716 | |||
14 | 14 | 14 | 14 | 14 | 25 | 35,778 | 56,821 | 56,521 | 56,310 | 57,018 | 63,010 | 69,012 | 67,062 | 64,154 | 63,916 | 67,259 | 64,287 | 107,809 | 124,403 | 125,940 | 135,244 | 123,015 | 147,809 | 187,315 | 218,327 | 257,557 | 258,114 | 265,368 | 258,560 | 250,408 | 247,164 | 228,286 | 216,072 | 188,086 | 183,010 | 126,720 | 115,782 | 96,671 | 88,305 | 83,739 | 87,911 | 65,232 | 71,124 | 20,213 | 22,996 | 29,517 | 23,737 | 17,162 | 12,606 | 12,110 | 9,944 | 6,017 | 9,245 | 23,952 | 10,610 | 12,128 | 10,062 | 13,111 | 12,553 | 14,585 | 16,904 | 14,429 | 11,652 | |||
695,847 | 672,879 | 649,117 | 628,803 | 635,343 | 668,598 | 536,260 | 543,010 | 591,014 | 572,404 | 562,165 | 660,511 | 680,170 | 642,500 | 610,274 | 607,315 | 671,074 | 672,299 | 613,297 | 615,048 | 555,994 | 563,822 | 470,792 | 517,936 | 544,771 | 555,181 | 559,398 | 591,213 | 589,812 | 442,194 | 417,008 | 373,967 | 360,468 | 360,398 | 313,558 | 317,086 | 263,483 | 262,648 | 217,774 | 214,960 | 200,827 | 183,278 | 170,908 | 188,992 | 134,978 | 103,899 | 108,684 | 155,398 | 129,233 | 117,216 | 100,883 | 108,873 | 99,145 | 106,345 | 135,287 | 134,217 | 103,554 | 95,855 | 106,771 | 139,144 | 121,198 | 121,144 | 110,235 | 110,514 | |||
-- | 888 | -- | 934 | -- | 868 | -- | 1,261 | -- | 2,306 | -- | 2,574 | -- | 2,737 | -- | 2,976 | 3,072 | 3,197 | 6,191 | 6,048 | 5,971 | 6,112 | 5,959 | 5,997 | 10,004 | 10,127 | 10,374 | 10,199 | 10,036 | 8,843 | 8,151 | 7,646 | 7,913 | 8,746 | 8,721 | 8,694 | 8,875 | 9,119 | 9,486 | 9,546 | 9,556 | 12,258 | 12,650 | 13,407 | 15,803 | 16,097 | 15,897 | 14,077 | 14,300 | 14,462 | 13,891 | 14,195 | 14,112 | 14,227 | 14,490 | 14,908 | 16,647 | 17,028 | 17,992 | 18,550 | 16,591 | 16,958 | 17,421 | 17,445 | |||
827,222 | 808,550 | 784,658 | 765,057 | 770,975 | 804,329 | 696,020 | 701,152 | 755,062 | 737,586 | 727,691 | 827,548 | 1,104,967 | 1,065,468 | 1,033,853 | 1,031,152 | 1,123,643 | 1,125,301 | 1,062,171 | 1,064,967 | 1,008,877 | 1,013,066 | 773,812 | 816,362 | 844,676 | 852,089 | 855,333 | 888,452 | 913,071 | 520,941 | 495,448 | 464,135 | 449,247 | 442,247 | 396,471 | 412,807 | 371,054 | 334,733 | 281,244 | 279,650 | 258,420 | 239,977 | 222,991 | 240,797 | 222,113 | 191,202 | 194,992 | 195,930 | 167,932 | 155,722 | 138,732 | 146,881 | 132,223 | 139,653 | 168,719 | 168,885 | 137,057 | 130,006 | 141,742 | 177,830 | 161,010 | 161,586 | 150,403 | 151,655 | |||
408,095 | 395,730 | 375,945 | 359,540 | 375,791 | 416,458 | 310,223 | 324,377 | 358,526 | 346,266 | 339,370 | 440,675 | 459,625 | 423,167 | 384,201 | 382,635 | 453,294 | 454,005 | 407,283 | 416,706 | 399,543 | 409,713 | 332,607 | 385,764 | 426,771 | 445,622 | 462,125 | 496,126 | 488,086 | 395,969 | 371,198 | 341,276 | 326,342 | 317,238 | 274,724 | 290,428 | 251,339 | 231,955 | 211,532 | 208,981 | 185,853 | 165,729 | 147,624 | 169,430 | 148,918 | 118,041 | 123,622 | 124,257 | 94,581 | 83,677 | 68,839 | 76,850 | 66,738 | 73,221 | 102,486 | 102,694 | 74,558 | 67,741 | 80,351 | 116,378 | 99,388 | 100,201 | 89,963 | 91,315 | |||
1,495 | 1,583 | 1,244 | 1,341 | 1,548 | 1,960 | 6,243 | 2,245 | 21,267 | 21,286 | 22,328 | 22,641 | 17,613 | 17,442 | 22,146 | 23,148 | 27,494 | 28,083 | 31,959 | 32,203 | 6,225 | 6,318 | 5,809 | 5,857 | 4,438 | 5,521 | 5,846 | 5,855 | 42,762 | 43,569 | 44,450 | 43,833 | 44,343 | 49,921 | 48,239 | 48,360 | 46,541 | 34,979 | 3,230 | 3,226 | 3,591 | 3,554 | 3,554 | 3,554 | 3,334 | 3,334 | 3,176 | 3,216 | 3,268 | 2,268 | 2,281 | 2,281 | 1,847 | 2,074 | 1,927 | 1,745 | 0 | 0 | 0 | -- | 0 | -- | 0 | 0 | |||
409,590 | 397,313 | 377,189 | 360,881 | 377,339 | 418,418 | 316,466 | 326,622 | 379,793 | 367,552 | 361,698 | 463,317 | 477,237 | 440,610 | 406,347 | 405,783 | 480,789 | 482,087 | 439,241 | 448,909 | 405,768 | 416,031 | 338,416 | 391,621 | 431,209 | 451,142 | 467,971 | 501,981 | 530,848 | 439,538 | 415,648 | 385,109 | 370,686 | 367,158 | 322,963 | 338,788 | 297,880 | 266,934 | 214,762 | 212,207 | 189,444 | 169,283 | 151,178 | 172,984 | 152,252 | 121,374 | 126,798 | 127,473 | 97,849 | 85,945 | 71,121 | 79,132 | 68,585 | 75,295 | 104,413 | 104,439 | 74,558 | 67,741 | 80,351 | 116,378 | 99,388 | 100,201 | 89,963 | 91,315 | |||
417,632 | 411,237 | 407,469 | 404,176 | 393,636 | 385,912 | 379,554 | 374,530 | 375,269 | 370,035 | 365,993 | 364,231 | 627,729 | 624,858 | 627,506 | 625,369 | 642,854 | 643,214 | 622,929 | 616,058 | 603,109 | 597,035 | 435,396 | 424,741 | 413,466 | 400,947 | 387,362 | 386,471 | 382,223 | 81,403 | 79,800 | 79,026 | 78,561 | 75,089 | 73,508 | 74,019 | 73,174 | 67,798 | 66,482 | 67,443 | 68,976 | 70,694 | 71,813 | 67,814 | 69,861 | 69,828 | 68,194 | 68,458 | 70,082 | 69,777 | 67,612 | 67,749 | 63,638 | 64,357 | 64,307 | 64,446 | 62,499 | 62,265 | 61,392 | 61,452 | 61,622 | 61,384 | 60,440 | 60,340 | |||
91,486 | 91,486 | 91,486 | 83,722 | 83,722 | 83,722 | 85,307 | 99,004 | 99,004 | 99,004 | 99,004 | 92,581 | 92,581 | 92,581 | 92,581 | 102,687 | 102,687 | 102,687 | 102,687 | 128,893 | 128,893 | 128,893 | 128,893 | 121,776 | 121,776 | 121,776 | 121,776 | 20,902 | 51,698 | 20,902 | 20,902 | 50,069 | 51,689 | 50,069 | 50,069 | 49,189 | 56,615 | 56,615 | 56,615 | 35,156 | 35,156 | 35,156 | 35,156 | 66,194 | 66,194 | 66,194 | 66,194 | 44,790 | 45,560 | 45,560 | 45,560 | 39,432 | 39,432 | 39,432 | 39,432 | 26,913 | 26,870 | 26,870 | 26,870 | 20,807 | 20,807 | 20,807 | 20,807 | 24,303 | 24,303 | 24,303 | 24,303 |
-27,461 | -41,903 | -22,430 | -60,177 | -63,563 | 13,048 | -32,817 | -11,399 | 7,931 | 14,593 | 26,080 | 53,333 | -5,926 | 17,273 | 12,966 | 668 | -12,730 | -21,398 | -28,722 | -2,524 | -19,187 | -17,362 | -21,365 | 70,114 | 40,116 | 1,573 | -12,918 | 47,613 | 17,302 | 8,338 | 4,592 | 628 | 8,023 | -5,018 | 3,772 | -50,820 | -36,629 | -52,373 | -7,206 | 7,088 | 2,191 | -12,706 | -103 | -51,184 | -11,122 | -3,501 | -348 | 17,933 | 13,208 | 5,472 | -606 | 38,397 | 34,111 | 31,645 | 16,897 | 17,594 | 7,246 | 10,612 | 11,513 | 11,743 | 9,596 | 5,833 | 6,006 | 4,941 | 4,651 | 6,028 | -4,297 |
-760 | -3,739 | -19,199 | 20,088 | 21,112 | 3,163 | 3,460 | 5,167 | 4,546 | 5,028 | 5,191 | -18,479 | -1,155 | -865 | -1,492 | 26,339 | 16,974 | 14,105 | 1,540 | -90,090 | -87,707 | -68,977 | -5,478 | 1,454 | -2,616 | 2,175 | -1,485 | -24,192 | -50,807 | 983 | 1,581 | 111 | 898 | 440 | -204 | 4,875 | -17,668 | -633 | -413 | 1,139 | 248 | 365 | 768 | -215 | -49,920 | -49,476 | -45,900 | -5,018 | -695 | -566 | -176 | -3,096 | -294 | -217 | -70 | 2,053 | -62 | 31 | 933 | -716 | -2,162 | -521 | -102 | -823 | -105 | -461 | -472 |
6,055 | 17,019 | 28,988 | 47,826 | 44,724 | 4,801 | 21,002 | -9,024 | -22,314 | -16,838 | -4,061 | -28,447 | -25,673 | -21,812 | -6,877 | -37,127 | -10,614 | 2,081 | 5,420 | 66,446 | 48,590 | 82,208 | -6,342 | -64,491 | -47,388 | -33,456 | -25,149 | 77,419 | 89,072 | 44,346 | 16,994 | -29,911 | -28,997 | 12,234 | -4,721 | 46,827 | 59,373 | 40,399 | 7,025 | 5,804 | 2,303 | 1,852 | 3,662 | 20,389 | 28,627 | 633 | 1,660 | 8,509 | 7,422 | 2,075 | -5,262 | -29,943 | -27,692 | -24,647 | 5,925 | -7,077 | -6,613 | -16,605 | -9,649 | -4,863 | 449 | 2,592 | -2,038 | -7,529 | -5,827 | -8,960 | -4,144 |
-22,137 | -28,608 | -12,643 | 7,764 | 2,307 | 21,009 | -8,353 | -15,282 | -9,845 | 2,788 | 27,216 | 6,422 | -32,740 | -5,402 | 4,596 | -10,106 | -6,352 | -5,208 | -21,777 | -26,206 | -58,294 | -4,119 | -33,188 | 7,117 | -9,871 | -29,696 | -39,554 | 100,875 | 55,590 | 53,666 | 23,169 | -29,167 | -20,070 | 7,662 | -1,165 | 880 | 5,076 | -12,606 | -594 | 14,033 | 4,741 | -10,489 | 4,327 | -31,038 | -32,414 | -52,344 | -44,589 | 21,403 | 19,935 | 6,980 | -6,043 | 5,358 | 6,124 | 6,781 | 22,752 | 12,520 | 572 | -5,961 | 2,796 | 6,063 | 7,882 | 7,904 | 3,865 | -3,496 | -1,245 | -3,369 | -8,921 |
69,349 | 62,878 | 78,843 | 91,486 | 86,029 | 104,731 | 76,955 | 83,722 | 89,158 | 101,792 | 126,220 | 99,004 | 59,841 | 87,180 | 97,177 | 92,581 | 96,335 | 97,479 | 80,910 | 102,687 | 70,599 | 124,774 | 95,705 | 128,893 | 111,905 | 92,080 | 82,222 | 121,776 | 107,289 | 74,567 | 44,071 | 20,902 | 31,620 | 57,731 | 48,904 | 50,069 | 61,691 | 44,009 | 56,021 | 49,189 | 39,897 | 24,667 | 39,483 | 35,156 | 33,779 | 13,850 | 21,605 | 66,194 | 65,494 | 52,539 | 39,516 | 44,790 | 45,557 | 46,214 | 62,185 | 39,432 | 27,442 | 20,909 | 29,666 | 26,870 | 28,690 | 28,711 | 24,673 | 20,807 | 23,058 | 20,935 | 15,382 |