报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
439,960 | 261,753 | 123,327 | 607,499 | 455,688 | 320,779 | 178,197 | 783,727 | 620,003 | 390,233 | 203,901 | 1,120,910 | 852,972 | 596,939 | 303,080 | 1,013,813 | 717,680 | 445,918 | 183,135 | 761,219 | 411,930 | 270,174 | 140,748 | 562,644 | 492,515 | 285,177 | 135,607 | 515,737 | 373,944 | 255,144 | 115,364 | 512,663 | 402,105 | 261,408 | 114,508 | 454,992 | 353,311 | 231,794 | 106,181 | 395,103 | 310,895 | 212,002 | 98,286 | 299,826 | 215,792 | 140,714 | 67,616 | 255,688 | 187,154 | 130,919 | 192,993 | 138,303 | 134,675 | 84,988 |
267,182 | 150,865 | 68,702 | 362,884 | 264,792 | 193,216 | 109,028 | 546,510 | 440,024 | 271,917 | 144,013 | 878,340 | 686,492 | 479,823 | 233,293 | 803,729 | 573,699 | 344,954 | 132,827 | 553,929 | 258,575 | 165,975 | 89,965 | 353,299 | 341,535 | 183,481 | 88,927 | 306,153 | 222,199 | 150,694 | 67,300 | 307,952 | 252,944 | 162,123 | 69,609 | 271,507 | 214,128 | 136,779 | 64,929 | 240,715 | 201,281 | 136,747 | 64,897 | 198,215 | 140,653 | 89,248 | 43,739 | 170,304 | 121,442 | 87,922 | 119,233 | 80,374 | 80,581 | 48,030 |
180,438 | 114,076 | 52,904 | 257,149 | 213,062 | 123,501 | 64,089 | 235,037 | 175,061 | 117,394 | 53,637 | 216,641 | 149,058 | 109,776 | 54,868 | 188,433 | 132,134 | 96,475 | 46,763 | 181,794 | 136,696 | 92,601 | 42,821 | 166,708 | 120,444 | 81,670 | 35,267 | 159,598 | 116,128 | 79,947 | 33,695 | 148,759 | 109,447 | 74,157 | 32,284 | 124,759 | 93,045 | 64,765 | 25,922 | 92,193 | 68,122 | 48,531 | 20,036 | 62,285 | 49,499 | 34,561 | 15,322 | 49,538 | 41,457 | 26,580 | 37,717 | 32,666 | 24,960 | 21,972 |
185,073 | 118,157 | 53,573 | 259,280 | 214,533 | 124,710 | 64,945 | 237,820 | 178,157 | 119,873 | 54,957 | 219,625 | 150,908 | 110,944 | 55,322 | 190,122 | 133,391 | 97,481 | 47,214 | 183,396 | 137,544 | 93,273 | 42,872 | 165,814 | 120,857 | 79,991 | 35,888 | 159,449 | 114,888 | 78,614 | 34,053 | 150,704 | 109,935 | 74,538 | 32,391 | 125,895 | 94,229 | 65,684 | 26,409 | 93,499 | 69,175 | 49,454 | 20,396 | 65,375 | 52,485 | 37,362 | 15,440 | 49,918 | 41,722 | 26,903 | 38,147 | 32,758 | 25,351 | 22,649 |
36,860 | 23,391 | 11,094 | 44,011 | 35,793 | 25,506 | 13,606 | 40,621 | 31,341 | 21,972 | 10,750 | 43,135 | 29,806 | 21,642 | 10,656 | 36,315 | 27,037 | 20,129 | 9,296 | 29,367 | 22,035 | 15,599 | 7,067 | 23,139 | 16,542 | 11,015 | 5,061 | 30,065 | 23,613 | 16,942 | 7,463 | 31,812 | 24,804 | 16,618 | 7,550 | 23,695 | 17,957 | 11,564 | 4,930 | 19,381 | 14,278 | 10,352 | 4,299 | 17,039 | 13,547 | 9,527 | 3,914 | 13,583 | 11,141 | 7,140 | 10,892 | 8,903 | 6,142 | 8,014 |
148,213 | 94,765 | 42,479 | 215,269 | 178,740 | 99,204 | 51,338 | 197,199 | 146,816 | 97,901 | 44,208 | 176,490 | 121,102 | 89,302 | 44,665 | 153,807 | 106,354 | 77,351 | 37,918 | 154,029 | 115,509 | 77,674 | 35,805 | 142,675 | 104,315 | 68,976 | 30,827 | 129,384 | 91,275 | 61,672 | 26,590 | 118,892 | 85,131 | 57,920 | 24,841 | 102,200 | 76,272 | 54,121 | 21,478 | 74,117 | 54,897 | 39,102 | 16,097 | 48,336 | 38,938 | 27,835 | 11,526 | 36,335 | 30,581 | 19,763 | 27,255 | 23,855 | 19,210 | 14,635 |
0.23 | 0.15 | 0.07 | 0.35 | 0.29 | 0.16 | 0.08 | 0.31 | 0.23 | 0.15 | 0.07 | 0.30 | 0.21 | 0.15 | 0.07 | 0.27 | 0.19 | 0.13 | 0.08 | 0.32 | 0.24 | 0.16 | 0.07 | 0.33 | 0.24 | 0.16 | 0.12 | 0.56 | 0.39 | 0.28 | 0.12 | 0.54 | 0.37 | 0.25 | 0.11 | 0.44 | 0.32 | 0.22 | 0.09 | 0.32 | 0.23 | 0.31 | 0.12 | 0.45 | 0.37 | 0.26 | 0.11 | 0.38 | 0.34 | 0.23 | 0.32 | 0.28 | 0.21 | 0.22 |
546,583 | 425,570 | 470,275 | 529,696 | 454,078 | 420,474 | 428,514 | 511,842 | 390,041 | 322,240 | 350,517 | 390,953 | 293,309 | 254,615 | 339,430 | 359,497 | 282,847 | 264,355 | 289,023 | 296,187 | 250,703 | 273,571 | 298,252 | 397,753 | 281,176 | 195,590 | 208,592 | 218,433 | 232,138 | 290,963 | 150,973 | 133,346 | 111,840 | 154,866 | 119,778 | 147,571 | 150,523 | 115,975 | 122,103 | 142,496 | 126,068 | 134,357 | 127,531 | 143,809 | 134,213 | 82,456 | 87,360 | 86,500 | 111,798 | 178,903 | 21,980 | 34,502 | 33,022 | |
54,782 | 47,631 | 51,222 | 90,997 | 81,331 | 36,211 | 43,097 | 45,809 | 57,011 | 78,419 | 105,761 | 88,258 | 85,466 | 96,499 | 100,285 | 82,856 | 69,516 | 79,337 | 92,164 | 73,105 | 68,875 | 72,241 | 81,048 | 77,079 | 75,731 | 78,226 | 70,604 | 68,038 | 49,895 | 44,958 | 37,809 | 36,271 | 31,972 | 25,887 | 23,440 | 14,030 | 25,932 | 20,732 | 17,771 | 13,304 | 13,817 | 13,224 | 11,581 | 7,453 | 10,200 | 10,781 | 9,917 | 7,154 | 7,131 | 8,409 | 5,006 | 6,487 | 3,924 | |
10,614 | 10,672 | 16,306 | 10,549 | 10,210 | 29,033 | 23,874 | 21,802 | 44,726 | 52,748 | 37,692 | 75,175 | 27,240 | 57,195 | 79,272 | 52,931 | 49,294 | 67,891 | 39,287 | 19,872 | 24,994 | 14,833 | 10,480 | 23,387 | 36,622 | 60,741 | 39,019 | 37,026 | 29,183 | 37,087 | 27,506 | 48,306 | 27,328 | 35,915 | 37,214 | 34,879 | 23,082 | 32,735 | 17,405 | 17,710 | 6,228 | 14,745 | 7,017 | 11,265 | 1,263 | 8,422 | 1,293 | 774 | 6,689 | 10,678 | 8,810 | 640 | 2,486 | |
873,687 | 786,461 | 874,177 | 868,536 | 923,750 | 672,166 | 621,376 | 713,247 | 741,303 | 629,143 | 666,321 | 686,662 | 653,054 | 621,441 | 727,236 | 614,579 | 595,910 | 568,351 | 583,653 | 584,620 | 467,687 | 477,378 | 490,543 | 598,267 | 520,669 | 451,904 | 413,964 | 404,215 | 395,612 | 459,600 | 290,582 | 276,403 | 306,767 | 312,134 | 269,990 | 291,313 | 289,076 | 237,692 | 213,395 | 207,911 | 198,943 | 199,958 | 183,062 | 187,527 | 180,247 | 119,549 | 116,325 | 100,078 | 143,185 | 212,297 | 58,473 | 51,764 | 66,309 | |
-- | 910,831 | -- | 918,200 | -- | 1,173,379 | -- | 1,212,661 | -- | 1,252,256 | -- | 1,291,234 | -- | 1,209,348 | -- | 1,146,266 | 1,160,039 | 1,179,294 | 1,126,211 | 1,142,910 | 1,031,073 | 1,043,575 | 1,052,820 | 1,057,971 | 1,058,363 | 1,056,072 | 1,064,195 | 1,080,006 | 1,096,195 | 1,107,401 | 770,379 | 782,759 | 761,525 | 732,178 | 750,051 | 761,851 | 761,625 | 767,925 | 742,708 | 746,634 | 713,310 | 707,165 | 640,925 | 650,211 | 328,013 | 323,991 | 324,697 | 313,491 | 306,446 | 311,145 | 288,982 | 243,978 | 140,916 | |
2,388,537 | 2,309,354 | 2,389,346 | 2,374,372 | 2,412,349 | 2,402,807 | 2,372,456 | 2,459,202 | 2,509,591 | 2,393,993 | 2,430,197 | 2,465,949 | 2,413,095 | 2,399,336 | 2,466,990 | 2,329,504 | 2,271,775 | 2,229,262 | 2,208,265 | 2,206,630 | 1,921,472 | 1,925,019 | 1,928,948 | 2,029,324 | 1,750,428 | 1,691,344 | 1,661,735 | 1,664,444 | 1,660,771 | 1,734,500 | 1,531,331 | 1,524,726 | 1,503,436 | 1,384,692 | 1,287,886 | 1,284,056 | 1,207,134 | 1,142,475 | 1,121,519 | 1,112,894 | 1,075,593 | 1,063,719 | 1,047,943 | 1,055,005 | 1,007,808 | 562,231 | 538,267 | 518,469 | 543,152 | 609,875 | 444,342 | 418,899 | 257,035 | |
309,138 | 284,120 | 301,711 | 330,109 | 315,869 | 370,961 | 273,594 | 412,554 | 501,817 | 422,485 | 391,271 | 464,287 | 470,749 | 487,480 | 535,009 | 433,585 | 419,131 | 425,937 | 404,481 | 476,469 | 235,689 | 285,060 | 277,337 | 414,178 | 410,051 | 410,866 | 391,469 | 354,382 | 364,567 | 358,965 | 360,817 | 414,317 | 419,990 | 361,359 | 302,881 | 327,137 | 279,245 | 226,142 | 227,617 | 230,681 | 210,022 | 205,323 | 220,985 | 295,110 | 289,728 | 95,874 | 74,482 | 65,517 | 93,212 | 100,504 | 90,940 | 85,781 | 86,873 | |
63,952 | 63,934 | 63,804 | 63,656 | 68,299 | 85,062 | 81,973 | 81,984 | 88,013 | 87,878 | 156,354 | 164,263 | 159,516 | 160,008 | 182,171 | 191,959 | 194,928 | 173,898 | 177,195 | 141,775 | 132,099 | 123,370 | 129,304 | 128,929 | 131,707 | 107,357 | 101,163 | 172,354 | 194,501 | 281,792 | 360,475 | 327,818 | 329,564 | 296,985 | 282,111 | 253,026 | 250,416 | 261,221 | 262,052 | 274,637 | 278,041 | 286,404 | 267,927 | 217,927 | 185,510 | 77,144 | 77,434 | 78,127 | 81,573 | 151,811 | 152,880 | 157,869 | 31,696 | |
373,090 | 348,054 | 365,515 | 393,765 | 384,168 | 456,023 | 355,567 | 494,538 | 589,830 | 510,363 | 547,625 | 628,549 | 630,265 | 647,488 | 717,180 | 625,544 | 614,059 | 599,835 | 581,676 | 618,244 | 367,788 | 408,429 | 406,642 | 543,107 | 541,757 | 518,223 | 492,632 | 526,736 | 559,069 | 640,757 | 721,291 | 742,136 | 749,554 | 658,345 | 584,993 | 580,163 | 529,661 | 487,363 | 489,669 | 505,319 | 488,063 | 491,727 | 488,911 | 513,037 | 475,238 | 173,017 | 151,916 | 143,643 | 174,785 | 252,316 | 243,819 | 243,650 | 118,570 | |
2,015,447 | 1,961,301 | 2,023,831 | 1,980,607 | 2,028,181 | 1,946,784 | 2,016,889 | 1,964,663 | 1,919,761 | 1,883,630 | 1,882,572 | 1,837,400 | 1,782,829 | 1,751,847 | 1,749,809 | 1,703,960 | 1,657,716 | 1,629,427 | 1,626,589 | 1,588,386 | 1,553,684 | 1,516,589 | 1,522,306 | 1,486,218 | 1,208,671 | 1,173,120 | 1,169,103 | 1,137,708 | 1,101,702 | 1,093,743 | 810,039 | 782,590 | 753,882 | 726,347 | 702,894 | 703,893 | 677,473 | 655,112 | 631,850 | 607,575 | 587,530 | 571,992 | 559,031 | 541,968 | 532,570 | 389,213 | 386,351 | 374,825 | 368,367 | 357,560 | 200,522 | 175,249 | 138,466 | |
529,696 | 529,696 | 529,696 | 504,237 | 504,237 | 504,237 | 511,338 | 383,905 | 383,905 | 383,905 | 383,905 | 347,883 | 347,883 | 347,883 | 347,883 | 269,274 | 269,274 | 269,274 | 269,274 | 414,010 | 397,753 | 397,753 | 397,753 | 218,433 | 218,433 | 218,433 | 218,433 | 133,346 | 133,347 | 133,346 | 133,346 | 147,571 | 147,571 | 147,571 | 147,571 | 142,496 | 142,496 | 142,496 | 142,496 | 143,809 | 143,809 | 143,809 | 143,809 | 102,505 | 102,505 | 86,500 | 86,500 | 21,980 | 21,980 | 21,980 | 34,502 | 34,502 | 33,022 | 28,561 |
185,523 | 117,974 | 61,339 | 192,049 | 161,259 | 75,561 | 44,706 | 236,733 | 150,139 | 96,057 | 29,303 | 159,002 | 25,005 | 10,258 | 7,284 | 170,103 | 138,157 | 84,140 | 26,433 | 159,500 | 124,237 | 75,104 | 39,755 | 152,269 | 102,081 | 14,558 | 17,114 | 108,480 | 86,650 | 31,625 | 26,562 | 130,650 | 51,896 | 32,735 | 10,094 | 101,878 | 68,183 | 27,711 | 11,983 | 113,413 | 71,029 | 53,134 | 19,666 | 59,467 | 49,096 | 28,048 | 17,329 | 69,536 | 55,267 | 34,355 | 44,782 | 37,406 | 19,145 | 14,925 |
-48,824 | -101,216 | -118,504 | -17,068 | -153,612 | -67,431 | -30,653 | -3,761 | -91,970 | -68,465 | -55,788 | -41,734 | -88,001 | -61,533 | -50,493 | -95,552 | -119,994 | -85,882 | -47,137 | -174,107 | -125,328 | -119,234 | -107,244 | -23,297 | -11,477 | -10,855 | -6,814 | -45,195 | -34,343 | -29,894 | -45,854 | -183,094 | -157,149 | -89,054 | -61,258 | -110,894 | -75,060 | -47,915 | -29,109 | -103,505 | -84,173 | -62,837 | -14,586 | -239,751 | -220,244 | -30,602 | -14,837 | -52,402 | -26,409 | -10,315 | -35,713 | -29,768 | -141,555 | -31,011 |
-120,993 | -120,885 | -2,256 | -149,507 | -59,646 | -95,963 | -101,705 | -112,606 | -54,734 | -91,978 | -7,379 | -81,206 | -1,190 | -52,418 | 25,036 | 3,621 | -14,815 | -17,129 | 23,460 | -130,017 | -145,944 | -80,046 | -32,011 | 50,341 | -27,861 | -26,546 | -20,140 | 21,796 | 46,479 | 155,885 | 36,920 | 38,216 | 69,521 | 63,613 | 23,375 | 14,100 | 14,907 | -6,315 | -3,266 | -11,221 | -4,597 | 251 | -21,358 | 221,588 | 202,857 | -1,490 | -1,631 | 47,387 | 60,961 | 132,884 | -21,592 | -17,693 | 123,890 | 20,547 |
15,706 | -104,126 | -59,422 | 25,459 | -52,013 | -87,850 | -87,616 | 120,332 | 3,460 | -64,255 | -33,778 | 36,022 | -64,154 | -104,246 | -18,948 | 78,609 | 3,884 | -18,781 | 2,527 | -144,736 | -147,050 | -124,182 | -99,501 | 179,320 | 62,743 | -22,843 | -9,841 | 85,087 | 98,791 | 157,617 | 17,627 | -14,225 | -35,731 | 7,295 | -27,793 | 5,075 | 8,027 | -26,520 | -20,392 | -1,313 | -17,741 | -9,452 | -16,278 | 41,304 | 31,709 | -4,044 | 860 | 64,520 | 89,819 | 156,924 | -12,522 | -10,055 | 1,480 | 4,461 |
545,402 | 425,570 | 470,275 | 529,696 | 452,225 | 416,387 | 423,722 | 504,237 | 387,366 | 319,651 | 350,128 | 383,905 | 283,729 | 243,637 | 328,935 | 347,883 | 273,158 | 250,493 | 271,802 | 269,274 | 250,703 | 273,571 | 298,252 | 397,753 | 281,176 | 195,590 | 208,592 | 218,433 | 232,138 | 290,963 | 150,973 | 133,346 | 111,840 | 154,866 | 119,778 | 147,571 | 150,523 | 115,975 | 122,103 | 142,496 | 126,068 | 134,357 | 127,531 | 143,809 | 134,213 | 82,456 | 87,360 | 86,500 | 111,798 | 178,903 | 21,980 | 24,447 | 34,502 | 33,022 |