报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
165,190 | 109,054 | 54,693 | 203,289 | 145,250 | 94,846 | 48,392 | 162,195 | 108,519 | 71,887 | 37,141 | 142,463 | 102,047 | 66,429 | 33,966 | 131,705 | 90,904 | 61,709 | 30,848 | 127,317 | 93,714 | 60,918 | 29,615 | 116,713 | 87,626 | 59,069 | 30,469 | 124,285 | 94,090 | 62,664 | 34,194 | 152,937 | 113,725 | 75,808 | 38,078 | 154,228 | 111,795 | 76,705 | 40,452 | 161,521 | 122,273 | 80,808 | 39,471 | 150,038 | 108,012 | 69,884 | 33,081 | 121,856 | 87,874 | 58,853 | 29,122 | 98,918 | 72,048 | 45,900 | 21,433 | 98,461 | 75,859 | 49,840 | 22,028 | 84,820 | 62,543 | 41,478 | 20,250 | 80,047 |
124,480 | 83,524 | 42,603 | 157,353 | 113,668 | 74,117 | 38,391 | 123,129 | 81,787 | 53,507 | 28,168 | 104,439 | 73,640 | 48,327 | 25,102 | 96,695 | 69,960 | 46,306 | 22,906 | 95,945 | 71,153 | 46,749 | 19,688 | 86,757 | 65,473 | 43,742 | 20,769 | 94,189 | 71,125 | 47,742 | 25,531 | 120,158 | 88,429 | 58,362 | 30,009 | 116,152 | 80,284 | 53,923 | 28,320 | 119,530 | 87,640 | 57,859 | 27,200 | 108,907 | 76,590 | 48,924 | 22,930 | 87,154 | 63,546 | 41,540 | 19,706 | 69,167 | 49,604 | 31,202 | 13,767 | 66,214 | 48,926 | 30,637 | 13,223 | 56,156 | 38,736 | 25,016 | 11,905 | 49,762 |
23,064 | 14,042 | 6,408 | 25,415 | 13,801 | 8,757 | 3,923 | 12,982 | 6,923 | 4,522 | 1,863 | 5,318 | 4,471 | 2,765 | 1,205 | 3,428 | 37 | -11 | 34 | -2,629 | -2,770 | -2,969 | -617 | -241 | -184 | -105 | 143 | 3,836 | 2,867 | 1,726 | 603 | 5,242 | 5,796 | 3,834 | 1,669 | 14,092 | 15,610 | 10,982 | 4,999 | 14,303 | 15,828 | 10,017 | 4,801 | 15,849 | 13,941 | 8,576 | 3,907 | 12,520 | 9,860 | 6,904 | 2,819 | 8,933 | 7,591 | 5,144 | 2,068 | 10,119 | 11,216 | 8,283 | 2,927 | 11,008 | 10,624 | 7,650 | 3,789 | 10,359 |
23,063 | 14,053 | 6,418 | 25,693 | 16,947 | 11,847 | 3,930 | 13,505 | 7,350 | 4,775 | 1,993 | 5,702 | 4,799 | 3,045 | 1,346 | 3,623 | 157 | 82 | 86 | 293 | 91 | 11 | 241 | 300 | 277 | 271 | 378 | 5,735 | 4,108 | 2,768 | 1,310 | 10,003 | 8,173 | 5,040 | 2,355 | 17,998 | 16,310 | 11,428 | 5,235 | 17,339 | 15,820 | 10,036 | 4,799 | 16,049 | 14,098 | 8,755 | 3,907 | 12,439 | 9,721 | 6,863 | 2,819 | 9,444 | 7,412 | 5,090 | 2,031 | 10,074 | 11,155 | 8,219 | 2,938 | 11,961 | 11,045 | 8,020 | 3,782 | 10,326 |
5,381 | 3,549 | 1,576 | 7,267 | 5,229 | 3,378 | 1,385 | 4,074 | 2,522 | 1,741 | 625 | 2,388 | 1,864 | 1,117 | 476 | 1,769 | -145 | -147 | -75 | -172 | -204 | -173 | -165 | -81 | -111 | -110 | -131 | 619 | -212 | -220 | -119 | -251 | -85 | -70 | -81 | 1,841 | 1,703 | 1,399 | 682 | 2,202 | 2,280 | 1,208 | 719 | 2,652 | 2,183 | 1,432 | 736 | 1,387 | 1,349 | 1,143 | 463 | 2,105 | 1,604 | 990 | 344 | -104 | 1,822 | 1,843 | 885 | 1,921 | 3,035 | 2,186 | 1,015 | 1,887 |
17,681 | 10,503 | 4,843 | 18,426 | 11,718 | 8,470 | 2,546 | 9,431 | 4,828 | 3,034 | 1,368 | 3,314 | 2,935 | 1,928 | 870 | 1,855 | 302 | 229 | 161 | 465 | 296 | 184 | 406 | 381 | 388 | 381 | 509 | 5,117 | 4,319 | 2,988 | 1,429 | 10,254 | 8,258 | 5,110 | 2,436 | 16,157 | 14,607 | 10,028 | 4,553 | 15,137 | 13,540 | 8,828 | 4,080 | 13,398 | 11,915 | 7,323 | 3,171 | 11,052 | 8,372 | 5,720 | 2,356 | 7,339 | 5,808 | 4,100 | 1,687 | 10,178 | 9,333 | 6,376 | 2,053 | 10,040 | 8,010 | 5,834 | 2,767 | 8,439 |
0.09 | 0.05 | 0.02 | 0.09 | 0.06 | 0.05 | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.04 | 0.03 | 0.02 | 0.10 | 0.08 | 0.05 | 0.02 | 0.20 | 0.18 | 0.12 | 0.06 | 0.19 | 0.17 | 0.11 | 0.07 | 0.22 | 0.20 | 0.13 | 0.06 | 0.21 | 0.16 | 0.11 | 0.04 | 0.14 | 0.11 | 0.08 | 0.03 | 0.19 | 0.17 | 0.12 | 0.05 | 0.25 | 0.21 | 0.17 | 0.09 | 0.27 |
236,298 | 261,147 | 182,979 | 135,454 | 151,459 | 84,044 | 104,050 | 145,164 | 88,206 | 91,886 | 194,775 | 186,146 | 194,315 | 135,099 | 127,268 | 166,625 | 21,528 | 27,109 | 20,363 | 16,062 | 10,712 | 26,822 | 10,718 | 17,554 | 15,073 | 8,832 | 18,211 | 20,498 | 15,842 | 18,348 | 31,880 | 30,952 | 28,467 | 36,235 | 42,629 | 60,383 | 25,087 | 27,037 | 43,986 | 75,202 | 38,851 | 40,873 | 45,726 | 49,759 | 44,924 | 42,546 | 54,537 | 5,772 | 7,664 | 12,026 | 11,876 | 23,186 | 17,472 | 20,522 | 17,946 | 27,908 | 30,153 | 38,713 | 34,116 | 35,677 | 41,658 | 48,766 | 4,177 | 4,610 |
13,446 | 11,485 | 19,842 | 11,133 | 17,260 | 21,312 | 21,770 | 17,487 | 22,285 | 24,014 | 25,385 | 16,907 | 19,798 | 27,260 | 30,925 | 26,619 | 36,292 | 35,245 | 31,875 | 25,792 | 28,313 | 24,966 | 25,902 | 13,630 | 15,278 | 16,792 | 18,466 | 9,590 | 15,027 | 14,927 | 18,605 | 12,131 | 15,320 | 15,476 | 17,045 | 11,763 | 14,727 | 15,678 | 15,304 | 12,105 | 16,483 | 15,661 | 13,816 | 11,736 | 16,287 | 15,565 | 17,599 | 12,119 | 13,960 | 14,617 | 21,389 | 11,639 | 16,913 | 18,400 | 19,831 | 11,573 | 13,192 | 11,950 | 12,346 | 8,574 | 11,156 | 10,854 | 12,282 | 7,926 |
1,408 | 1,520 | 1,351 | 1,261 | 1,225 | 1,337 | 1,280 | 1,450 | 2,018 | 2,067 | 2,219 | 2,174 | 2,399 | 2,092 | 2,138 | 2,056 | 2,444 | 2,770 | 2,685 | 2,640 | 3,123 | 2,704 | 2,610 | 2,578 | 2,807 | 2,131 | 2,081 | 1,128 | 1,031 | 1,082 | 1,021 | 1,419 | 1,155 | 1,135 | 1,142 | 1,499 | 1,258 | 1,298 | 1,380 | 1,516 | 1,578 | 1,637 | 1,609 | 1,557 | 1,473 | 1,467 | 1,477 | 1,516 | 1,400 | 1,329 | 1,510 | 1,252 | 1,785 | 1,160 | 1,986 | 1,159 | 1,265 | 1,895 | 2,182 | 1,486 | 972 | 951 | 934 | 940 |
439,718 | 449,964 | 369,300 | 300,232 | 204,103 | 137,505 | 162,424 | 199,155 | 149,736 | 148,252 | 259,708 | 245,157 | 257,132 | 199,079 | 200,485 | 217,652 | 114,588 | 103,122 | 124,338 | 95,879 | 67,263 | 75,812 | 62,028 | 54,755 | 58,052 | 51,041 | 56,712 | 52,029 | 60,011 | 62,839 | 72,476 | 67,929 | 81,278 | 85,909 | 90,609 | 102,055 | 74,903 | 66,723 | 79,150 | 109,818 | 84,779 | 80,428 | 81,228 | 81,416 | 88,693 | 85,507 | 91,861 | 34,192 | 36,408 | 42,340 | 38,887 | 41,742 | 50,429 | 48,971 | 48,275 | 47,675 | 55,894 | 67,714 | 60,356 | 52,296 | 61,628 | 72,359 | 22,583 | 17,318 |
-- | 448,752 | -- | 452,593 | -- | 453,121 | -- | 495,545 | -- | 465,331 | -- | 474,043 | -- | 479,906 | -- | 490,714 | 488,313 | 445,467 | 499,130 | 534,705 | 537,719 | 512,790 | 499,684 | 505,333 | 371,866 | 375,802 | 379,637 | 378,749 | 202,705 | 201,170 | 194,279 | 194,592 | 191,994 | 191,511 | 193,770 | 193,848 | 188,811 | 189,074 | 189,844 | 192,356 | 180,544 | 178,665 | 180,250 | 182,314 | 182,551 | 184,742 | 183,783 | 186,074 | 185,559 | 186,762 | 187,535 | 189,675 | 151,359 | 152,150 | 154,026 | 155,972 | 153,697 | 154,276 | 153,189 | 150,431 | 121,198 | 122,754 | 116,575 | 117,887 |
1,035,787 | 1,050,964 | 985,219 | 924,760 | 943,094 | 870,047 | 895,231 | 927,112 | 893,170 | 862,003 | 981,323 | 946,156 | 959,204 | 903,729 | 898,948 | 907,430 | 713,378 | 706,288 | 730,338 | 738,298 | 715,755 | 750,687 | 711,865 | 687,336 | 690,887 | 669,317 | 677,210 | 670,565 | 667,399 | 664,693 | 667,593 | 648,540 | 638,709 | 633,494 | 631,487 | 633,847 | 571,713 | 438,976 | 442,050 | 465,766 | 408,767 | 382,852 | 370,927 | 368,460 | 369,902 | 361,859 | 362,811 | 305,533 | 293,262 | 296,568 | 292,699 | 245,591 | 247,517 | 245,218 | 241,611 | 239,317 | 235,516 | 241,930 | 225,492 | 210,019 | 211,025 | 220,003 | 170,607 | 165,697 |
467,095 | 496,856 | 428,669 | 372,439 | 391,418 | 320,615 | 348,476 | 383,998 | 347,155 | 350,230 | 462,474 | 429,083 | 413,582 | 409,056 | 447,564 | 400,660 | 245,278 | 231,131 | 251,905 | 243,764 | 198,136 | 232,733 | 191,316 | 165,525 | 165,028 | 136,786 | 140,302 | 133,974 | 158,096 | 145,826 | 129,785 | 229,170 | 222,907 | 213,480 | 125,728 | 134,776 | 155,541 | 78,399 | 82,910 | 114,240 | 87,965 | 66,863 | 57,291 | 59,003 | 65,192 | 61,836 | 67,036 | 62,440 | 52,939 | 58,988 | 56,961 | 76,118 | 79,575 | 65,784 | 62,439 | 60,032 | 57,076 | 66,448 | 52,988 | 54,568 | 57,654 | 50,804 | 57,445 | 54,102 |
32,183 | 24,643 | 24,824 | 25,522 | 30,966 | 31,785 | 83,742 | 81,745 | 88,926 | 59,823 | 65,123 | 64,716 | 120,573 | 120,632 | 77,397 | 131,125 | 143,104 | 150,117 | 152,954 | 166,661 | 190,036 | 190,940 | 192,297 | 193,965 | 198,006 | 204,685 | 206,904 | 207,096 | 180,170 | 191,066 | 207,763 | 91,002 | 86,297 | 95,034 | 178,377 | 174,125 | 158,645 | 93,766 | 92,935 | 89,873 | 66,369 | 66,268 | 66,166 | 66,067 | 64,466 | 64,370 | 64,275 | 64,181 | 64,090 | 63,999 | 63,909 | 0 | 0 | 13,200 | 13,200 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 18,000 | 37,200 | 38,400 |
499,277 | 521,499 | 453,493 | 397,961 | 422,384 | 352,399 | 432,219 | 465,743 | 436,081 | 410,052 | 527,598 | 493,799 | 534,156 | 529,688 | 524,961 | 531,785 | 388,382 | 381,248 | 404,859 | 410,425 | 388,171 | 423,673 | 383,613 | 359,490 | 363,033 | 341,472 | 347,206 | 341,070 | 338,266 | 336,892 | 337,548 | 320,172 | 309,204 | 308,514 | 304,105 | 308,901 | 314,186 | 172,165 | 175,845 | 204,113 | 154,334 | 133,131 | 123,457 | 125,069 | 129,658 | 126,206 | 131,310 | 126,620 | 117,029 | 122,987 | 120,870 | 76,118 | 79,575 | 78,984 | 75,639 | 75,032 | 72,076 | 81,448 | 67,988 | 54,568 | 57,654 | 68,804 | 94,645 | 92,502 |
536,510 | 529,466 | 531,726 | 526,799 | 520,709 | 517,647 | 463,013 | 461,369 | 457,089 | 451,951 | 453,726 | 452,357 | 425,048 | 374,041 | 373,988 | 375,644 | 324,996 | 325,040 | 325,479 | 327,873 | 327,584 | 327,014 | 328,252 | 327,846 | 327,853 | 327,846 | 330,005 | 329,495 | 329,133 | 327,802 | 330,045 | 328,367 | 329,505 | 324,980 | 327,381 | 324,946 | 257,527 | 266,811 | 266,205 | 261,652 | 254,433 | 249,721 | 247,470 | 243,391 | 240,244 | 235,652 | 231,500 | 178,913 | 176,232 | 173,581 | 171,829 | 169,473 | 167,942 | 166,234 | 165,971 | 164,285 | 163,439 | 160,483 | 157,504 | 155,451 | 153,372 | 151,199 | 75,962 | 73,195 |
124,468 | 124,468 | 124,468 | 128,331 | 128,331 | 128,331 | 128,331 | 175,047 | 175,047 | 175,047 | 175,047 | 154,946 | 154,946 | 154,946 | 154,946 | 194,094 | 16,062 | 16,062 | 16,062 | 17,554 | 17,554 | 17,554 | 17,554 | 20,498 | 20,498 | 20,498 | 20,498 | 30,952 | 30,952 | 30,952 | 30,952 | 60,383 | 60,383 | 60,383 | 60,383 | 80,351 | 80,351 | 75,202 | 75,202 | 49,759 | 49,759 | 49,759 | 49,759 | 5,772 | 5,772 | 5,772 | 5,772 | 23,186 | 23,186 | 23,186 | 23,186 | 27,908 | 27,908 | 27,897 | 27,908 | 35,677 | 35,677 | 35,681 | 35,677 | 4,610 | 4,610 | 4,610 | 4,610 | 5,486 |
75,317 | 141,939 | 49,769 | 34,881 | 35,996 | -59,959 | -28,766 | -10,910 | -62,477 | -70,332 | 15,868 | 58,724 | 26,267 | -6,514 | -18,513 | -59,448 | 14,572 | 9,246 | -1,243 | 6,412 | 993 | 3,605 | -3,607 | 6,545 | -2,165 | -5,350 | -3,414 | 4,642 | -372 | -3,308 | -3,987 | 11,962 | 1,500 | 886 | 1,543 | 10,845 | 1,823 | -3,068 | -753 | 19,735 | 10,701 | 4,812 | 2,688 | 11,313 | 3,377 | -4,542 | -6,329 | 12,392 | 2,268 | 787 | -1,631 | 12,665 | 2,656 | 3,833 | -1,686 | 8,020 | -3,707 | -7,486 | -6,432 | 6,017 | 4,346 | -1,198 | -3,679 | 12,235 |
-5,286 | -4,281 | -3,806 | -3,335 | -1,384 | -829 | -1,758 | 9,380 | -4,937 | 4,018 | 1,237 | -4,296 | -11,659 | -11,551 | -16,552 | 23,768 | -9,123 | 7,618 | -19,678 | -44,480 | -27,569 | -50,462 | -22,606 | -10,065 | -6,260 | -4,690 | -2,372 | -28,896 | -25,727 | -17,908 | -10,175 | -44,509 | -33,064 | -21,750 | -11,089 | -104,212 | -44,883 | -28,627 | -18,869 | -34,558 | -12,667 | -6,360 | -2,495 | -12,834 | -9,365 | -4,439 | -334 | -69,123 | -54,518 | -54,110 | -53,950 | -12,676 | -9,036 | -7,845 | -5,734 | -33,185 | -16,765 | -14,421 | -7,592 | -6,217 | -3,089 | -2,055 | -778 | -22,906 |
28,788 | -17,826 | -1,693 | -35,861 | -22,713 | 5,420 | -6,036 | -46,059 | -35,401 | -28,896 | -13,620 | -34,327 | 12,782 | -14,758 | -7,524 | -3,468 | 17 | -5,818 | 25,222 | 36,576 | 19,733 | 56,125 | 19,376 | 576 | 3,000 | -1,626 | 3,500 | 13,800 | 10,989 | 8,611 | 15,091 | 3,115 | -353 | -3,285 | -8,208 | 73,398 | -12,205 | -16,470 | -11,595 | 40,264 | -8,943 | -7,339 | -4,226 | 45,509 | 45,140 | 45,755 | 55,428 | 39,317 | 36,728 | 42,163 | 44,271 | -4,711 | -4,056 | -3,374 | -2,542 | 17,396 | 14,948 | 24,939 | 12,459 | 31,267 | 35,791 | 47,409 | 4,024 | 9,794 |
98,792 | 119,804 | 44,188 | -3,863 | 11,822 | -55,466 | -36,528 | -46,715 | -102,814 | -95,210 | 3,485 | 20,100 | 27,390 | -32,824 | -42,590 | -39,148 | 5,466 | 11,046 | 4,301 | -1,492 | -6,843 | 9,268 | -6,837 | -2,943 | -5,425 | -11,665 | -2,286 | -10,454 | -15,110 | -12,605 | 928 | -29,431 | -31,916 | -24,148 | -17,754 | -19,968 | -55,265 | -48,165 | -31,216 | 25,443 | -10,908 | -8,886 | -4,033 | 43,987 | 39,152 | 36,773 | 48,765 | -17,414 | -15,522 | -11,160 | -11,310 | -4,722 | -10,436 | -7,386 | -9,962 | -7,768 | -5,524 | 3,032 | -1,565 | 31,067 | 37,049 | 44,156 | -433 | -877 |
223,259 | 244,272 | 168,656 | 124,468 | 140,153 | 72,866 | 91,803 | 128,331 | 72,232 | 79,836 | 178,532 | 175,047 | 182,336 | 122,123 | 112,356 | 154,946 | 21,528 | 27,109 | 20,363 | 16,062 | 10,712 | 26,822 | 10,718 | 17,554 | 15,073 | 8,832 | 18,211 | 20,498 | 15,842 | 18,348 | 31,880 | 30,952 | 28,467 | 36,235 | 42,629 | 60,383 | 25,087 | 27,037 | 43,986 | 75,202 | 38,851 | 40,873 | 45,726 | 49,759 | 44,924 | 42,546 | 54,537 | 5,772 | 7,664 | 12,026 | 11,876 | 23,186 | 17,472 | 20,511 | 17,946 | 27,908 | 30,153 | 38,713 | 34,112 | 35,677 | 41,658 | 48,766 | 4,177 | 4,610 |