报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
680,451 | 427,680 | 185,097 | 895,439 | 665,129 | 453,880 | 227,140 | 853,534 | 621,080 | 386,082 | 181,050 | 794,078 | 590,243 | 388,304 | 188,250 | 751,105 | 553,647 | 367,969 | 180,546 | 792,080 | 603,473 | 408,239 | 215,966 | 670,991 | 495,138 | 332,462 | 158,439 | 718,694 | 547,982 | 382,042 | 916,480 | 682,036 | 454,159 | 201,168 | 1,006,255 | 734,036 | 483,885 | 212,546 | 1,002,715 | 765,139 | 516,564 | 247,335 | 1,026,966 | 519,003 | 941,185 | 780,500 | 743,720 |
587,626 | 374,612 | 156,300 | 738,458 | 544,659 | 368,817 | 182,080 | 636,550 | 450,196 | 286,379 | 140,714 | 612,310 | 459,666 | 304,923 | 148,459 | 590,839 | 438,298 | 291,263 | 144,088 | 640,633 | 491,627 | 334,039 | 176,808 | 499,329 | 362,022 | 242,158 | 115,984 | 553,659 | 427,332 | 296,685 | 704,152 | 526,990 | 352,682 | 152,967 | 805,175 | 596,907 | 395,476 | 180,573 | 851,585 | 662,568 | 445,958 | 204,737 | 912,422 | 435,642 | 775,634 | 633,272 | 663,134 |
52,610 | 25,797 | 7,007 | 68,226 | 55,506 | 41,238 | 23,039 | 123,085 | 96,803 | 54,300 | 19,254 | 98,398 | 72,698 | 44,213 | 18,349 | 54,905 | 37,835 | 22,264 | 11,052 | 53,765 | 42,416 | 30,106 | 16,717 | 89,120 | 64,918 | 44,711 | 18,577 | 87,620 | 66,387 | 43,886 | 116,059 | 92,203 | 61,183 | 30,343 | 104,325 | 71,714 | 47,371 | 13,370 | 66,577 | 49,869 | 37,622 | 12,497 | 52,558 | 42,501 | 48,388 | 45,774 | 1,944 |
52,615 | 25,864 | 7,001 | 68,018 | 55,396 | 41,140 | 22,929 | 122,293 | 96,179 | 53,697 | 18,668 | 97,915 | 72,847 | 44,292 | 18,437 | 55,688 | 39,416 | 24,124 | 11,824 | 55,864 | 43,786 | 32,259 | 18,588 | 96,342 | 67,038 | 45,830 | 19,043 | 91,933 | 68,214 | 45,016 | 117,600 | 92,635 | 61,365 | 30,478 | 105,727 | 71,615 | 47,167 | 13,520 | 68,660 | 51,867 | 39,103 | 13,874 | 54,917 | 44,385 | 52,103 | 45,037 | 5,116 |
5,613 | 4,157 | 1,184 | 7,954 | 6,833 | 6,405 | 3,601 | 16,272 | 14,428 | 8,077 | 2,719 | 13,176 | 11,047 | 6,644 | 3,274 | 7,376 | 6,443 | 4,029 | 1,930 | 7,455 | 6,872 | 5,044 | 2,894 | 13,838 | 10,352 | 7,158 | 2,989 | 11,392 | 11,310 | 6,953 | 16,257 | 14,145 | 9,363 | 4,731 | 15,395 | 8,531 | 6,049 | 1,234 | 6,433 | 5,420 | 4,011 | 1,294 | 5,135 | 2,586 | 1,397 | 2,771 | 438 |
47,002 | 21,707 | 5,817 | 60,064 | 48,563 | 34,736 | 19,329 | 106,021 | 81,750 | 45,620 | 15,948 | 84,739 | 61,799 | 37,648 | 15,163 | 48,312 | 32,973 | 20,095 | 9,894 | 48,408 | 36,914 | 27,215 | 15,693 | 82,504 | 56,685 | 38,672 | 16,055 | 80,541 | 56,904 | 38,063 | 101,344 | 78,490 | 52,002 | 25,746 | 90,332 | 63,083 | 41,118 | 12,286 | 62,227 | 46,447 | 35,092 | 12,580 | 49,782 | 41,800 | 50,706 | 42,266 | 4,678 |
0.59 | 0.27 | 0.07 | 0.75 | 0.61 | 0.43 | 0.24 | 1.32 | 1.02 | 0.57 | 0.20 | 1.06 | 0.77 | 0.47 | 0.19 | 0.60 | 0.41 | 0.25 | 0.12 | 0.60 | 0.46 | 0.34 | 0.20 | 1.27 | 0.92 | 0.65 | 0.27 | 1.34 | 0.95 | 0.63 | 1.69 | 1.31 | -- | -- | 1.51 | -- | -- | -- | 1.04 | -- | -- | -- | 0.82 | -- | -- | -- | -- |
271,571 | 223,629 | 181,218 | 173,424 | 128,245 | 125,660 | 162,119 | 185,658 | 167,659 | 229,213 | 191,613 | 176,710 | 207,421 | 191,808 | 162,583 | 167,678 | 173,845 | 344,935 | 348,095 | 360,152 | 375,094 | 338,388 | 336,491 | 331,850 | 511,798 | 233,547 | 217,362 | 203,932 | 250,475 | 203,888 | 183,147 | 114,514 | 172,168 | 121,491 | 113,581 | 110,843 | 86,848 | 88,353 | 45,345 | 63,421 | 44,266 | 41,326 | 27,739 | 50,476 | 31,282 | ||
93,795 | 93,848 | 74,362 | 80,236 | 75,092 | 79,819 | 73,590 | 72,938 | 67,540 | 72,341 | 59,718 | 63,760 | 79,497 | 81,468 | 95,859 | 83,967 | 90,785 | 87,162 | 99,153 | 82,679 | 85,955 | 84,517 | 73,484 | 58,435 | 63,594 | 58,617 | 60,087 | 45,622 | 42,139 | 49,504 | 50,534 | 51,100 | 48,344 | 50,875 | 48,552 | 43,940 | 41,025 | 46,105 | 45,639 | 50,677 | 39,138 | 41,202 | 48,948 | 47,732 | 33,563 | ||
130,823 | 132,914 | 135,550 | 134,503 | 136,750 | 125,799 | 106,555 | 87,336 | 84,047 | 93,699 | 105,016 | 108,068 | 114,769 | 112,403 | 117,455 | 134,359 | 137,943 | 141,055 | 149,231 | 153,696 | 134,214 | 138,141 | 114,737 | 113,808 | 85,751 | 70,703 | 80,664 | 110,541 | 131,324 | 123,129 | 108,224 | 128,411 | 110,370 | 120,134 | 128,280 | 139,866 | 141,786 | 129,132 | 147,730 | 150,374 | 166,876 | 215,187 | 152,279 | 90,136 | 117,129 | ||
1,224,109 | 1,158,515 | 1,110,421 | 1,101,375 | 1,077,529 | 1,064,110 | 1,124,107 | 1,064,981 | 1,059,929 | 1,019,019 | 926,133 | 894,856 | 895,386 | 873,462 | 841,833 | 842,454 | 857,083 | 920,500 | 935,526 | 948,894 | 923,923 | 916,698 | 842,977 | 788,737 | 761,960 | 431,674 | 401,880 | 390,577 | 464,937 | 440,537 | 404,942 | 335,062 | 406,547 | 381,106 | 378,405 | 372,842 | 321,453 | 330,471 | 317,477 | 346,665 | 307,139 | 406,841 | 333,362 | 281,678 | 263,195 | ||
-- | 445,450 | -- | 469,020 | -- | 477,278 | -- | 498,060 | -- | 506,728 | -- | 527,241 | -- | 474,996 | -- | 418,808 | 394,387 | 402,423 | 412,548 | 423,561 | 423,342 | 410,864 | 420,745 | 432,930 | 387,679 | 350,208 | 293,229 | 229,980 | 295,250 | 262,873 | 265,948 | 275,434 | 285,420 | 290,520 | 300,965 | 311,808 | 322,368 | 325,940 | 336,104 | 339,917 | 343,118 | 322,381 | 320,483 | 306,113 | 253,804 | ||
1,751,226 | 1,692,412 | 1,672,238 | 1,673,878 | 1,657,418 | 1,654,463 | 1,724,154 | 1,665,352 | 1,646,632 | 1,613,948 | 1,527,859 | 1,507,506 | 1,517,695 | 1,495,577 | 1,449,909 | 1,452,596 | 1,435,364 | 1,470,373 | 1,444,152 | 1,458,628 | 1,442,936 | 1,434,456 | 1,368,972 | 1,321,562 | 1,293,390 | 958,977 | 919,517 | 886,361 | 860,454 | 817,239 | 769,442 | 703,349 | 772,479 | 752,085 | 760,415 | 754,679 | 711,600 | 728,573 | 720,220 | 752,271 | 717,926 | 802,348 | 734,085 | 654,873 | 604,932 | ||
548,126 | 533,404 | 490,313 | 499,389 | 490,363 | 501,058 | 552,959 | 520,026 | 538,763 | 542,436 | 457,653 | 454,877 | 464,172 | 467,076 | 427,686 | 444,288 | 422,123 | 467,828 | 460,286 | 466,774 | 418,110 | 468,931 | 362,491 | 378,823 | 398,902 | 423,711 | 395,506 | 382,761 | 384,898 | 430,735 | 370,519 | 335,764 | 330,620 | 348,998 | 400,571 | 357,003 | 323,805 | 329,091 | 331,769 | 309,378 | 331,751 | 462,327 | 402,452 | 301,703 | 316,619 | ||
59,751 | 40,820 | 61,371 | 59,860 | 63,817 | 64,270 | 65,705 | 59,225 | 46,165 | 46,712 | 47,228 | 45,479 | 70,787 | 69,633 | 69,650 | 71,068 | 91,372 | 93,279 | 173,030 | 191,095 | 235,549 | 186,061 | 206,622 | 158,668 | 136,037 | 223,322 | 234,625 | 230,283 | 192,666 | 126,472 | 165,379 | 160,297 | 140,316 | 128,805 | 107,518 | 114,167 | 116,579 | 144,045 | 144,369 | 165,981 | 121,843 | 86,650 | 81,600 | 117,842 | 95,252 | ||
607,877 | 574,224 | 551,684 | 559,250 | 554,180 | 565,328 | 618,664 | 579,251 | 584,929 | 589,148 | 504,881 | 500,356 | 534,959 | 536,709 | 497,336 | 515,357 | 513,495 | 561,107 | 633,316 | 657,869 | 653,660 | 654,992 | 569,113 | 537,491 | 534,939 | 647,034 | 630,131 | 613,044 | 577,564 | 557,207 | 535,898 | 496,061 | 470,936 | 477,803 | 508,089 | 471,170 | 440,384 | 473,136 | 476,139 | 475,359 | 453,594 | 548,977 | 484,052 | 419,546 | 411,871 | ||
1,143,350 | 1,118,188 | 1,120,554 | 1,114,629 | 1,103,238 | 1,089,136 | 1,105,490 | 1,086,101 | 1,061,704 | 1,024,799 | 1,022,977 | 1,007,149 | 982,735 | 958,868 | 952,572 | 937,239 | 921,869 | 909,265 | 810,836 | 800,759 | 789,276 | 779,464 | 799,859 | 784,071 | 758,451 | 311,944 | 289,386 | 273,317 | 282,890 | 260,032 | 233,544 | 207,288 | 301,543 | 274,282 | 252,326 | 283,509 | 271,216 | 255,437 | 244,081 | 276,911 | 264,332 | 253,371 | 250,033 | 235,327 | 193,061 | ||
173,015 | 173,015 | 173,015 | 179,150 | 179,150 | 179,150 | 177,819 | 144,813 | 144,813 | 144,813 | 144,813 | 112,463 | 112,463 | 112,463 | 112,464 | 250,249 | 250,249 | 250,249 | 250,249 | 229,807 | 229,807 | 229,807 | 230,704 | 203,433 | 203,433 | 203,433 | 203,433 | 250,336 | 250,336 | 250,336 | 172,168 | 172,168 | 172,168 | 172,168 | 86,848 | 86,848 | 86,848 | 86,848 | 44,266 | 44,266 | 44,266 | 44,266 | 28,009 | 28,009 | 50,476 | 31,282 | 23,956 |
91,013 | 49,606 | 10,563 | 47,168 | 617 | -6,866 | 4,899 | 134,565 | 87,779 | 45,603 | 27,838 | 137,673 | 88,600 | 42,039 | 8,989 | 59,366 | 28,789 | 13,829 | 2,434 | 57,839 | 47,725 | -10,179 | -50,979 | 35,046 | 80,374 | 58,805 | 29,060 | 81,388 | 53,724 | 27,702 | 142,247 | 102,625 | 74,238 | 35,418 | 155,134 | 107,276 | 58,184 | 33,687 | 107,207 | 83,033 | 10,541 | 8,756 | 125,494 | 67,903 | 33,359 | 110,578 | 39,371 |
-3,411 | -1,473 | -1,418 | 4,690 | 5,858 | -16,905 | -66,161 | -126,869 | -149,149 | -22,770 | -1,836 | -62,354 | -22,173 | -3,501 | 24,608 | -153,349 | -102,305 | -12,190 | -18,004 | 52,678 | 27,614 | 22,615 | 35,719 | -312,331 | -208,770 | -119,313 | -111,529 | -79,489 | -44,657 | -16,971 | -37,207 | -28,600 | -12,938 | -10,223 | -10,461 | -3,854 | -3,019 | -1,614 | -12,613 | -9,841 | -8,059 | -765 | -12,147 | -26,680 | -60,015 | -38,991 | -61,627 |
4,186 | -1,492 | -806 | -55,519 | -59,306 | -52,514 | 39,045 | 31,091 | 42,397 | 49,162 | 2,825 | -43,719 | -28,988 | -10,510 | -1,592 | -44,154 | -37,742 | -14,298 | -8,343 | -83,937 | -82,944 | -37,914 | -1,316 | 295,103 | 298,031 | -13,018 | -2,355 | -59,428 | -35,975 | -20,562 | -28,433 | -42,516 | -51,418 | -83,800 | -55,880 | -65,598 | -26,062 | -8,015 | -51,873 | -29,225 | -1,493 | 11,134 | -97,030 | -27,906 | 4,038 | -52,365 | 28,100 |
98,003 | 50,184 | 7,740 | -6,135 | -53,411 | -77,037 | -21,999 | 34,337 | -21,480 | 72,915 | 29,726 | 32,351 | 38,594 | 28,116 | 30,958 | -137,787 | -111,246 | -16,503 | -26,898 | 20,442 | -11,840 | -27,890 | -16,955 | 26,374 | 173,396 | -70,585 | -84,713 | -46,903 | -15,127 | -8,646 | 78,168 | 31,720 | 10,979 | -57,654 | 85,320 | 34,673 | 26,734 | 23,995 | 42,581 | 44,086 | 1,078 | 19,154 | 16,258 | 13,317 | -22,737 | 19,195 | 7,325 |
271,018 | 223,199 | 180,755 | 173,015 | 125,740 | 102,113 | 155,820 | 179,150 | 123,333 | 217,729 | 174,540 | 144,813 | 151,056 | 140,578 | 143,422 | 112,463 | 139,003 | 233,746 | 223,351 | 250,249 | 217,967 | 201,917 | 213,749 | 229,807 | 376,829 | 132,847 | 118,719 | 203,433 | 235,208 | 241,689 | 250,336 | 203,888 | 183,147 | 114,514 | 172,168 | 121,491 | 113,581 | 110,843 | 86,848 | 88,353 | 45,345 | 63,421 | 44,266 | 41,326 | 27,739 | 50,476 | 31,282 |