报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
693,455 | 482,360 | 252,572 | 1,088,583 | 853,900 | 561,943 | 255,203 | 1,161,473 | 797,386 | 497,158 | 225,033 | 1,284,110 | 952,182 | 592,450 | 270,266 | 1,312,926 | 944,897 | 602,511 | 275,199 | 1,223,811 | 158,443 | 101,016 | 47,667 | 241,725 | 179,081 | 113,281 | 49,673 | 266,127 | 201,503 | 131,590 | 55,590 | 273,392 | 196,193 | 117,953 | 43,350 | 242,300 | 178,842 | 104,708 | 36,781 | 199,214 | 140,666 | 79,244 | 29,313 | 166,753 | 68,027 | 151,907 | 130,493 | 94,979 |
278,268 | 196,256 | 104,030 | 410,498 | 345,349 | 230,965 | 105,196 | 435,150 | 307,323 | 202,497 | 93,170 | 444,881 | 332,566 | 199,696 | 89,622 | 399,766 | 284,411 | 175,450 | 80,582 | 329,571 | 111,729 | 71,783 | 33,683 | 165,596 | 121,080 | 75,873 | 33,045 | 185,050 | 140,762 | 92,885 | 40,931 | 195,523 | 139,869 | 84,716 | 30,878 | 177,068 | 129,378 | 77,163 | 26,115 | 150,433 | 108,461 | 59,766 | 21,647 | 126,952 | 50,780 | 116,253 | 101,748 | 76,998 |
-170,556 | -20,641 | 32,119 | 115,805 | 127,525 | 67,920 | 32,763 | 339,696 | 210,889 | 135,250 | 44,275 | 718,902 | 625,215 | 493,352 | 76,854 | 417,411 | 304,231 | 184,926 | 59,388 | 404,957 | 4,873 | 3,028 | 1,902 | 18,619 | 16,254 | 10,976 | 4,521 | 27,387 | 21,799 | 13,185 | 4,376 | 28,368 | 20,780 | 11,023 | 4,093 | 22,511 | 18,718 | 9,037 | 3,099 | 18,097 | 12,048 | 7,143 | 2,492 | 15,962 | 6,791 | 17,084 | 12,271 | 7,005 |
-170,564 | -20,149 | 31,642 | 123,096 | 129,053 | 72,030 | 34,402 | 337,432 | 209,933 | 135,008 | 43,805 | 721,748 | 627,539 | 493,642 | 76,904 | 418,642 | 305,550 | 186,195 | 59,649 | 411,903 | 5,302 | 3,221 | 2,015 | 19,188 | 16,456 | 11,052 | 4,605 | 27,892 | 21,764 | 13,345 | 4,497 | 28,844 | 20,849 | 11,113 | 4,134 | 22,799 | 19,030 | 9,154 | 3,211 | 18,409 | 12,285 | 7,170 | 2,546 | 16,152 | 6,912 | 17,044 | 12,650 | 7,215 |
28,780 | 21,616 | 10,144 | 39,059 | 31,553 | 16,820 | 8,684 | 53,642 | 45,207 | 27,900 | 10,589 | 126,797 | 110,994 | 90,466 | 14,651 | 67,812 | 54,823 | 30,875 | 11,462 | 69,726 | 612 | 534 | 423 | 2,240 | 2,762 | 1,795 | 782 | 4,451 | 4,688 | 3,213 | 821 | 4,562 | 3,784 | 1,973 | 825 | 4,047 | 3,522 | 1,784 | 593 | 3,056 | 2,053 | 1,227 | 420 | 2,487 | 1,176 | 2,540 | 1,935 | 1,085 |
-199,345 | -41,766 | 21,498 | 84,038 | 97,500 | 55,210 | 25,718 | 283,790 | 164,726 | 107,107 | 33,216 | 594,951 | 516,545 | 403,176 | 62,253 | 350,830 | 250,727 | 155,321 | 48,187 | 342,178 | 4,690 | 2,687 | 1,592 | 16,948 | 13,694 | 9,257 | 3,823 | 23,441 | 17,076 | 10,133 | 3,677 | 24,282 | 17,066 | 9,141 | 3,309 | 18,752 | 15,509 | 7,370 | 2,617 | 15,352 | 10,232 | 5,943 | 2,126 | 13,665 | 5,736 | 14,504 | 10,715 | 6,131 |
-0.28 | -0.06 | 0.03 | 0.13 | 0.14 | 0.08 | 0.04 | 0.43 | 0.25 | 0.17 | 0.05 | 0.88 | 0.77 | 0.60 | 0.10 | 0.53 | 0.38 | 0.23 | 0.07 | -- | 0.11 | 0.07 | 0.04 | 0.40 | 0.33 | 0.23 | 0.10 | 0.58 | 0.41 | 0.25 | 0.09 | 0.58 | 0.41 | 0.22 | 0.08 | 0.44 | 0.36 | 0.17 | 0.12 | 0.66 | 0.44 | 0.26 | 0.10 | 0.78 | 0.32 | 0.83 | 0.61 | 0.35 |
2,187,905 | 2,169,697 | 2,210,090 | 1,924,566 | 2,097,902 | 2,372,714 | 2,626,424 | 2,655,588 | 2,095,614 | 2,068,663 | 1,921,589 | 1,946,274 | 1,677,061 | 1,676,515 | 1,519,812 | 1,497,699 | 1,383,242 | 1,321,263 | 1,065,484 | 1,001,270 | 51,833 | 50,588 | 46,441 | 44,083 | 37,209 | 36,636 | 61,620 | 48,422 | 64,807 | 56,036 | 87,507 | 72,838 | 76,379 | 80,015 | 101,541 | 78,038 | 90,880 | 91,708 | 105,278 | 104,633 | 103,012 | 92,350 | 87,548 | 31,394 | 36,400 | 30,146 | 33,946 | 19,106 |
166,178 | 186,484 | 177,459 | 222,071 | 215,400 | 199,815 | 161,306 | 195,068 | 150,539 | 160,264 | 158,244 | 223,983 | 227,334 | 228,203 | 216,202 | 234,551 | 244,374 | 191,847 | 201,759 | 243,760 | 86,400 | 82,157 | 78,600 | 83,408 | 82,528 | 79,829 | 73,892 | 79,467 | 80,197 | 78,995 | 69,849 | 71,817 | 63,349 | 54,629 | 49,503 | 56,735 | 56,736 | 49,696 | 45,778 | 44,956 | 45,074 | 38,900 | 35,801 | 37,711 | 31,224 | 31,388 | 20,166 | 15,416 |
56,646 | 63,207 | 69,549 | 67,529 | 37,992 | 41,258 | 33,789 | 40,658 | 47,307 | 38,530 | 30,999 | 27,810 | 14,300 | 13,685 | 10,441 | 12,342 | 13,353 | 15,112 | 11,409 | 10,362 | 22,180 | 26,193 | 27,320 | 28,969 | 30,515 | 27,242 | 25,453 | 26,811 | 27,045 | 25,453 | 30,701 | 35,859 | 38,537 | 35,002 | 31,082 | 31,217 | 33,354 | 30,757 | 32,969 | 31,924 | 29,839 | 31,594 | 26,419 | 21,889 | 17,654 | 11,948 | 13,071 | 9,866 |
2,592,115 | 2,550,755 | 2,620,234 | 2,604,785 | 2,796,934 | 2,892,249 | 3,011,485 | 3,044,206 | 2,433,740 | 2,356,166 | 2,223,746 | 2,293,125 | 2,354,879 | 2,276,476 | 1,863,077 | 1,855,726 | 1,760,413 | 1,617,152 | 1,526,372 | 1,330,478 | 178,765 | 181,693 | 174,532 | 193,823 | 189,209 | 183,285 | 178,304 | 193,978 | 211,603 | 199,548 | 205,052 | 222,213 | 221,645 | 215,554 | 198,944 | 207,785 | 217,408 | 207,459 | 198,727 | 194,200 | 186,433 | 170,586 | 158,501 | 97,310 | 90,454 | 78,261 | 71,334 | 47,633 |
-- | 133,277 | -- | 139,208 | -- | 40,156 | -- | 41,246 | -- | 39,623 | -- | 46,830 | -- | 43,807 | -- | 48,236 | 43,165 | 31,371 | 30,699 | 35,598 | 51,501 | 52,774 | 52,724 | 53,446 | 43,814 | 44,353 | 44,913 | 45,762 | 45,828 | 46,398 | 44,681 | 44,912 | 29,731 | 27,751 | 27,260 | 27,486 | 27,333 | 26,502 | 26,933 | 27,569 | 26,574 | 25,519 | 24,884 | 25,928 | 21,866 | 21,621 | 9,253 | 9,748 |
3,775,907 | 3,951,938 | 4,159,225 | 4,203,948 | 4,194,008 | 4,357,425 | 4,485,301 | 4,426,177 | 3,758,560 | 3,593,497 | 3,351,091 | 3,375,157 | 3,309,551 | 3,252,136 | 3,038,357 | 2,934,828 | 2,581,193 | 2,436,928 | 2,286,811 | 2,104,961 | 263,963 | 268,389 | 261,681 | 281,771 | 274,465 | 269,247 | 264,825 | 280,653 | 274,397 | 261,331 | 266,360 | 282,423 | 275,246 | 266,391 | 246,722 | 248,581 | 254,788 | 242,988 | 233,168 | 229,149 | 219,321 | 203,567 | 190,661 | 129,687 | 120,117 | 105,086 | 88,693 | 61,196 |
540,126 | 557,855 | 627,765 | 645,804 | 604,449 | 676,363 | 729,720 | 723,770 | 696,066 | 596,795 | 455,951 | 486,384 | 500,955 | 529,043 | 452,526 | 490,085 | 461,894 | 453,485 | 425,476 | 436,909 | 93,161 | 97,720 | 86,596 | 105,992 | 102,049 | 101,441 | 94,183 | 116,517 | 114,711 | 105,033 | 104,736 | 125,548 | 126,358 | 126,160 | 102,861 | 107,268 | 114,165 | 103,127 | 92,018 | 94,490 | 90,472 | 79,023 | 66,446 | 70,992 | 69,348 | 59,982 | 53,976 | 32,207 |
124,417 | 129,565 | 118,726 | 62,181 | 33,567 | 31,968 | 31,805 | 26,656 | 26,559 | 22,760 | 19,009 | 20,603 | 21,663 | 20,954 | 18,230 | 16,794 | 16,837 | 15,791 | 23,045 | 36,514 | 221 | 226 | 230 | 234 | 238 | 242 | 247 | 251 | 211 | 212 | 214 | 216 | 217 | 219 | 221 | 222 | 144 | 146 | 147 | 149 | 51 | 52 | 54 | 56 | 59 | 63 | 67 | 0 |
664,542 | 687,419 | 746,491 | 707,985 | 638,016 | 708,331 | 761,524 | 750,426 | 722,625 | 619,556 | 474,960 | 506,987 | 522,617 | 549,996 | 470,755 | 506,878 | 478,731 | 469,275 | 448,521 | 473,423 | 93,382 | 97,945 | 86,826 | 106,226 | 102,288 | 101,684 | 94,430 | 116,767 | 114,922 | 105,245 | 104,950 | 125,764 | 126,576 | 126,379 | 103,082 | 107,491 | 114,309 | 103,273 | 92,166 | 94,639 | 90,523 | 79,076 | 66,500 | 71,048 | 69,407 | 60,045 | 54,043 | 32,207 |
3,111,365 | 3,264,519 | 3,412,734 | 3,495,964 | 3,555,992 | 3,649,094 | 3,723,777 | 3,675,751 | 3,035,935 | 2,973,942 | 2,876,131 | 2,868,170 | 2,786,934 | 2,702,139 | 2,567,601 | 2,427,950 | 2,102,463 | 1,967,653 | 1,838,290 | 1,631,538 | 170,581 | 170,444 | 174,855 | 175,545 | 172,178 | 167,563 | 170,395 | 163,886 | 159,476 | 156,086 | 161,410 | 156,659 | 148,671 | 140,012 | 143,640 | 141,090 | 140,479 | 139,715 | 141,002 | 134,510 | 128,797 | 124,491 | 124,161 | 58,638 | 50,710 | 45,041 | 34,650 | 28,989 |
296,999 | 296,999 | 296,999 | 579,237 | 579,237 | 579,237 | 579,237 | 62,887 | 62,887 | 62,887 | 62,887 | 273,377 | 273,377 | 273,377 | 273,377 | 323,471 | 323,471 | 323,471 | 323,471 | 207,288 | 44,083 | 44,083 | 44,083 | 47,422 | 47,422 | 47,422 | 48,422 | 72,727 | 72,727 | 72,727 | 72,727 | 77,922 | 77,922 | 77,922 | 77,922 | 103,742 | 103,742 | 103,742 | 103,742 | 30,727 | 31,001 | 31,001 | 30,727 | 27,424 | 27,424 | 33,356 | 19,000 | 17,827 |
-11,357 | -27,189 | -31,070 | 16,558 | -5,992 | -14,221 | -25,103 | 194,297 | 111,615 | 30,997 | -3,831 | 275,993 | 185,491 | 119,919 | 43,656 | 374,780 | 253,001 | 213,253 | 88,562 | 414,253 | 1,539 | 3,991 | -7,698 | 4,514 | 3,246 | 1,957 | -7,258 | 17,239 | 14,363 | -2,871 | -4,840 | 27,666 | 27,364 | 27,305 | 9,907 | 22,332 | 24,804 | 13,890 | -2,134 | 21,060 | 17,766 | 5,221 | -5,358 | 11,850 | 12,246 | 8,872 | 27,346 | 5,128 |
340,136 | 334,190 | 166,712 | -31,845 | -174,135 | 2,574 | -118,243 | -313,171 | -342,153 | -162,854 | -35,849 | -411,988 | -326,866 | -224,128 | -166,129 | -404,249 | -324,207 | -303,270 | -163,088 | 904,558 | 14,254 | 10,816 | 10,088 | 851 | -4,805 | -4,342 | 20,468 | -27,072 | -6,597 | -2,313 | 19,101 | -20,933 | -17,190 | -13,594 | 15,272 | -32,100 | -25,444 | -22,167 | -456 | -6,002 | -3,065 | -2,284 | -1,190 | -7,128 | -3,728 | -10,097 | -4,676 | -3,129 |
-73,434 | -29,572 | 62,839 | -266,934 | -112,263 | -42,634 | 81,358 | 642,765 | 195,616 | 120,335 | 25,794 | -75,265 | -75,265 | -39,381 | -280 | -24,668 | -24,668 | -24,431 | -14,875 | -1,198,144 | -7,914 | -8,250 | 0 | -8,901 | -8,871 | -8,901 | 0 | -15,844 | -15,751 | -11,718 | 485 | -11,741 | -11,741 | -11,741 | -1,706 | -15,643 | -12,245 | -3,738 | 3,303 | 58,084 | 57,104 | 58,137 | 62,781 | -1,351 | -1,283 | -4,484 | -7,662 | -854 |
258,626 | 278,991 | 198,167 | -282,238 | -284,878 | -53,750 | -61,938 | 516,350 | -35,464 | -10,840 | -13,530 | -210,490 | -215,018 | -143,012 | -124,478 | -50,094 | -91,877 | -113,857 | -92,435 | 116,182 | 7,750 | 6,505 | 2,358 | -3,339 | -10,367 | -11,287 | 13,199 | -25,305 | -7,920 | -16,691 | 14,720 | -5,195 | -1,593 | 2,041 | 23,503 | -25,820 | -12,976 | -12,107 | 673 | 73,015 | 71,748 | 61,060 | 56,264 | 3,302 | 7,235 | -5,932 | 14,356 | 1,173 |
555,625 | 575,990 | 495,166 | 296,999 | 294,359 | 525,488 | 517,299 | 579,237 | 27,423 | 52,047 | 49,357 | 62,887 | 58,358 | 130,364 | 148,899 | 273,377 | 231,594 | 209,614 | 231,036 | 323,471 | 51,833 | 50,588 | 46,441 | 44,083 | 37,055 | 36,135 | 61,620 | 47,422 | 64,807 | 56,036 | 87,447 | 72,727 | 76,329 | 79,964 | 101,425 | 77,922 | 90,766 | 91,635 | 104,415 | 103,742 | 102,749 | 92,061 | 86,991 | 30,727 | 34,659 | 27,424 | 33,356 | 19,000 |