报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
153,527,375 | 106,077,109 | 48,543,896 | 189,133,897 | 133,704,757 | 93,671,596 | 40,473,016 | 161,502,333 | 107,610,621 | 72,818,777 | 26,383,062 | 141,983,659 | 97,359,912 | 68,541,932 | 29,757,677 | 119,932,453 | 84,051,010 | 58,892,677 | 27,016,070 | 105,410,650 | 77,089,943 | 52,525,469 | 23,482,734 | 95,976,549 | 67,020,069 | 46,969,480 | 21,406,350 | 88,057,713 | 61,134,173 | 41,373,389 | 19,376,730 | 80,002,875 | 56,604,737 | 37,494,094 | 16,394,607 | 68,104,799 | 47,989,233 | 30,193,394 | 12,668,484 | 57,151,584 | 39,392,642 | 25,349,201 | 10,433,594 | 48,283,664 | 34,179,765 | 21,814,053 | 8,723,074 | 37,041,753 | 24,663,314 | 15,824,164 | 6,236,660 | 26,037,964 | 17,619,538 | 11,132,757 | 4,372,211 | 20,209,680 | 14,123,994 | 9,524,592 | 16,830,581 | 13,320,597 | 10,460,868 |
138,465,808 | 95,253,153 | 44,582,191 | 167,713,651 | 119,681,468 | 83,815,251 | 36,919,692 | 144,013,163 | 96,263,621 | 64,837,917 | 23,943,012 | 126,222,620 | 87,202,149 | 61,600,079 | 27,098,452 | 105,670,959 | 75,230,260 | 52,706,953 | 24,620,477 | 94,353,912 | 69,719,210 | 47,055,740 | 21,384,145 | 86,278,833 | 60,677,283 | 42,157,736 | 19,157,123 | 77,103,877 | 54,142,034 | 36,298,778 | 17,196,845 | 69,936,400 | 50,156,017 | 32,860,962 | 14,550,372 | 60,021,984 | 42,512,570 | 26,566,019 | 11,146,731 | 50,183,539 | 34,700,467 | 22,291,666 | 9,189,541 | 42,470,384 | 30,153,805 | 19,207,526 | 7,676,060 | 32,564,985 | 21,811,831 | 13,930,924 | 5,501,075 | 22,873,806 | 15,579,676 | 9,771,846 | 3,838,934 | 17,919,802 | 12,466,891 | 8,321,183 | 14,718,497 | 11,941,873 | 9,386,566 |
7,100,803 | 5,039,713 | 2,136,820 | 10,060,090 | 7,226,737 | 5,161,593 | 1,852,489 | 9,448,186 | 6,212,687 | 4,325,963 | 1,304,753 | 8,379,509 | 5,656,506 | 4,171,222 | 1,554,020 | 7,166,530 | 4,895,833 | 3,608,093 | 1,375,950 | 5,969,773 | 4,427,295 | 3,246,572 | 1,187,178 | 5,138,545 | 4,201,850 | 2,772,871 | 1,070,197 | 4,708,547 | 3,360,877 | 2,468,484 | 965,718 | 4,221,356 | 2,839,986 | 2,076,849 | 829,039 | 3,820,983 | 2,557,576 | 1,710,531 | 668,294 | 2,938,121 | 1,961,491 | 1,304,804 | 466,094 | 2,515,764 | 1,763,399 | 1,189,919 | 441,355 | 1,879,008 | 1,207,933 | 822,282 | 285,344 | 1,270,834 | 772,624 | 525,119 | 188,648 | 670,473 | 482,378 | 430,873 | 943,871 | 477,191 | 284,347 |
7,265,212 | 5,202,009 | 2,138,510 | 10,088,624 | 7,248,653 | 5,172,591 | 1,855,679 | 9,429,061 | 6,285,587 | 4,377,488 | 1,314,680 | 8,146,785 | 5,696,666 | 4,195,438 | 1,559,889 | 7,178,879 | 4,916,023 | 3,620,145 | 1,381,288 | 6,039,961 | 4,503,464 | 3,304,027 | 1,199,844 | 5,211,279 | 4,238,124 | 2,808,169 | 1,079,844 | 4,769,679 | 3,390,169 | 2,482,485 | 982,357 | 4,333,610 | 2,903,080 | 2,125,702 | 845,266 | 3,879,860 | 2,601,761 | 1,734,569 | 684,272 | 3,016,093 | 2,014,214 | 1,345,588 | 482,813 | 2,589,217 | 1,812,890 | 1,223,288 | 447,195 | 1,964,039 | 1,295,668 | 906,862 | 293,447 | 1,288,414 | 779,668 | 531,583 | 194,175 | 686,150 | 520,533 | 436,248 | 965,573 | 479,602 | 292,484 |
1,546,631 | 1,084,801 | 468,643 | 2,315,374 | 1,679,535 | 1,164,441 | 425,533 | 2,334,023 | 1,581,976 | 1,084,008 | 305,170 | 1,826,260 | 1,291,297 | 980,802 | 371,254 | 1,643,859 | 1,133,380 | 865,747 | 329,807 | 1,375,059 | 1,036,086 | 758,601 | 285,969 | 1,094,055 | 962,106 | 663,293 | 250,991 | 1,175,398 | 875,416 | 589,620 | 231,392 | 1,015,929 | 668,303 | 492,346 | 216,141 | 946,514 | 650,440 | 447,996 | 175,979 | 738,424 | 494,756 | 351,107 | 106,195 | 665,363 | 431,038 | 321,470 | 114,046 | 492,518 | 299,054 | 204,758 | 90,242 | 380,902 | 210,150 | 149,096 | 43,696 | 222,229 | 155,598 | 130,559 | 259,049 | 120,672 | 55,167 |
5,718,582 | 4,117,207 | 1,669,867 | 7,773,249 | 5,569,118 | 4,008,151 | 1,430,146 | 7,095,038 | 4,703,612 | 3,293,480 | 1,009,509 | 6,320,524 | 4,405,369 | 3,214,636 | 1,188,635 | 5,535,020 | 3,782,643 | 2,754,398 | 1,051,481 | 4,664,902 | 3,467,378 | 2,545,426 | 913,875 | 4,117,224 | 3,276,018 | 2,144,876 | 828,853 | 3,594,281 | 2,514,754 | 1,892,865 | 750,965 | 3,317,681 | 2,234,777 | 1,633,356 | 629,125 | 2,933,347 | 1,951,321 | 1,286,573 | 508,293 | 2,277,670 | 1,519,458 | 994,481 | 376,618 | 1,923,854 | 1,381,852 | 901,818 | 333,149 | 1,471,521 | 996,614 | 702,104 | 203,205 | 907,512 | 569,518 | 382,487 | 150,479 | 463,921 | 364,935 | 305,689 | 706,524 | 358,931 | 237,317 |
1.05 | 0.68 | 0.31 | 1.25 | 0.92 | 0.62 | 0.27 | 1.07 | 0.74 | 0.47 | 0.18 | 0.97 | 0.68 | 0.45 | 0.21 | 0.87 | 0.62 | 0.42 | 0.27 | 1.07 | 0.83 | 0.57 | 0.24 | 0.96 | 0.79 | 0.51 | 0.21 | 0.84 | 0.60 | 0.43 | 0.19 | 0.75 | 0.57 | 0.40 | 0.15 | 0.68 | 0.45 | 0.29 | 0.12 | 0.52 | 0.36 | 0.24 | 0.09 | 0.45 | 0.32 | 0.22 | 0.07 | 0.31 | 0.22 | 0.15 | 0.05 | 0.25 | 0.12 | 0.13 | 0.00 | 0.15 | 0.00 | 0.10 | 0.29 | 0.14 | 0.08 |
31,812,542 | 34,401,643 | 26,942,099 | 32,746,054 | 27,127,374 | 29,396,420 | 26,234,170 | 29,585,719 | 25,285,487 | 27,423,528 | 24,346,732 | 29,244,142 | 22,534,914 | 27,241,647 | 26,934,288 | 31,750,068 | 26,922,130 | 28,893,449 | 21,582,619 | 27,325,296 | 23,402,576 | 25,136,888 | 25,291,074 | 32,086,046 | 25,811,946 | 22,613,800 | 18,665,211 | 21,640,982 | 15,368,241 | 15,326,468 | 12,312,503 | 15,406,926 | 11,065,017 | 11,707,008 | 8,758,984 | 12,340,070 | 10,541,108 | 12,225,798 | 11,146,883 | 11,735,957 | 9,420,441 | 9,549,602 | 7,861,606 | 8,815,662 | 7,165,051 | 7,304,690 | 7,393,175 | 8,209,860 | 6,592,583 | 6,175,472 | 6,323,760 | 7,897,382 | 8,469,884 | 3,991,725 | 3,348,259 | 3,415,577 | 2,275,612 | 2,273,004 | 2,598,844 | 1,568,186 | 1,309,280 |
22,275,167 | 22,773,685 | 20,403,242 | 18,069,959 | 19,021,747 | 18,438,331 | 16,874,778 | 16,044,181 | 16,626,839 | 17,203,226 | 15,936,812 | 15,396,188 | 15,622,800 | 14,226,091 | 15,063,877 | 16,755,294 | 15,028,457 | -- | 13,728,653 | 13,771,367 | 15,706,408 | 15,489,265 | 13,375,264 | 13,864,931 | 15,791,320 | 16,005,427 | 13,317,065 | 11,555,690 | 15,477,051 | 14,250,853 | 12,131,162 | 11,843,037 | 12,592,129 | 11,301,318 | 8,858,706 | 8,359,381 | 9,352,972 | 9,475,250 | 8,208,478 | 8,116,450 | 8,456,393 | 8,051,137 | 7,046,042 | 6,601,987 | 6,586,696 | 5,860,254 | 4,788,386 | 4,806,384 | 4,946,329 | 4,703,039 | 3,906,560 | 3,928,444 | 3,850,648 | 3,643,957 | 3,262,408 | 3,310,336 | 3,417,189 | 3,151,221 | 3,089,151 | 2,728,041 | 2,419,154 |
78,572,416 | 75,000,228 | 75,989,330 | 70,344,615 | 74,263,251 | 70,075,821 | 72,591,328 | 67,512,533 | 64,639,955 | 61,588,352 | 61,511,054 | 57,891,762 | 56,389,109 | 55,359,705 | 53,877,746 | 63,496,709 | 67,648,153 | 63,793,438 | 60,002,004 | 53,588,723 | 58,928,240 | 55,459,714 | 53,730,142 | 49,426,889 | 52,480,966 | 39,771,982 | 39,853,794 | 38,758,944 | 40,956,940 | 38,492,581 | 37,936,597 | 34,827,335 | 38,869,489 | 36,404,480 | 34,932,219 | 32,238,225 | 33,238,919 | 30,792,483 | 27,235,507 | 25,438,205 | 25,703,470 | 24,344,412 | 15,580,193 | 15,034,214 | 13,901,553 | 12,460,098 | 11,410,469 | 11,567,858 | 11,327,826 | 10,699,271 | 7,966,170 | 5,864,948 | 5,832,423 | 5,568,241 | 8,529,143 | 5,710,446 | 8,577,815 | 5,203,087 | 4,319,378 | 2,689,143 | 1,851,297 |
191,292,342 | 189,483,211 | 180,964,203 | 171,405,525 | 172,902,402 | 169,639,475 | 163,559,639 | 157,763,007 | 159,656,799 | 158,318,668 | 148,814,594 | 146,150,598 | 138,180,482 | 138,611,816 | 141,151,553 | 136,200,849 | 132,644,533 | 131,011,016 | 118,397,294 | 114,015,074 | 116,624,556 | 114,099,415 | 108,359,497 | 110,994,573 | 106,932,228 | 90,850,687 | 83,713,799 | 83,246,661 | 81,442,724 | 78,180,209 | 72,009,347 | 71,737,657 | 72,638,319 | 68,708,516 | 62,932,936 | 61,653,737 | 60,892,467 | 60,183,269 | 54,149,994 | 52,198,141 | 49,746,950 | 47,311,935 | 42,535,806 | 40,940,059 | 39,271,166 | 36,547,653 | 32,965,260 | 32,515,726 | 32,011,709 | 30,482,161 | 27,808,347 | 25,212,576 | 24,860,401 | 19,326,298 | 17,805,364 | 17,492,022 | 16,673,585 | 15,499,705 | 14,201,634 | 10,105,915 | 8,110,948 |
-- | 4,603,927 | -- | 4,345,596 | -- | 4,020,298 | -- | 3,912,696 | -- | 3,741,439 | -- | 3,755,450 | -- | 3,592,933 | -- | 3,567,999 | 3,497,482 | 3,431,874 | 3,378,584 | 3,439,528 | 3,175,529 | 3,157,019 | 3,044,483 | 3,002,603 | 2,756,153 | 2,448,383 | 2,451,034 | 2,444,341 | 2,301,046 | 2,328,966 | 2,277,449 | 2,288,373 | 2,107,068 | 2,081,891 | 2,051,916 | 2,057,204 | 1,884,649 | 1,763,508 | 1,697,374 | 1,686,439 | 1,472,217 | 1,455,931 | 1,284,977 | 1,287,675 | 1,207,727 | 1,208,913 | 1,117,934 | 1,116,878 | 1,125,396 | 1,109,728 | 1,046,005 | 1,052,188 | 871,425 | 830,666 | 824,850 | 829,576 | 740,770 | 733,116 | 710,453 | 545,731 | 527,218 |
264,456,255 | 259,685,230 | 250,271,166 | 238,824,913 | 236,866,770 | 235,123,241 | 228,248,760 | 219,217,384 | 219,976,205 | 217,544,810 | 207,322,231 | 203,445,193 | 194,464,426 | 193,386,855 | 193,094,594 | 186,184,030 | 181,975,579 | 177,457,681 | 162,046,900 | 155,098,331 | 152,710,723 | 147,389,389 | 137,479,633 | 139,195,328 | 134,309,765 | 115,414,616 | 108,281,348 | 107,490,490 | 105,207,001 | 101,320,314 | 93,597,680 | 91,910,622 | 92,476,303 | 87,094,589 | 80,436,085 | 78,382,110 | 75,528,765 | 73,793,176 | 67,153,289 | 65,169,417 | 61,371,991 | 57,836,427 | 52,498,514 | 50,582,925 | 49,203,788 | 45,111,168 | 40,644,123 | 39,753,912 | 37,773,420 | 35,643,593 | 32,297,062 | 29,258,416 | 28,047,479 | 22,348,132 | 20,824,334 | 20,416,777 | 19,260,567 | 18,167,487 | 16,593,908 | 11,643,747 | 9,471,432 |
141,724,452 | 139,335,411 | 132,855,169 | 127,461,804 | 128,564,582 | 128,787,747 | 124,388,951 | 119,601,475 | 122,917,206 | 123,512,163 | 116,551,663 | 114,572,768 | 107,438,732 | 108,354,907 | 109,289,633 | 106,657,445 | 102,699,147 | 101,850,961 | 90,224,794 | 88,641,269 | 88,710,931 | 87,147,683 | 76,764,950 | 79,961,792 | 76,667,257 | 66,398,048 | 59,772,922 | 61,025,098 | 60,348,783 | 58,363,276 | 52,489,816 | 54,463,851 | 55,538,891 | 52,394,835 | 47,464,921 | 46,693,253 | 44,987,393 | 44,774,246 | 39,263,350 | 38,572,959 | 35,593,980 | 34,020,266 | 29,828,798 | 29,531,144 | 28,948,996 | 25,837,709 | 22,302,077 | 22,118,356 | 21,097,216 | 20,336,907 | 17,926,497 | 16,249,981 | 15,393,603 | 14,816,577 | 13,346,898 | 13,369,649 | 13,270,168 | 12,200,638 | 11,326,028 | 8,625,007 | 7,251,791 |
54,820,401 | 54,349,158 | 51,649,709 | 47,392,878 | 46,652,935 | 46,232,564 | 44,686,614 | 41,906,399 | 42,265,587 | 41,707,083 | 41,384,130 | 38,688,893 | 40,398,129 | 39,659,797 | 39,485,479 | 36,600,159 | 40,395,261 | 37,959,114 | 35,540,866 | 32,284,143 | 32,513,208 | 29,652,194 | 30,643,807 | 30,133,655 | 28,959,997 | 23,892,174 | 23,772,843 | 22,587,120 | 22,098,245 | 20,556,434 | 19,221,283 | 17,755,422 | 18,338,647 | 16,865,599 | 15,816,728 | 15,232,506 | 15,099,181 | 14,169,409 | 13,426,499 | 12,641,041 | 12,673,655 | 11,356,762 | 10,428,370 | 9,208,198 | 8,928,624 | 8,442,533 | 7,956,995 | 7,309,509 | 6,751,231 | 5,676,908 | 5,346,438 | 4,175,730 | 4,051,999 | 4,058,960 | 4,107,388 | 3,975,763 | 3,017,571 | 3,043,186 | 2,665,851 | 1,731,864 | 1,375,001 |
196,544,854 | 193,684,569 | 184,504,878 | 174,854,682 | 175,217,517 | 175,020,310 | 169,075,565 | 161,507,874 | 165,182,794 | 165,219,246 | 157,935,793 | 153,261,661 | 147,836,861 | 148,014,704 | 148,775,113 | 143,257,604 | 143,094,408 | 139,810,075 | 125,765,659 | 120,925,411 | 121,224,139 | 116,799,877 | 107,408,757 | 110,095,447 | 105,627,254 | 90,290,222 | 83,545,765 | 83,612,218 | 82,447,028 | 78,919,709 | 71,711,099 | 72,219,274 | 73,877,539 | 69,260,434 | 63,281,649 | 61,925,758 | 60,086,575 | 58,943,655 | 52,689,849 | 51,214,000 | 48,267,635 | 45,377,029 | 40,257,168 | 38,739,342 | 37,877,620 | 34,280,241 | 30,259,072 | 29,427,864 | 27,848,447 | 26,013,814 | 23,272,936 | 20,425,711 | 19,445,603 | 18,875,537 | 17,454,286 | 17,345,412 | 16,287,740 | 15,243,823 | 13,991,879 | 10,356,871 | 8,626,792 |
67,911,401 | 66,000,661 | 65,766,288 | 63,970,231 | 61,649,253 | 60,102,931 | 59,173,195 | 57,709,510 | 54,793,411 | 52,325,564 | 49,386,438 | 50,183,532 | 46,627,566 | 45,372,151 | 44,319,481 | 42,926,426 | 38,881,171 | 37,647,606 | 36,281,241 | 34,172,919 | 31,486,584 | 30,589,512 | 30,070,876 | 29,099,881 | 28,682,512 | 25,124,394 | 24,735,583 | 23,878,272 | 22,759,973 | 22,400,605 | 21,886,581 | 19,691,348 | 18,598,764 | 17,834,155 | 17,154,437 | 16,456,352 | 15,442,190 | 14,849,521 | 14,463,440 | 13,955,417 | 13,104,357 | 12,459,398 | 12,241,346 | 11,843,584 | 11,326,168 | 10,830,927 | 10,385,050 | 10,326,048 | 9,924,972 | 9,629,779 | 9,024,126 | 8,832,704 | 8,601,877 | 3,472,595 | 3,370,048 | 3,071,365 | 2,972,827 | 2,923,664 | 2,602,029 | 1,286,876 | 844,640 |
30,155,803 | 30,155,803 | 30,155,803 | 26,786,427 | 26,786,158 | 26,786,158 | 26,786,158 | 27,172,781 | 27,172,781 | 27,172,781 | 27,172,781 | 29,881,019 | 29,881,019 | 29,881,019 | 29,881,019 | 25,382,082 | 25,382,082 | 25,382,082 | 25,382,082 | 31,144,998 | 31,144,998 | 31,144,998 | 31,144,998 | 20,914,369 | 20,914,369 | 20,914,369 | 20,914,369 | 14,511,844 | 14,511,844 | 14,511,844 | 14,511,844 | 11,693,757 | 11,693,757 | 11,674,997 | 11,674,997 | 11,185,185 | 11,185,185 | 11,185,185 | 11,180,111 | 8,716,363 | 8,716,363 | 8,716,363 | 8,485,260 | 8,067,016 | 8,064,753 | 8,064,753 | 8,064,753 | 7,827,574 | 7,827,568 | 7,827,568 | 7,827,480 | 3,319,418 | 3,319,388 | 3,319,388 | 3,415,577 | 2,483,896 | 0 | 2,483,896 | 1,517,352 | 1,280,815 | 1,018,573 |
-5,249,327 | -6,887,202 | -12,248,070 | 1,436,132 | -4,335,792 | -4,974,410 | -4,578,117 | 2,027,178 | -8,841,304 | -7,064,521 | -9,097,637 | -3,422,008 | -10,667,466 | -8,289,670 | -9,811,670 | 1,031,129 | -6,495,700 | -6,160,777 | -8,925,088 | -4,345,693 | -7,525,450 | -5,872,634 | -6,679,236 | 10,704,786 | 2,342,008 | 717,085 | -3,766,415 | 5,460,364 | -1,553,475 | -2,934,665 | -4,955,800 | 2,490,634 | -4,450,054 | -3,275,028 | -3,773,841 | 261,883 | -2,542,694 | -1,534,428 | -1,604,252 | 239,330 | -843,783 | -1,112,040 | -1,255,779 | -768,733 | -3,005,801 | -2,401,206 | -1,284,221 | -164,488 | -2,472,061 | -2,876,450 | -3,068,735 | 1,341,412 | 1,281,631 | 850,436 | 45,632 | 260,362 | -908,716 | -679,368 | -109,418 | 173,476 | 68,784 |
-1,905,734 | -770,988 | -1,069,283 | -3,244,442 | -2,323,427 | -1,170,081 | -762,769 | -5,262,779 | -1,389,357 | -1,206,359 | -710,468 | -1,981,281 | -1,804,528 | -1,243,749 | -308,268 | -3,281,343 | -1,417,755 | -935,253 | -800,104 | -4,568,033 | -2,778,899 | -1,705,622 | -1,273,720 | -473,211 | -370,639 | -1,162,505 | -293,002 | -1,799,382 | -1,076,528 | -926,503 | -533,252 | -1,546,675 | -1,063,875 | -1,030,928 | -574,049 | -837,009 | -599,443 | -178,796 | -178,663 | -1,322,963 | -1,343,425 | -941,669 | -429,711 | -2,341,997 | -1,670,771 | -1,046,338 | -919,957 | -2,762,636 | -1,592,592 | -1,185,765 | -472,105 | -929,794 | -237,664 | -135,467 | -56,433 | -808,725 | -626,878 | -453,136 | -428,206 | -361,426 | -115,652 |
6,419,120 | 9,776,714 | 7,518,512 | 5,248,297 | 5,398,388 | 6,553,613 | 3,489,086 | 3,081,805 | 6,607,961 | 6,517,865 | 4,946,048 | 2,630,791 | 3,464,826 | 5,034,831 | 5,037,104 | 6,487,026 | 7,755,197 | 8,835,170 | 4,453,024 | 3,414,316 | 1,490,685 | 293,772 | 1,088,539 | -191,478 | 1,811,977 | 1,024,628 | 451,352 | 2,695,044 | 2,926,529 | 3,917,328 | 2,500,011 | 1,819,458 | 4,089,570 | 3,549,407 | 993,583 | 1,107,400 | 1,940,568 | 2,107,738 | 1,228,248 | 3,555,101 | 2,567,261 | 2,472,824 | 760,745 | 3,564,246 | 3,466,961 | 2,276,468 | 1,367,668 | 3,195,064 | 2,817,919 | 2,259,968 | 2,027,416 | 4,074,870 | 4,050,817 | -125,234 | -57,297 | 1,417,043 | 1,215,945 | 808,371 | 1,466,689 | 416,391 | 317,740 |
-633,439 | 2,145,978 | -5,803,954 | 3,369,376 | -1,264,850 | 346,491 | -1,862,156 | -386,623 | -3,693,484 | -1,714,141 | -4,907,716 | -2,708,239 | -8,989,994 | -4,488,560 | -5,115,930 | 4,498,937 | -49,378 | 1,785,283 | -5,461,616 | -5,762,916 | -8,856,011 | -7,372,765 | -6,856,241 | 10,230,629 | 3,815,721 | 647,966 | -3,605,341 | 6,402,525 | 249,314 | 24,342 | -3,011,380 | 2,818,088 | -1,419,841 | -737,832 | -3,348,531 | 489,813 | -1,196,808 | 403,484 | -561,683 | 2,468,822 | 337,825 | 386,553 | -919,848 | 418,245 | -1,270,630 | -1,214,359 | -861,429 | 237,179 | -1,264,057 | -1,818,087 | -1,522,024 | 4,484,976 | 5,042,633 | 585,926 | -67,318 | 835,492 | -320,146 | -314,756 | 966,544 | 236,537 | 262,242 |
29,522,364 | 32,301,781 | 24,351,849 | 30,155,803 | 25,521,308 | 27,132,649 | 24,924,002 | 26,786,158 | 23,479,297 | 25,458,640 | 22,265,065 | 27,172,781 | 20,891,025 | 25,392,460 | 24,765,089 | 29,881,019 | 25,332,705 | 27,167,365 | 19,920,466 | 25,382,082 | 22,288,987 | 23,772,233 | 24,288,757 | 31,144,998 | 24,730,090 | 21,562,335 | 17,309,029 | 20,914,369 | 14,761,159 | 14,536,186 | 11,500,464 | 14,511,844 | 10,273,915 | 10,937,166 | 8,326,466 | 11,674,997 | 9,988,377 | 11,588,668 | 10,618,428 | 11,185,185 | 9,054,187 | 9,102,916 | 7,565,412 | 8,485,261 | 6,794,123 | 6,850,394 | 7,203,324 | 8,064,753 | 6,563,511 | 6,009,481 | 6,305,457 | 7,804,394 | 8,362,021 | 3,905,313 | 3,348,259 | 3,319,388 | 0 | 2,169,139 | 2,483,896 | 1,517,352 | 1,280,815 |