报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
855,443 | 499,477 | 193,676 | 552,560 | 378,191 | 235,090 | 109,553 | 405,620 | 299,900 | 172,028 | 72,754 | 205,740 | 149,075 | 82,082 | 31,514 | 203,404 | 168,325 | 120,162 | 54,827 | 191,729 | 130,014 | 75,898 | 21,353 | 181,299 | 137,249 | 103,436 | 46,058 | 158,260 | 126,224 | 90,369 | 25,704 | 69,482 | 51,322 | 26,158 | 13,856 | 46,587 | 34,467 | 23,362 | 11,163 | 56,853 | 38,179 | 24,389 | 9,810 | 177,540 | 153,116 | 102,130 | 54,502 | 113,873 | 69,008 | 35,955 | 18,691 | 47,511 | 73,795 | 54,526 |
682,731 | 403,106 | 172,936 | 362,263 | 227,150 | 133,046 | 66,147 | 273,487 | 200,921 | 114,267 | 49,876 | 134,852 | 87,731 | 47,375 | 21,789 | 111,602 | 89,041 | 65,596 | 31,199 | 125,107 | 76,568 | 47,002 | 13,553 | 119,466 | 84,115 | 64,021 | 28,644 | 116,278 | 89,500 | 65,691 | 16,518 | 44,361 | 33,791 | 15,260 | 7,619 | 38,741 | 27,498 | 16,733 | 6,985 | 41,815 | 29,239 | 19,232 | 5,491 | 104,418 | 85,199 | 50,793 | 26,271 | 64,634 | 40,026 | 21,899 | 13,055 | 31,012 | 46,679 | 36,006 |
101,413 | 50,945 | 2,373 | 106,894 | 89,457 | 57,638 | 22,095 | 49,913 | 45,710 | 25,556 | 10,163 | 25,663 | 19,613 | 8,444 | -1,072 | 44,822 | 48,362 | 33,336 | 14,558 | 38,091 | 35,381 | 16,510 | -1,555 | 23,487 | 31,275 | 25,423 | 11,359 | 13,788 | 16,996 | 10,757 | 3,563 | 656 | 3,215 | 4,396 | 2,788 | -8,590 | -1,285 | 1,634 | 844 | 5,021 | 662 | 78 | 65 | 48,929 | 49,764 | 40,135 | 25,038 | 38,262 | 23,676 | 11,269 | 4,294 | 10,420 | 21,056 | 17,774 |
101,033 | 50,970 | 2,375 | 106,507 | 89,379 | 57,525 | 22,100 | 49,945 | 46,844 | 25,575 | 10,158 | 25,154 | 20,094 | 8,868 | -1,380 | 45,151 | 51,198 | 36,133 | 17,480 | 38,254 | 36,116 | 16,868 | -312 | 27,155 | 33,509 | 26,532 | 11,516 | 24,240 | 23,301 | 15,530 | 3,710 | 11,893 | 14,235 | 4,755 | 2,888 | 6,982 | 11,245 | 2,507 | 876 | 8,406 | 3,676 | 2,628 | 1,899 | 51,325 | 50,893 | 40,469 | 25,654 | 40,568 | 24,668 | 11,948 | 4,595 | 12,454 | 21,332 | 17,790 |
14,729 | 10,398 | 571 | 18,595 | 14,918 | 9,240 | 1,026 | 5,191 | 5,413 | 3,226 | 1,300 | -2,477 | 2,995 | 1,746 | 489 | 1,602 | 3,978 | 3,263 | 2,126 | 1,286 | 1,533 | 202 | -67 | 1,165 | 2,505 | 2,155 | 650 | 288 | -229 | -29 | 107 | 99 | 676 | 178 | 427 | 1,624 | 2,375 | 1,331 | 347 | 1,017 | 796 | 1,188 | 373 | 7,916 | 8,366 | 5,582 | 3,670 | 5,555 | 3,555 | 2,059 | 686 | 2,279 | 796 | 982 |
86,304 | 40,573 | 1,804 | 87,912 | 74,461 | 48,285 | 21,074 | 44,754 | 41,431 | 22,349 | 8,858 | 27,631 | 17,099 | 7,122 | -1,868 | 43,549 | 47,220 | 32,870 | 15,354 | 36,968 | 34,583 | 16,666 | -246 | 25,991 | 31,004 | 24,376 | 10,866 | 23,953 | 23,530 | 15,560 | 3,603 | 11,793 | 13,559 | 4,577 | 2,461 | 5,358 | 8,870 | 1,177 | 529 | 7,389 | 2,880 | 1,440 | 1,526 | 43,409 | 42,527 | 34,887 | 21,985 | 35,014 | 21,113 | 9,889 | 3,909 | 10,175 | 20,536 | 16,809 |
0.35 | 0.16 | 0.00 | 0.35 | 0.32 | 0.19 | 0.10 | 0.22 | 0.21 | 0.11 | 0.04 | 0.13 | 0.08 | 0.04 | -0.01 | 0.23 | 0.24 | 0.17 | 0.08 | 0.20 | 0.18 | 0.09 | 0.00 | 0.13 | 0.15 | 0.12 | 0.05 | 0.13 | 0.12 | 0.16 | 0.04 | 0.13 | 0.15 | 0.05 | 0.02 | 0.07 | 0.11 | 0.01 | 0.01 | 0.09 | 0.04 | 0.03 | 0.04 | 1.18 | 1.15 | 0.94 | 0.00 | 0.91 | 0.56 | 0.27 | -- | 0.34 | 0.75 | 0.00 |
391,098 | 348,589 | 329,962 | 383,369 | 360,713 | 308,458 | 334,031 | 57,508 | 54,427 | 117,872 | 87,005 | 113,418 | 75,405 | 67,697 | 105,567 | 76,202 | 108,093 | 77,848 | 67,347 | 81,201 | 70,909 | 132,629 | 117,674 | 94,843 | 95,095 | 116,521 | 88,164 | 142,833 | 83,427 | 65,674 | 35,858 | 40,645 | 56,145 | 62,617 | 55,219 | 56,704 | 116,973 | 153,294 | 167,203 | 162,817 | 192,490 | 219,943 | 218,405 | 229,588 | 249,430 | 17,019 | 29,949 | 31,347 | 16,735 | 27,191 | 30,432 | 31,484 | 26,872 | 15,457 |
318,886 | 302,738 | 273,186 | 274,800 | 249,368 | 255,625 | 231,149 | 218,392 | 222,519 | 212,486 | 187,281 | 158,512 | 181,816 | 180,345 | 162,508 | 148,380 | 156,908 | 154,559 | 118,147 | 102,073 | 110,238 | 90,311 | 63,993 | 54,825 | 65,683 | 58,929 | 52,981 | 51,044 | 55,551 | 46,980 | 44,412 | 31,609 | 40,398 | 29,500 | 21,679 | 24,756 | 28,705 | 31,284 | 35,185 | 39,112 | 68,508 | 70,478 | 69,262 | 67,773 | 54,839 | 34,430 | 19,838 | 30,317 | 27,903 | 19,730 | 30,544 | 16,517 | 6,905 | 3,179 |
248,341 | 218,479 | 179,713 | 162,272 | 129,996 | 125,449 | 73,837 | 59,344 | 63,720 | 83,238 | 90,660 | 71,121 | 84,096 | 83,820 | 72,521 | 68,139 | 61,682 | 59,948 | 59,066 | 41,567 | 28,787 | 27,318 | 32,580 | 27,871 | 51,801 | 58,574 | 70,893 | 72,675 | 54,636 | 46,963 | 86,731 | 75,259 | 57,739 | 61,309 | 51,482 | 42,766 | 42,291 | 38,894 | 42,397 | 38,350 | 33,862 | 36,126 | 41,035 | 38,843 | 48,759 | 62,577 | 67,764 | 36,493 | 27,956 | 27,528 | 22,839 | 19,343 | 22,055 | 7,746 |
1,146,429 | 1,066,837 | 1,020,370 | 1,022,181 | 931,097 | 1,092,916 | 1,035,128 | 429,030 | 462,609 | 476,343 | 445,910 | 424,385 | 501,350 | 458,855 | 464,797 | 361,662 | 367,536 | 336,827 | 309,554 | 318,284 | 352,836 | 317,932 | 423,331 | 510,107 | 336,492 | 366,606 | 463,994 | 510,766 | 260,000 | 221,478 | 232,720 | 185,719 | 199,526 | 207,376 | 208,105 | 214,990 | 216,446 | 260,507 | 331,662 | 337,438 | 342,498 | 350,993 | 348,954 | 359,552 | 384,845 | 139,727 | 159,504 | 113,070 | 88,091 | 85,875 | 92,679 | 72,585 | 68,269 | 32,068 |
-- | 948,679 | -- | 965,062 | -- | 885,633 | -- | 1,137,355 | -- | 888,262 | -- | 902,776 | -- | 823,029 | -- | 827,623 | 830,927 | 826,055 | 772,263 | 698,899 | 680,147 | 652,352 | 470,015 | 459,541 | 424,015 | 413,943 | 385,495 | 353,875 | 333,451 | 317,623 | 254,645 | 249,589 | 214,280 | 185,714 | 186,227 | 188,595 | 106,383 | 78,716 | 70,720 | 72,125 | 60,657 | 61,777 | 61,105 | 62,054 | 58,736 | 58,839 | 47,687 | 40,495 | 28,323 | 24,252 | 19,199 | 19,422 | 4,196 | 1,865 |
2,305,435 | 2,216,835 | 2,218,273 | 2,187,161 | 2,057,429 | 2,171,066 | 2,085,340 | 1,686,954 | 1,728,428 | 1,740,169 | 1,696,439 | 1,683,473 | 1,672,844 | 1,596,468 | 1,560,877 | 1,530,523 | 1,518,373 | 1,450,338 | 1,363,953 | 1,345,138 | 1,326,742 | 1,257,877 | 1,205,648 | 1,198,818 | 1,004,754 | 1,002,536 | 1,032,840 | 1,057,219 | 758,076 | 684,418 | 603,910 | 540,038 | 522,918 | 482,935 | 460,056 | 452,998 | 456,128 | 454,138 | 467,864 | 446,470 | 444,027 | 450,478 | 445,700 | 454,555 | 460,407 | 214,402 | 224,974 | 170,737 | 131,261 | 124,799 | 120,719 | 100,931 | 85,165 | 35,686 |
609,112 | 549,130 | 537,212 | 577,566 | 454,205 | 578,432 | 528,092 | 414,253 | 463,354 | 513,813 | 481,666 | 459,076 | 589,095 | 597,503 | 362,212 | 400,571 | 386,658 | 385,084 | 290,269 | 284,286 | 255,129 | 247,729 | 192,715 | 177,152 | 203,061 | 200,498 | 236,263 | 266,126 | 235,441 | 187,907 | 124,522 | 110,550 | 108,394 | 75,894 | 60,990 | 67,245 | 65,375 | 78,539 | 99,911 | 74,180 | 76,851 | 80,840 | 62,613 | 67,135 | 53,150 | 55,336 | 79,989 | 57,847 | 45,946 | 50,960 | 54,461 | 38,191 | 22,490 | 9,551 |
535,732 | 539,864 | 593,494 | 525,338 | 532,919 | 525,745 | 517,570 | 503,043 | 498,739 | 479,102 | 481,011 | 499,492 | 381,506 | 306,649 | 501,373 | 430,791 | 428,883 | 385,772 | 399,746 | 402,269 | 415,416 | 371,883 | 384,226 | 392,737 | 167,605 | 174,712 | 173,766 | 180,775 | 125,786 | 107,633 | 98,167 | 51,871 | 35,142 | 36,641 | 29,062 | 18,209 | 19,698 | 12,237 | 2,660 | 7,526 | 6,922 | 10,823 | 11,288 | 17,148 | 37,867 | 38,687 | 35,872 | 27,398 | 15,197 | 149 | 126 | 916 | 21,026 | 0 |
1,144,844 | 1,088,994 | 1,130,706 | 1,102,904 | 987,124 | 1,104,177 | 1,045,662 | 917,295 | 962,093 | 992,915 | 962,677 | 958,568 | 970,601 | 904,152 | 863,584 | 831,362 | 815,542 | 770,855 | 690,015 | 686,555 | 670,545 | 619,612 | 576,941 | 569,889 | 370,667 | 375,209 | 410,030 | 446,901 | 361,228 | 295,540 | 222,689 | 162,421 | 143,536 | 112,535 | 90,052 | 85,455 | 85,073 | 90,776 | 102,571 | 81,706 | 83,773 | 91,663 | 73,901 | 84,283 | 91,017 | 94,023 | 115,862 | 85,245 | 61,143 | 51,108 | 54,587 | 39,107 | 43,515 | 9,551 |
1,160,591 | 1,127,841 | 1,087,567 | 1,084,257 | 1,070,304 | 1,066,889 | 1,039,678 | 769,659 | 766,336 | 747,254 | 733,763 | 724,905 | 702,243 | 692,316 | 697,293 | 699,161 | 702,832 | 679,482 | 673,937 | 658,583 | 656,198 | 638,265 | 628,707 | 628,930 | 634,087 | 627,327 | 622,810 | 610,318 | 396,849 | 388,878 | 381,221 | 377,617 | 379,383 | 370,400 | 370,004 | 367,543 | 371,055 | 363,362 | 365,293 | 364,764 | 360,255 | 358,815 | 371,798 | 370,272 | 369,390 | 120,379 | 109,112 | 85,492 | 70,119 | 73,691 | 66,132 | 61,824 | 41,649 | 26,135 |
309,179 | 309,179 | 309,179 | 32,655 | 32,655 | 32,655 | 32,655 | 82,776 | 82,776 | 82,776 | 82,776 | 29,512 | 29,512 | 29,512 | 29,512 | 40,251 | 40,251 | 40,251 | 40,251 | 72,556 | 72,556 | 72,556 | 72,556 | 88,397 | 88,397 | 88,397 | 88,397 | 24,008 | 24,008 | 24,008 | 24,008 | 50,249 | 50,249 | 50,249 | 50,249 | 154,439 | 154,439 | 154,439 | 154,439 | 228,914 | 228,914 | 228,914 | 228,914 | 31,347 | 31,347 | 31,347 | 0 | 27,139 | 27,139 | 27,139 | 22,972 | 15,457 | 3,926 | |
-41,909 | 7,123 | -5,760 | 69,430 | 51,475 | 20,416 | 15,333 | 37,079 | 17,792 | -25,613 | -19,392 | 58,021 | 32,678 | -8,233 | -31,354 | 31,322 | 26,923 | -4,044 | -7,669 | 109,941 | 50,744 | 33,275 | -260 | 48,289 | -8,777 | -18,037 | -13,331 | -26,003 | -35,164 | -26,103 | -20,872 | -32,454 | -43,014 | -37,098 | -3,401 | -9,541 | -22,381 | -11,815 | 3,442 | 36,255 | -9,306 | -9,466 | -8,225 | -10,328 | -6,087 | -696 | -67 | 35,156 | 18,505 | 2,948 | 3,597 | 8,535 | 13,342 | |
15,071 | -34,662 | -62,540 | -117,907 | -87,740 | -106,210 | -62,451 | -32,743 | -54,809 | 19,006 | -4,994 | 55,911 | -44,575 | -25,609 | -1,444 | -142,645 | -86,341 | -51,748 | -28,708 | -173,791 | -111,369 | 15,265 | 27,044 | -226,675 | 53,236 | 67,559 | -10,054 | -323,445 | -103,200 | -73,678 | -39,243 | -16,364 | 10,081 | 17,046 | -2,857 | -84,019 | -6,480 | 19,249 | 5,862 | -87,039 | -24,360 | -5,775 | -3,168 | -34,738 | -19,496 | -17,587 | -5,004 | -23,280 | -12,195 | -6,165 | -8,455 | -16,784 | -2,227 | |
-3,583 | 10,286 | 42,685 | 325,059 | 338,118 | 327,185 | 319,386 | -54,255 | -13,661 | 4,933 | -22,583 | -60,592 | 24,140 | 29,910 | 68,915 | 100,492 | 77,012 | 51,813 | 37,143 | 31,623 | 25,697 | -14,742 | -11,470 | 162,523 | -52,953 | -41,539 | -19,355 | 413,898 | 148,380 | 98,448 | 57,684 | 22,716 | 17,223 | 17,321 | 6,079 | -10,644 | -11,330 | -15,051 | -5,172 | -23,647 | -3,595 | 5,174 | -565 | 242,649 | 243,679 | 3,963 | 9,660 | -7,661 | -17,906 | 2,784 | 9,043 | 15,762 | 400 | |
-30,118 | -17,123 | -25,625 | 276,524 | 301,837 | 241,365 | 272,283 | -50,120 | -50,740 | -1,631 | -46,923 | 53,264 | 12,219 | -3,949 | 36,068 | -10,739 | 17,561 | -4,022 | 676 | -32,305 | -34,970 | 33,784 | 15,302 | -15,842 | -8,535 | 7,947 | -42,765 | 64,389 | 9,924 | -1,437 | -2,471 | -26,241 | -15,786 | -2,760 | -169 | -104,190 | -40,216 | -7,646 | 4,109 | -74,475 | -37,278 | -10,075 | -11,951 | 197,568 | 218,083 | -14,328 | 4,589 | 4,208 | -11,604 | -434 | 4,167 | 7,515 | 11,531 | |
279,062 | 292,056 | 283,554 | 309,179 | 334,492 | 274,020 | 304,939 | 32,655 | 32,036 | 81,144 | 35,852 | 82,776 | 41,731 | 25,562 | 65,579 | 29,512 | 57,812 | 36,228 | 40,927 | 40,251 | 37,586 | 106,339 | 87,858 | 72,556 | 79,862 | 96,344 | 45,632 | 88,397 | 33,932 | 22,571 | 21,537 | 24,008 | 34,463 | 47,489 | 50,080 | 50,249 | 114,223 | 146,794 | 158,549 | 154,439 | 191,636 | 218,839 | 216,963 | 228,914 | 249,430 | 17,019 | 0 | 31,347 | 15,535 | 26,705 | 27,139 | 22,972 | 15,457 |