报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
186,429 | 102,753 | 56,518 | 286,865 | 204,920 | 113,965 | 46,750 | 254,195 | 160,693 | 95,056 | 49,553 | 271,064 | 194,068 | 121,420 | 64,211 | 233,801 | 171,917 | 106,105 | 53,318 | 193,089 | 153,233 | 91,088 | 43,546 | 163,925 | 130,289 | 83,242 | 39,943 | 153,775 | 129,145 | 75,600 | 34,621 | 149,627 | 115,676 | 72,607 | 29,368 | 132,787 | 102,495 | 57,092 | 32,754 | 126,806 | 101,437 | 58,641 | 34,564 | 139,300 | 114,503 | 65,535 | 39,529 | 132,839 | 105,991 | 64,568 | 37,233 | 129,193 | 96,727 | 57,948 | 33,236 | 117,768 | 83,664 | 50,910 | 28,607 | 102,265 | 73,108 | 42,954 | 100,973 | 98,838 | 99,441 |
151,474 | 83,048 | 45,899 | 233,741 | 165,300 | 91,897 | 37,750 | 207,222 | 127,482 | 73,132 | 38,248 | 210,080 | 154,156 | 95,008 | 49,563 | 183,682 | 130,384 | 81,572 | 40,602 | 152,551 | 120,332 | 71,867 | 34,954 | 129,463 | 104,562 | 66,760 | 32,955 | 121,890 | 102,458 | 60,516 | 27,660 | 117,797 | 91,935 | 58,628 | 22,797 | 100,874 | 78,202 | 42,871 | 23,667 | 96,721 | 76,492 | 43,320 | 25,312 | 107,306 | 88,700 | 47,501 | 27,892 | 98,744 | 80,845 | 47,284 | 27,109 | 97,306 | 72,550 | 42,646 | 24,294 | 90,015 | 65,055 | 39,447 | 20,913 | 77,653 | 56,322 | 32,866 | 76,860 | 72,524 | 74,267 |
3,500 | -520 | -912 | 10,602 | 8,788 | 1,200 | -1,661 | 15,309 | 12,040 | 863 | -1,725 | 14,975 | 10,133 | 5,416 | 1,907 | 17,872 | 12,074 | 6,326 | 1,795 | 16,199 | 9,212 | 4,794 | -40 | 2,802 | 6,306 | 3,559 | -89 | 2,666 | 3,938 | 1,317 | -480 | 3,151 | 2,906 | 1,016 | -454 | 1,668 | 3,742 | 1,826 | 1,589 | 484 | 3,618 | 1,434 | 1,565 | 2,697 | 4,453 | 3,722 | 3,572 | 7,408 | 4,679 | 4,518 | 3,305 | 10,937 | 6,257 | 4,603 | 3,060 | 9,033 | 5,852 | 4,274 | 2,838 | 7,007 | 4,236 | 2,811 | 8,030 | 9,693 | 8,815 |
3,420 | -524 | -876 | 10,750 | 8,839 | 1,255 | -1,595 | 15,401 | 11,860 | 849 | -1,735 | 15,061 | 10,116 | 5,456 | 1,919 | 17,848 | 12,032 | 6,347 | 1,799 | 16,153 | 10,899 | 5,702 | 997 | 12,708 | 8,372 | 5,056 | 563 | 7,966 | 5,822 | 2,663 | 156 | 7,471 | 4,771 | 2,295 | 125 | 6,988 | 5,120 | 2,612 | 1,751 | 6,836 | 4,868 | 2,615 | 1,735 | 6,812 | 6,379 | 4,704 | 3,750 | 13,101 | 7,076 | 5,760 | 3,679 | 13,229 | 7,233 | 5,265 | 3,331 | 11,546 | 6,199 | 4,557 | 2,826 | 10,472 | 5,633 | 4,098 | 9,110 | 10,823 | 10,618 |
54 | 32 | 12 | 80 | 15 | -3 | -7 | 23 | -13 | 27 | 5 | 43 | 40 | 32 | 13 | 82 | 14 | 2 | 4 | 37 | 4 | -15 | 5 | 406 | 3 | 4 | -0 | -56 | 3 | 6 | 2 | -63 | 146 | 106 | 22 | -55 | 15 | 7 | 0 | 23 | 3 | 3 | 2 | 4 | 4 | 2 | 2 | 110 | 61 | 76 | 38 | 271 | 177 | 155 | 62 | 174 | -9 | -9 | -4 | 9 | 46 | 4 | 60 | 4,247 | 4,716 |
3,366 | -557 | -887 | 10,670 | 8,824 | 1,258 | -1,588 | 15,378 | 11,873 | 822 | -1,740 | 15,018 | 10,076 | 5,424 | 1,906 | 17,766 | 12,018 | 6,345 | 1,794 | 16,116 | 10,895 | 5,717 | 992 | 12,302 | 8,369 | 5,052 | 563 | 8,022 | 5,818 | 2,657 | 155 | 7,534 | 4,626 | 2,189 | 103 | 7,043 | 5,105 | 2,605 | 1,751 | 6,813 | 4,865 | 2,612 | 1,734 | 6,808 | 6,375 | 4,701 | 3,748 | 12,991 | 7,015 | 5,684 | 3,642 | 12,958 | 7,055 | 5,110 | 3,269 | 11,372 | 6,208 | 4,566 | 2,831 | 10,463 | 5,587 | 4,094 | 9,050 | 6,576 | 5,902 |
0.06 | -0.01 | -0.02 | 0.20 | 0.17 | 0.03 | -0.02 | 0.28 | 0.22 | 0.01 | -0.03 | 0.27 | 0.18 | 0.10 | 0.03 | 0.32 | 0.22 | 0.12 | 0.03 | 0.29 | 0.20 | 0.11 | 0.02 | 0.22 | 0.15 | 0.09 | 0.01 | 0.15 | 0.11 | 0.05 | 0.00 | 0.14 | 0.08 | 0.04 | 0.00 | 0.13 | 0.09 | 0.05 | 0.03 | 0.12 | 0.09 | 0.05 | 0.03 | 0.12 | 0.11 | 0.08 | 0.07 | 0.24 | 0.13 | 0.10 | 0.07 | 0.23 | 0.13 | 0.09 | 0.06 | 0.21 | 0.11 | 0.08 | 0.05 | 0.25 | 0.14 | 0.10 | 0.22 | 0.16 | 0.14 |
78,714 | 94,906 | 82,375 | 93,199 | 78,189 | 70,717 | 70,370 | 93,840 | 36,819 | 44,299 | 40,289 | 69,319 | 42,640 | 34,373 | 30,378 | 24,920 | 27,432 | 22,327 | 23,641 | 44,358 | 29,913 | 35,096 | 41,999 | 45,888 | 49,238 | 50,720 | 31,325 | 86,999 | 36,766 | 70,481 | 35,974 | 87,647 | 29,144 | 32,003 | 30,617 | 43,352 | 75,085 | 74,504 | 77,303 | 87,487 | 70,477 | 70,458 | 70,377 | 76,620 | 63,765 | 66,755 | 69,488 | 74,519 | 63,822 | 64,414 | 62,480 | 65,702 | 59,518 | 74,777 | 69,224 | 69,713 | 59,973 | 62,043 | 68,965 | 79,425 | 18,964 | 4,159 | |||
77,196 | 46,645 | 67,160 | 38,144 | 84,797 | 62,825 | 53,078 | 40,871 | 79,126 | 67,475 | 72,753 | 41,089 | 78,397 | 75,663 | 77,044 | 35,845 | 83,966 | 59,092 | 58,370 | 26,422 | 85,462 | 63,168 | 66,633 | 38,639 | 60,249 | 45,073 | 37,331 | 28,219 | 59,119 | 50,673 | 36,263 | 23,520 | 62,020 | 54,341 | 44,494 | 37,003 | 46,315 | 33,377 | 35,576 | 26,419 | 43,983 | 33,824 | 36,437 | 31,752 | 52,169 | 37,588 | 40,860 | 26,706 | 45,271 | 38,170 | 41,881 | 34,056 | 56,727 | 36,403 | 35,102 | 29,786 | 47,020 | 31,328 | 36,643 | 20,823 | 27,249 | 22,315 | |||
87,206 | 80,785 | 80,841 | 82,307 | 87,673 | 79,736 | 91,393 | 78,700 | 90,447 | 72,966 | 75,442 | 75,293 | 73,674 | 63,583 | 63,074 | 63,976 | 62,741 | 59,967 | 63,646 | 60,662 | 48,626 | 50,174 | 45,992 | 47,992 | 45,184 | 48,201 | 55,747 | 68,889 | 48,686 | 51,607 | 66,935 | 68,561 | 56,020 | 52,448 | 60,313 | 58,496 | 56,786 | 56,631 | 57,249 | 60,309 | 56,084 | 59,590 | 59,222 | 65,004 | 55,595 | 61,338 | 58,413 | 63,626 | 56,252 | 55,962 | 55,193 | 53,217 | 57,239 | 49,851 | 47,048 | 41,995 | 57,935 | 46,099 | 39,972 | 37,916 | 33,788 | 35,973 | |||
270,279 | 247,615 | 251,877 | 240,718 | 280,416 | 245,607 | 237,553 | 236,559 | 251,565 | 209,090 | 210,302 | 211,946 | 228,799 | 208,503 | 202,691 | 191,411 | 231,459 | 212,746 | 210,870 | 208,578 | 228,073 | 224,104 | 211,557 | 202,976 | 238,978 | 233,811 | 223,910 | 236,954 | 237,831 | 220,519 | 219,348 | 223,359 | 225,837 | 210,215 | 204,577 | 203,578 | 211,587 | 194,334 | 194,280 | 189,242 | 192,933 | 182,393 | 184,661 | 182,819 | 189,419 | 181,455 | 185,262 | 172,204 | 180,930 | 165,816 | 174,184 | 163,087 | 180,896 | 169,735 | 172,305 | 150,981 | 173,420 | 146,965 | 151,150 | 143,567 | 83,778 | 74,711 | |||
-- | 37,690 | -- | 39,286 | -- | 40,687 | -- | 41,824 | -- | 43,857 | -- | 44,589 | -- | 42,726 | -- | 42,610 | 41,828 | 39,934 | 40,019 | 39,575 | 46,827 | 47,331 | 49,093 | 49,667 | 17,706 | 16,695 | 16,781 | 16,980 | 17,323 | 17,585 | 17,781 | 18,002 | 18,227 | 18,406 | 18,688 | 18,656 | 18,837 | 19,058 | 19,188 | 19,719 | 19,993 | 20,294 | 20,772 | 20,846 | 21,251 | 21,553 | 25,154 | 25,346 | 25,618 | 25,812 | 26,295 | 26,720 | 26,999 | 27,404 | 27,854 | 28,194 | 29,851 | 29,919 | 29,723 | 30,025 | 29,910 | 27,363 | |||
436,836 | 416,815 | 423,903 | 415,302 | 451,008 | 418,277 | 411,991 | 383,952 | 398,288 | 365,571 | 366,464 | 368,805 | 379,417 | 356,102 | 351,298 | 335,697 | 362,530 | 342,988 | 339,913 | 337,093 | 347,364 | 326,718 | 314,774 | 306,842 | 300,406 | 289,284 | 278,972 | 292,406 | 293,372 | 276,573 | 275,944 | 280,205 | 282,859 | 267,358 | 261,971 | 261,234 | 268,899 | 252,011 | 252,302 | 246,878 | 250,454 | 239,930 | 242,841 | 241,096 | 248,146 | 240,662 | 244,778 | 231,612 | 240,619 | 225,767 | 234,867 | 224,305 | 243,114 | 212,479 | 215,469 | 194,494 | 217,896 | 190,863 | 193,639 | 186,621 | 125,895 | 113,021 | |||
157,275 | 137,144 | 143,275 | 135,247 | 171,445 | 141,757 | 138,563 | 134,565 | 152,318 | 125,328 | 128,879 | 130,803 | 146,159 | 122,427 | 122,325 | 109,046 | 143,096 | 129,174 | 126,099 | 124,706 | 139,613 | 125,209 | 114,426 | 107,769 | 101,770 | 93,946 | 85,711 | 99,649 | 103,400 | 89,737 | 89,386 | 93,798 | 103,183 | 90,144 | 84,493 | 83,855 | 92,786 | 78,412 | 77,212 | 73,512 | 81,979 | 73,677 | 77,447 | 77,439 | 84,848 | 79,077 | 82,473 | 73,072 | 88,070 | 74,559 | 84,418 | 77,554 | 102,225 | 73,506 | 75,711 | 58,065 | 84,845 | 61,351 | 63,716 | 59,331 | 67,136 | 67,490 | |||
35,421 | 36,101 | 37,299 | 35,842 | 34,436 | 34,773 | 34,543 | 9,048 | 9,348 | 10,122 | 10,755 | 9,351 | 8,216 | 8,568 | 7,364 | 6,961 | 5,855 | 6,020 | 5,750 | 6,310 | 6,814 | 5,774 | 5,808 | 5,529 | 6,147 | 6,059 | 6,083 | 6,090 | 5,502 | 5,461 | 5,492 | 5,530 | 1,786 | 1,786 | 1,986 | 1,986 | 2,636 | 2,648 | 2,922 | 2,936 | 0 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | -- | -- | -- | -- | -- | -- | 414 | 0 | |||
192,697 | 173,246 | 180,574 | 171,089 | 205,881 | 176,530 | 173,107 | 143,612 | 161,666 | 135,449 | 139,635 | 140,154 | 154,374 | 130,994 | 129,689 | 116,007 | 148,951 | 135,194 | 131,848 | 131,015 | 146,426 | 130,983 | 120,233 | 113,298 | 107,916 | 100,005 | 91,794 | 105,738 | 108,902 | 95,199 | 94,877 | 99,328 | 104,969 | 91,930 | 86,479 | 85,841 | 95,422 | 81,060 | 80,134 | 76,448 | 81,979 | 73,700 | 77,470 | 77,462 | 84,848 | 79,077 | 82,473 | 73,072 | 88,070 | 74,559 | 84,418 | 77,554 | 102,225 | 73,506 | 75,711 | 58,065 | 84,845 | 61,351 | 63,716 | 59,331 | 67,550 | 67,490 | |||
244,140 | 243,569 | 243,329 | 244,213 | 245,127 | 241,747 | 238,885 | 240,340 | 236,622 | 230,122 | 226,829 | 228,651 | 225,042 | 225,108 | 221,610 | 219,690 | 213,579 | 207,794 | 208,065 | 206,077 | 200,937 | 195,735 | 194,540 | 193,544 | 192,489 | 189,279 | 187,178 | 186,667 | 184,471 | 181,374 | 181,067 | 180,877 | 177,890 | 175,428 | 175,492 | 175,393 | 173,477 | 170,951 | 172,169 | 170,429 | 168,474 | 166,230 | 165,371 | 163,634 | 163,298 | 161,585 | 162,306 | 158,540 | 152,548 | 151,208 | 150,449 | 146,751 | 140,889 | 138,973 | 139,758 | 136,429 | 133,051 | 129,512 | 129,923 | 127,290 | 58,345 | 45,531 | |||
90,257 | 90,240 | 90,197 | 89,546 | 89,541 | 89,541 | 89,539 | 62,969 | 62,969 | 62,969 | 62,991 | 20,912 | 20,840 | 20,840 | 20,840 | 37,303 | 37,303 | 37,303 | 37,303 | 47,325 | 47,324 | 47,324 | 39,499 | 83,957 | 82,374 | 82,374 | 82,484 | 83,298 | 83,298 | 83,298 | 83,298 | 39,606 | 39,573 | 39,573 | 39,573 | 87,487 | 87,487 | 87,487 | 87,487 | 76,620 | 76,620 | 76,620 | 76,620 | 74,519 | 74,519 | 74,519 | 74,519 | 65,702 | 65,702 | 65,702 | 65,702 | 69,713 | 69,713 | 69,713 | 69,713 | 79,426 | 79,425 | 79,425 | 79,425 | 4,159 | 4,159 | 4,159 | 2,149 | ||
-16,581 | -1,413 | -16,577 | 13,587 | -10,843 | -19,581 | -23,002 | 14,675 | -26,342 | -21,275 | -28,757 | 17,694 | -4,653 | -17,677 | -21,970 | -9,666 | -31,637 | -26,233 | -29,258 | 25,529 | -7,130 | -8,886 | -14,256 | 16,722 | 1,444 | 2,628 | -6,676 | 5,730 | -5,139 | -17,934 | -14,212 | 25,083 | 1,914 | -2,960 | -9,859 | -2,830 | -10,797 | -13,439 | -10,742 | 11,286 | -4,395 | -5,975 | -6,109 | 2,895 | -8,713 | -7,351 | -5,124 | 7,231 | -3,777 | -4,608 | -6,582 | 19,514 | 4,783 | 5,229 | -389 | -1,873 | -13,674 | -10,948 | -6,891 | 11,076 | 4,060 | 4,485 | 8,406 | ||
1,988 | 2,523 | 3,865 | -7,649 | -4,359 | -6,605 | -1,113 | 17,559 | -851 | 306 | 1,319 | 28,789 | 25,651 | 28,069 | 28,945 | -4,671 | 19,194 | 4,859 | 9,409 | -27,221 | -14,449 | -10,645 | 9,966 | -49,489 | -37,084 | -38,987 | -49,054 | -5,293 | -44,002 | 309 | -37,334 | 20,796 | -13,707 | -7,250 | -2,874 | -43,046 | 387 | 456 | 558 | 847 | -483 | -437 | -408 | 334 | -933 | -777 | -739 | 2,102 | 2,301 | 2,738 | 2,810 | -20,740 | -20,247 | -214 | -100 | -4,583 | -4,478 | -3,144 | -187 | -1,012 | -951 | -615 | -753 | ||
-1,643 | -1,008 | -106 | -5,292 | 265 | 1,861 | 109 | -5,613 | -2,787 | -1,320 | 0 | -4,439 | -4,440 | 0 | 0 | -2,138 | -4,613 | 210 | 180 | -8,329 | -2,793 | -0 | 0 | -11,691 | -2,626 | 0 | 0 | -1,359 | -2,489 | 0 | 0 | -2,187 | -2,151 | 0 | 0 | -2,038 | -1,993 | 0 | 0 | -1,265 | -1,265 | 250 | 274 | -1,128 | -1,108 | 364 | 832 | -516 | -405 | 582 | 549 | -2,785 | 5,268 | 49 | 0 | -3,256 | -1,301 | -3,291 | -3,382 | 65,202 | 8,692 | 10,942 | -5,643 | ||
-16,231 | 103 | -12,818 | 694 | -14,922 | -24,312 | -23,982 | 26,577 | -29,943 | -22,216 | -27,426 | 42,058 | 16,599 | 10,392 | 6,976 | -16,464 | -17,035 | -21,172 | -19,647 | -10,021 | -24,339 | -19,514 | -4,284 | -44,458 | -38,364 | -36,349 | -55,765 | -924 | -51,623 | -17,625 | -51,546 | 43,692 | -13,944 | -10,210 | -12,733 | -47,914 | -12,402 | -12,983 | -10,184 | 10,868 | -6,143 | -6,162 | -6,243 | 2,101 | -10,754 | -7,764 | -5,031 | 8,817 | -1,880 | -1,288 | -3,222 | -4,011 | -10,196 | 5,064 | -489 | -9,713 | -19,453 | -17,382 | -10,460 | 75,266 | 11,800 | 14,805 | 2,011 | ||
74,027 | 90,343 | 77,378 | 90,240 | 74,619 | 65,229 | 65,558 | 89,546 | 33,026 | 40,753 | 35,566 | 62,969 | 37,439 | 31,231 | 27,815 | 20,840 | 20,268 | 16,131 | 17,656 | 37,303 | 22,986 | 27,810 | 35,215 | 39,499 | 44,010 | 46,024 | 26,718 | 82,374 | 31,675 | 65,673 | 31,752 | 83,298 | 25,629 | 29,363 | 26,839 | 39,573 | 75,085 | 74,504 | 77,303 | 87,487 | 70,477 | 70,458 | 70,377 | 76,620 | 63,765 | 66,755 | 69,488 | 74,519 | 63,822 | 64,414 | 62,480 | 65,702 | 59,518 | 74,777 | 69,224 | 69,713 | 59,973 | 62,043 | 68,965 | 79,425 | 15,959 | 18,964 | 4,159 |