报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
113,733 | 71,572 | 32,010 | 218,302 | 128,478 | 80,584 | 34,948 | 210,041 | 116,392 | 70,469 | 32,092 | 215,012 | 121,737 | 78,573 | 31,328 | 169,370 | 98,318 | 60,347 | 26,732 | 140,064 | 91,479 | 56,224 | 27,012 | 143,179 | 91,189 | 58,116 | 29,180 | 160,476 | 106,645 | 72,537 | 38,511 | 158,406 | 100,182 | 61,963 | 29,715 | 102,791 | 65,686 | 41,259 | 18,698 | 70,802 | 45,618 | 29,163 | 49,726 | 21,117 | 33,166 | 19,032 | 14,223 |
59,447 | 37,981 | 18,909 | 101,911 | 66,032 | 42,642 | 21,188 | 99,124 | 61,781 | 38,067 | 19,392 | 105,861 | 66,751 | 43,558 | 20,338 | 93,686 | 58,739 | 39,811 | 20,115 | 91,362 | 59,466 | 37,317 | 19,840 | 82,311 | 52,687 | 34,640 | 17,381 | 77,406 | 48,484 | 35,711 | 18,627 | 68,219 | 41,290 | 25,663 | 13,555 | 44,098 | 30,573 | 19,496 | 9,517 | 26,766 | 17,433 | 11,845 | 19,491 | 9,285 | 13,934 | 9,652 | 8,105 |
14,708 | 10,811 | -1,722 | 21,088 | 9,922 | 2,598 | -3,098 | 38,890 | 11,435 | 2,881 | -3,171 | 48,149 | 14,476 | 7,095 | -2,839 | 27,158 | 9,461 | -845 | -6,040 | 11,473 | 2,506 | -2,585 | -5,981 | 20,053 | 18,500 | 13,444 | 13,673 | 40,490 | 26,457 | 14,201 | 6,918 | 45,829 | 31,574 | 16,142 | 6,577 | 30,232 | 16,985 | 10,159 | 3,212 | 21,186 | 13,366 | 6,812 | 12,196 | 3,026 | 7,908 | 2,979 | 1,959 |
14,991 | 11,081 | -1,691 | 21,057 | 9,926 | 2,564 | -3,117 | 38,952 | 11,508 | 2,939 | -3,168 | 48,372 | 14,427 | 7,065 | -2,833 | 28,210 | 9,476 | -845 | -6,011 | 11,501 | 2,687 | -2,545 | -5,749 | 23,332 | 18,968 | 13,632 | 13,790 | 41,435 | 27,045 | 14,460 | 7,125 | 49,221 | 32,248 | 16,864 | 6,665 | 30,503 | 17,259 | 10,524 | 3,221 | 22,444 | 13,729 | 7,002 | 14,153 | 3,026 | 7,885 | 2,942 | 1,945 |
1,041 | 728 | 281 | 2,187 | 1,186 | 701 | 184 | 2,967 | 1,391 | 1,012 | 477 | 4,915 | 2,054 | 1,089 | 94 | 1,996 | 635 | 579 | 45 | 734 | 224 | 273 | 137 | 2,993 | 2,798 | 2,371 | 2,254 | 2,207 | 2,549 | 2,001 | 817 | 4,660 | 7,510 | 4,197 | 1,477 | 1,422 | -5 | 199 | 4 | 661 | 490 | 243 | 277 | -24 | -91 | 788 | 497 |
13,950 | 10,353 | -1,972 | 18,870 | 8,740 | 1,863 | -3,300 | 35,985 | 10,117 | 1,927 | -3,645 | 43,458 | 12,373 | 5,976 | -2,927 | 26,213 | 8,841 | -1,425 | -6,057 | 10,767 | 2,463 | -2,818 | -5,886 | 20,339 | 16,170 | 11,261 | 11,536 | 39,228 | 24,496 | 12,459 | 6,308 | 44,562 | 24,738 | 12,667 | 5,187 | 29,081 | 17,264 | 10,325 | 3,218 | 21,783 | 13,239 | 6,759 | 13,875 | 3,050 | 7,976 | 2,154 | 1,447 |
0.13 | 0.10 | -0.01 | 0.15 | 0.07 | 0.01 | -0.02 | 0.29 | 0.09 | 0.02 | -0.02 | 0.30 | 0.08 | 0.04 | -0.02 | 0.19 | 0.06 | -0.02 | -0.05 | 0.08 | 0.01 | -0.03 | -0.04 | 0.10 | 0.07 | 0.03 | 0.04 | 0.25 | 0.13 | 0.11 | 0.03 | 0.60 | 0.32 | 0.17 | 0.16 | 0.99 | 0.61 | 0.36 | 0.12 | 0.83 | 0.52 | 0.28 | 0.67 | 0.16 | 0.48 | -- | -- |
127,332 | 120,502 | 66,393 | 85,119 | 64,656 | 54,377 | 84,344 | 125,293 | 61,722 | 63,591 | 108,704 | 77,475 | 58,235 | 40,849 | 47,559 | 76,774 | 56,057 | 42,337 | 33,215 | 53,142 | 30,196 | 36,972 | 38,490 | 42,724 | 23,090 | 62,058 | 28,708 | 125,135 | 113,361 | 149,694 | 135,528 | 152,035 | 83,028 | 93,818 | 115,852 | 184,237 | 182,514 | 200,604 | 195,624 | 202,057 | 193,505 | 191,815 | 68,433 | 53,749 | 51,386 | 9,804 | 4,624 |
44,943 | 41,073 | 43,683 | 45,277 | 45,808 | 43,939 | 49,523 | 53,705 | 48,932 | 48,004 | 49,713 | 53,455 | 51,632 | 57,163 | 47,820 | 49,194 | 39,977 | 39,808 | 39,713 | 40,547 | 42,449 | 40,451 | 44,867 | 47,916 | 59,583 | 53,036 | 51,811 | 52,667 | 55,230 | 54,206 | 56,567 | 44,162 | 43,915 | 38,347 | 34,873 | 30,889 | 30,476 | 28,461 | 28,636 | 24,262 | 18,796 | 15,161 | 7,304 | 6,637 | 4,944 | 1,263 | 1,206 |
19,396 | 16,719 | 16,296 | 15,598 | 13,914 | 11,242 | 10,467 | 9,592 | 9,367 | 9,205 | 8,787 | 7,922 | 2,675 | 2,448 | 2,025 | 1,833 | 1,695 | 1,555 | 1,474 | 1,460 | 1,493 | 1,477 | 711 | 729 | 835 | 586 | 527 | 485 | 472 | 449 | 433 | 340 | 398 | 312 | 222 | 206 | 283 | 197 | 201 | 175 | 212 | 232 | 9 | 19 | 30 | 7 | 7 |
383,329 | 407,165 | 368,697 | 389,506 | 351,687 | 354,005 | 359,135 | 393,112 | 334,052 | 330,793 | 329,845 | 351,904 | 315,157 | 303,091 | 278,684 | 296,987 | 256,890 | 245,014 | 243,668 | 252,740 | 237,426 | 240,937 | 250,194 | 259,233 | 217,991 | 211,220 | 173,692 | 242,273 | 227,372 | 239,522 | 243,276 | 247,047 | 241,485 | 205,901 | 233,407 | 226,790 | 226,673 | 234,245 | 233,361 | 233,617 | 217,776 | 210,554 | 78,629 | 63,569 | 57,843 | 11,955 | 5,924 |
-- | 7,193 | -- | 28,840 | -- | 29,985 | -- | 31,113 | -- | 32,753 | -- | 34,916 | -- | 35,063 | -- | 13,334 | 12,741 | 12,970 | 12,825 | 13,618 | 14,660 | 15,386 | 15,664 | 15,707 | 16,306 | 17,060 | 17,366 | 17,690 | 13,575 | 14,139 | 14,053 | 14,353 | 9,815 | 9,002 | 8,780 | 8,974 | 8,571 | 8,184 | 6,973 | 6,886 | 6,348 | 6,236 | 4,638 | 4,107 | 4,122 | 3,191 | 2,506 |
507,738 | 520,003 | 502,807 | 527,171 | 505,390 | 514,129 | 520,540 | 499,752 | 446,297 | 443,828 | 444,596 | 468,129 | 426,842 | 415,682 | 392,643 | 413,014 | 370,495 | 355,314 | 353,453 | 365,096 | 351,194 | 352,339 | 356,475 | 369,933 | 354,549 | 360,400 | 353,945 | 360,356 | 342,925 | 351,593 | 356,551 | 351,555 | 315,690 | 278,950 | 284,761 | 278,809 | 246,012 | 251,073 | 246,095 | 244,484 | 227,585 | 220,276 | 86,845 | 71,044 | 65,087 | 17,034 | 10,200 |
106,525 | 120,946 | 103,818 | 123,159 | 105,907 | 119,794 | 116,150 | 123,279 | 95,826 | 101,550 | 93,511 | 111,053 | 101,661 | 98,547 | 70,621 | 86,359 | 68,771 | 60,531 | 62,621 | 66,111 | 46,101 | 47,448 | 51,031 | 52,025 | 41,994 | 52,727 | 39,997 | 47,076 | 43,054 | 55,071 | 49,716 | 52,141 | 57,856 | 35,330 | 35,227 | 35,210 | 24,668 | 36,699 | 24,275 | 25,757 | 17,361 | 16,988 | 18,188 | 13,574 | 10,017 | 3,791 | 5,886 |
25,675 | 27,245 | 30,441 | 32,667 | 35,138 | 37,391 | 34,446 | 1,937 | 1,736 | 1,664 | 1,683 | 1,724 | 2,212 | 2,211 | 2,319 | 2,499 | 2,504 | 2,424 | 3,266 | 3,310 | 3,173 | 3,242 | 3,537 | 3,547 | 1,517 | 1,582 | 1,668 | 1,678 | 1,634 | 1,643 | 1,652 | 1,661 | 1,550 | 1,550 | 1,500 | 100 | 0 | 20 | 52 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
132,201 | 148,191 | 134,259 | 155,827 | 141,045 | 157,185 | 150,595 | 125,216 | 97,562 | 103,214 | 95,193 | 112,777 | 103,873 | 100,757 | 72,940 | 88,857 | 71,274 | 62,956 | 65,887 | 69,421 | 49,273 | 50,690 | 54,567 | 55,572 | 43,510 | 54,309 | 41,666 | 48,755 | 44,688 | 56,714 | 51,368 | 53,802 | 59,406 | 36,880 | 36,727 | 35,311 | 24,668 | 36,719 | 24,327 | 25,789 | 17,361 | 16,988 | 18,188 | 13,574 | 10,017 | 3,791 | 5,886 |
375,537 | 371,812 | 368,548 | 371,344 | 364,345 | 356,944 | 369,945 | 374,536 | 348,735 | 340,614 | 349,402 | 355,352 | 322,969 | 314,924 | 319,703 | 324,156 | 299,221 | 292,358 | 287,566 | 295,674 | 301,921 | 301,649 | 301,907 | 314,361 | 311,038 | 306,091 | 312,279 | 311,601 | 298,237 | 294,878 | 305,183 | 297,753 | 256,284 | 242,069 | 248,034 | 243,499 | 221,344 | 214,354 | 221,768 | 218,694 | 210,224 | 203,288 | 68,657 | 57,470 | 55,070 | 13,244 | 4,314 |
84,437 | 84,437 | 84,437 | 125,024 | 125,024 | 125,024 | 125,024 | 77,020 | 77,020 | 77,020 | 77,020 | 76,473 | 76,473 | 76,473 | 76,473 | 52,644 | 52,644 | 52,644 | 52,644 | 42,724 | 42,724 | 42,724 | 42,724 | 125,135 | 125,135 | 125,135 | 125,135 | 151,952 | 151,952 | 151,952 | 151,952 | 184,237 | 184,237 | 184,237 | 184,237 | 119,057 | 119,057 | 119,057 | 119,057 | 68,433 | 68,433 | 68,433 | 51,386 | 51,386 | 9,804 | 4,624 | 2,890 |
-5,244 | -6,399 | -16,878 | 42,144 | -1,588 | -14,694 | -17,385 | 49,240 | -4,381 | -20,339 | -19,375 | 56,836 | 22,106 | -4,966 | -19,122 | 31,223 | 7,489 | -7,457 | -8,537 | 30,634 | 2,028 | -1,045 | -7,806 | 24,018 | -10,895 | -9,790 | -10,718 | 36,499 | 8,950 | 1,736 | -8,327 | 36,518 | 29,145 | 6,120 | 1,579 | 25,673 | 547 | 813 | -4,271 | 9,283 | -1,669 | -3,585 | 20,078 | 3,811 | 10,855 | 2,422 | 3,347 |
70,086 | 49,166 | 2,550 | -47,556 | -27,757 | -45,954 | -18,423 | 15,046 | 4,838 | 7,993 | 52,039 | -42,777 | -25,769 | -29,484 | -8,331 | -7,916 | 191 | -1,915 | -10,192 | -10,796 | -2,215 | 2,621 | 10,769 | -97,668 | -82,107 | -52,512 | -85,021 | -49,205 | -34,477 | 3,425 | -6,148 | -76,999 | -117,280 | -83,559 | -69,905 | 51,620 | 6,383 | 58,420 | -2,060 | -86,938 | -1,813 | -1,309 | -2,748 | -797 | -3,128 | -2,228 | -1,670 |
-22,632 | -7,247 | -4,294 | -34,124 | -30,443 | -9,700 | -4,776 | -15,994 | -15,994 | -1,513 | -1,580 | -13,627 | -15,124 | -1,750 | -1,750 | 454 | -4,856 | -1,380 | -980 | -9,882 | -12,332 | -7,356 | -7,266 | -8,914 | -9,273 | -972 | -750 | -14,055 | -13,017 | -7,340 | -2,013 | 8,361 | -13,011 | -13,011 | -90 | -11,825 | -14,154 | 800 | 0 | 128,351 | 128,567 | 128,317 | -237 | -637 | 33,790 | 5,000 | 0 |
42,501 | 35,588 | -18,726 | -40,587 | -60,537 | -70,845 | -40,950 | 48,004 | -15,698 | -13,781 | 31,110 | 547 | -18,637 | -36,121 | -29,204 | 23,829 | 2,910 | -10,745 | -19,739 | 9,920 | -12,528 | -5,752 | -4,235 | -82,411 | -102,045 | -63,078 | -96,427 | -26,817 | -38,590 | -2,258 | -16,507 | -32,285 | -101,209 | -90,419 | -68,385 | 65,180 | -7,395 | 59,831 | -6,433 | 50,624 | 125,072 | 123,382 | 17,047 | 2,363 | 41,582 | 5,181 | 1,734 |
126,938 | 120,026 | 65,711 | 84,437 | 64,487 | 54,179 | 84,074 | 125,024 | 61,322 | 63,240 | 108,130 | 77,020 | 57,836 | 40,353 | 47,269 | 76,473 | 55,555 | 41,900 | 32,905 | 52,644 | 30,196 | 36,972 | 38,490 | 42,724 | 23,090 | 62,058 | 28,708 | 125,135 | 113,361 | 149,694 | 135,445 | 151,952 | 83,028 | 93,818 | 115,852 | 184,237 | 111,662 | 178,888 | 112,624 | 119,057 | 193,505 | 191,815 | 68,433 | 53,749 | 51,386 | 9,804 | 4,624 |