报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
413,663 | 261,807 | 114,456 | 465,110 | 333,544 | 208,189 | 87,709 | 332,930 | 229,148 | 134,359 | 50,433 | 331,086 | 256,777 | 165,244 | 81,178 | 291,857 | 214,027 | 135,051 | 60,305 | 221,053 | 94,103 | 154,430 | 68,443 | 158,324 | 84,784 | 203,457 | 206,715 |
290,393 | 184,978 | 80,729 | 325,612 | 234,170 | 146,771 | 63,077 | 226,407 | 150,104 | 90,211 | 34,379 | 216,021 | 172,523 | 113,851 | 56,023 | 203,773 | 150,280 | 94,702 | 41,996 | 153,191 | 65,137 | 96,943 | 42,415 | 98,041 | 52,405 | 131,104 | 145,699 |
74,654 | 46,375 | 20,318 | 78,322 | 56,994 | 34,281 | 12,813 | 64,428 | 40,888 | 21,610 | 8,353 | 50,559 | 36,806 | 22,364 | 12,126 | 33,099 | 29,082 | 19,714 | 8,634 | 25,098 | 10,732 | 20,322 | 10,529 | 18,227 | 12,976 | 22,245 | 15,916 |
75,023 | 46,526 | 20,443 | 80,073 | 58,137 | 35,347 | 12,956 | 65,243 | 40,847 | 21,512 | 8,216 | 51,462 | 37,596 | 22,791 | 12,547 | 33,003 | 29,406 | 20,011 | 9,638 | 25,597 | 11,702 | 20,242 | 10,585 | 18,976 | 13,528 | 21,890 | 16,068 |
16,276 | 10,636 | 5,113 | 15,372 | 13,164 | 8,056 | 3,036 | 13,775 | 9,641 | 4,916 | 1,863 | 10,155 | 8,628 | 5,167 | 3,141 | 8,555 | 7,417 | 5,032 | 1,956 | 5,002 | 2,265 | 4,268 | 2,592 | 4,714 | 3,532 | 5,654 | 4,743 |
58,747 | 35,890 | 15,330 | 64,701 | 44,973 | 27,291 | 9,920 | 51,468 | 31,206 | 16,595 | 6,352 | 41,308 | 28,968 | 17,623 | 9,406 | 24,448 | 21,989 | 14,979 | 7,681 | 20,596 | 9,437 | 15,974 | 7,993 | 14,261 | 9,996 | 16,236 | 11,325 |
1.02 | 0.62 | 0.37 | 1.63 | 1.10 | 0.66 | 0.24 | 1.29 | 0.78 | 0.41 | 0.16 | 1.10 | 0.79 | 0.49 | 0.26 | 0.68 | 0.61 | 0.42 | 0.21 | 0.57 | 0.26 | 0.49 | 0.24 | 0.47 | 0.33 | 0.54 | 0.39 |
180,621 | 140,368 | 143,874 | 152,638 | 146,883 | 134,479 | 161,069 | 162,458 | 134,276 | 118,463 | 127,057 | 122,893 | 101,924 | 61,457 | 59,371 | 54,172 | 42,834 | 28,882 | 17,088 | 22,572 | 23,295 | 36,542 | 19,602 | 41,357 | 13,415 | 18,764 | 15,250 |
72,447 | 65,269 | 54,845 | 53,014 | 54,186 | 49,403 | 42,271 | 43,908 | 53,129 | 49,729 | 51,006 | 58,249 | 63,310 | 60,605 | 58,048 | 57,260 | -- | -- | 52,989 | 52,952 | 52,398 | 50,794 | 58,432 | 61,616 | 73,926 | 68,641 | 55,565 |
228,506 | 210,528 | 202,558 | 186,707 | 184,352 | 183,983 | 182,273 | 160,389 | 164,338 | 159,706 | 149,990 | 146,431 | 127,183 | 120,636 | 121,160 | 124,132 | 121,248 | 111,155 | 102,202 | 95,744 | 75,722 | 58,983 | 50,019 | 41,238 | 39,183 | 42,842 | 45,338 |
544,593 | 485,837 | 449,488 | 430,515 | 429,375 | 404,461 | 428,808 | 401,164 | 377,589 | 361,550 | 359,996 | 360,297 | 321,460 | 272,952 | 261,012 | 251,584 | 246,309 | 227,363 | 207,799 | 193,723 | 176,721 | 163,385 | 150,050 | 163,623 | 145,734 | 143,421 | 128,827 |
-- | 100,926 | -- | 89,710 | -- | 86,077 | -- | 85,093 | -- | 79,718 | -- | 80,259 | -- | 81,706 | -- | 81,331 | 77,527 | 77,789 | 73,023 | 73,776 | 67,049 | 67,879 | 61,558 | 63,990 | 62,113 | 65,620 | 61,943 |
757,176 | 681,415 | 637,049 | 595,074 | 577,349 | 543,271 | 558,009 | 524,692 | 495,357 | 476,184 | 466,755 | 467,719 | 429,063 | 378,711 | 366,662 | 357,053 | 348,016 | 329,317 | 304,978 | 292,231 | 267,655 | 254,608 | 240,993 | 251,042 | 234,591 | 232,610 | 215,371 |
383,459 | 333,180 | 281,569 | 252,270 | 266,804 | 253,315 | 243,849 | 223,521 | 217,746 | 213,537 | 190,404 | 197,774 | 171,699 | 157,294 | 153,515 | 153,359 | 146,814 | 135,159 | 118,172 | 113,144 | 99,737 | 86,531 | 76,831 | 88,835 | 90,659 | 92,112 | 101,184 |
7,183 | 7,294 | 5,720 | 5,831 | 3,723 | 3,817 | 3,912 | 4,006 | 2,849 | 2,605 | 2,658 | 2,710 | 2,557 | 2,604 | 2,651 | 2,699 | 2,746 | 2,794 | 2,840 | 2,884 | 2,971 | 2,921 | 7,021 | 13,227 | 24,800 | 31,557 | 21,875 |
390,643 | 340,473 | 287,289 | 258,101 | 270,527 | 257,133 | 247,760 | 227,527 | 220,595 | 216,142 | 193,062 | 200,485 | 174,256 | 159,898 | 156,166 | 156,058 | 149,561 | 137,952 | 121,011 | 116,027 | 102,708 | 89,452 | 83,852 | 102,062 | 115,459 | 123,669 | 123,059 |
366,534 | 340,942 | 349,759 | 336,972 | 306,822 | 286,138 | 310,249 | 297,165 | 274,762 | 260,042 | 273,693 | 267,235 | 254,808 | 218,813 | 210,496 | 200,995 | 198,455 | 191,364 | 183,967 | 176,203 | 164,947 | 165,156 | 157,141 | 148,980 | 119,131 | 108,941 | 92,313 |
137,497 | 137,497 | 137,497 | 159,683 | 159,683 | 159,683 | 159,683 | 90,585 | 90,585 | 90,585 | 90,585 | 50,692 | 50,692 | 50,692 | 50,692 | 20,696 | 20,696 | 20,696 | 20,696 | 34,939 | 34,939 | 39,744 | 39,744 | 17,627 | 17,627 | 14,810 | 4,180 |
82,839 | 41,662 | 14,047 | 57,708 | 40,918 | 24,575 | 4,162 | 61,094 | 39,852 | 22,944 | 5,801 | 44,389 | 24,864 | 7,761 | 5,625 | 32,691 | 20,282 | 6,848 | -5,251 | 2,994 | 560 | 36,684 | 10,219 | 29,807 | 3,021 | 14,471 | 10,785 |
-26,354 | -23,670 | -8,269 | -33,343 | -13,269 | -9,449 | -6,743 | 20,635 | 25,222 | 5,913 | 8,177 | -30,794 | -30,218 | -330 | -36 | -2,132 | -167 | -232 | 183 | -6,159 | -6,748 | -4,066 | -8,017 | -4,935 | -3,097 | -9,245 | -11,035 |
-29,366 | -26,943 | -6,372 | -46,313 | -50,358 | -49,268 | -1,747 | -12,391 | -24,030 | -24,113 | -1,173 | 26,189 | 23,177 | -477 | -1,269 | -575 | -928 | -1,321 | 9 | -10,937 | -10,354 | -37,528 | -27,784 | -2,857 | -4,645 | -2,426 | 10,944 |
27,372 | -8,978 | -607 | -22,187 | -22,819 | -34,254 | -4,353 | 69,099 | 41,029 | 4,836 | 12,868 | 39,893 | 17,861 | 6,977 | 4,254 | 29,996 | 19,239 | 5,132 | -5,278 | -14,243 | -16,581 | -4,805 | -25,596 | 22,118 | -4,711 | 2,816 | 10,631 |
164,868 | 128,519 | 136,890 | 137,497 | 136,864 | 125,429 | 155,331 | 159,683 | 131,614 | 95,420 | 103,453 | 90,585 | 68,553 | 57,669 | 54,946 | 50,692 | 39,935 | 25,828 | 15,418 | 20,696 | 18,358 | 34,939 | 14,148 | 39,744 | 12,916 | 17,627 | 14,810 |