XD吉比特(603444)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2014-12-31	2013-12-31	2012-12-31	2011-12-31

383,004	251,055	122,923	461,905	348,526	238,725	111,772	274,229	204,959	140,916	73,979	217,037	155,514	107,071	50,575	165,470	115,990	77,759	38,001	144,001	106,515	72,031	37,650	130,543	92,040	57,516	9,014	30,005	22,979	32,265	27,661	24,428	20,065
45,315	25,270	11,518	69,842	59,813	43,208	18,783	38,391	31,043	14,987	6,403	20,532	12,980	9,528	5,013	12,841	9,900	6,751	3,545	13,154	9,517	6,172	2,853	5,239	3,420	2,448	373	1,069	823	1,014	638	654	259
167,674	113,792	55,416	213,167	173,251	126,034	54,271	156,247	117,393	85,275	49,752	123,026	98,105	69,258	31,675	106,534	78,505	52,016	23,012	85,779	61,520	42,559	23,411	80,399	62,544	38,390	6,144	18,549	14,923	19,998	16,916	17,171	3,469
167,334	113,655	55,309	212,491	172,734	125,938	54,181	155,790	116,946	84,847	49,327	123,024	98,104	69,258	31,674	106,523	78,489	52,019	23,012	86,014	62,082	42,785	23,524	81,526	62,909	38,643	6,269	19,385	15,173	21,258	17,796	17,982	4,838
35,724	24,249	9,978	37,238	29,189	20,679	9,844	22,637	17,311	12,611	7,393	16,401	11,909	9,294	4,583	14,687	14,622	9,886	4,224	12,584	8,338	6,065	3,436	11,171	8,506	4,900	895	1,980	1,459	1,905	2,042	1,942	1,527
131,610	89,406	45,331	175,254	143,545	105,259	44,337	133,153	99,635	72,236	41,934	106,623	86,195	59,964	27,091	91,836	63,867	42,132	18,788	73,429	53,744	36,720	20,087	70,355	54,403	33,742	5,375	17,405	13,714	19,353	15,754	16,040	3,310
14.08	9.58	4.87	20.43	16.77	12.54	5.08	14.58	11.07	7.67	4.50	11.28	9.34	6.48	2.99	10.12	7.09	4.68	2.16	8.53	6.20	4.17	2.30	10.97	8.65	5.49	1.03	3.28	2.58	3.63	2.86	2.14	0.44

284,800	311,180	321,539	290,334	246,795	197,824	190,661	214,371	137,166	115,894	113,770	80,370	70,689	53,986	69,959	55,043	50,968	57,514	53,975	83,047	59,336	86,421	198,280	194,938	94,017	64,643	44,988	42,047	33,893	21,992	34,851	34,408
32,821	40,100	32,422	29,420	40,843	59,015	53,013	19,548	26,442	20,472	34,368	21,044	24,028	24,192	28,323	30,291	23,771	20,273	21,765	18,391	22,322	19,780	20,795	21,586	18,221	28,148	2,457	2,291	2,101	2,229	1,919	1,777
--	--	--	--	--	--	--	--	85	117	48	53	42	43	44	46	49	50	51	60	--	--	--	--	--	--	--	--	--	--	--	--
422,554	386,272	463,845	435,444	386,809	344,704	344,529	325,647	291,399	264,339	291,512	245,336	208,842	195,244	250,808	245,987	243,639	243,465	248,846	238,759	216,365	210,475	222,028	219,440	113,302	93,742	48,093	44,790	36,436	24,451	36,976	36,239
--	69,944	--	71,914	--	83,705	--	86,601	--	88,558	--	98,484	--	46,067	--	3,029	3,025	3,111	3,095	3,171	3,251	3,192	3,561	3,558	3,486	3,545	3,594	3,738	4,061	4,122	4,261	4,713
724,186	669,186	746,972	710,328	653,496	609,449	612,771	538,767	500,033	459,236	487,215	436,881	406,803	372,060	422,969	400,821	363,222	335,890	330,244	314,358	288,663	269,626	267,307	264,305	133,452	108,498	61,982	56,145	45,386	32,163	43,233	42,812
207,938	185,104	174,308	182,610	160,085	151,178	125,758	97,189	93,198	79,895	88,307	80,317	69,660	64,705	71,775	79,140	70,374	65,958	56,057	59,184	54,933	49,680	43,619	58,361	33,842	29,288	11,169	8,902	9,039	8,399	22,066	9,164
10,427	18,783	20,523	21,755	26,699	25,649	16,633	16,808	16,212	15,399	12,923	13,053	10,430	10,430	8,214	8,572	8,748	8,873	9,715	9,550	10,188	10,950	4,256	641	587	847	1,693	1,840	2,603	3,364	1,789	2,137
218,365	203,887	194,831	204,366	186,784	176,828	142,391	113,997	109,410	95,294	101,230	93,370	80,090	75,134	79,988	87,712	79,121	74,831	65,772	68,733	65,121	60,630	47,875	59,002	34,429	30,135	12,862	10,742	11,642	11,763	23,856	11,302
505,821	465,299	552,141	505,962	466,712	432,622	470,380	424,769	390,623	363,942	385,985	343,511	326,713	296,926	342,981	313,109	284,101	261,059	264,472	245,625	223,543	208,996	219,432	205,303	99,023	78,363	49,120	45,403	33,744	20,400	19,378	31,511

290,009	290,009	290,009	213,889	213,889	213,889	213,889	80,118	80,118	80,118	80,118	50,779	50,779	50,779	50,779	78,783	78,783	78,783	78,783	194,394	194,394	194,394	194,394	44,444	44,444	44,444	44,988	33,893	33,893	21,992	34,851	34,408	23,189
129,253	74,991	32,791	241,829	173,139	103,204	32,758	153,301	106,114	79,791	36,439	129,705	88,176	58,148	22,164	90,461	61,056	37,319	13,650	80,895	53,885	33,674	11,191	79,237	60,343	25,421	5,020	18,664	13,373	20,379	18,500	16,904	16,037
-16,891	70,174	-741	-46,817	-24,727	-10,038	-56,484	40,912	6,637	10,415	-3,444	-15,997	10,289	25,318	-5,928	-88,122	-66,047	-39,564	-40,158	-173,570	-167,886	-125,927	-4,827	-16,162	-6,652	-1,132	-686	-5,343	-3,071	-2,121	-1,871	-61	-1,103
-140,445	-135,565	-26	-115,259	-115,198	-108,231	-744	-54,895	-54,146	-55,791	-765	-85,102	-84,293	-84,826	-683	-31,998	-28,805	-23,624	-1,384	-21,394	-20,530	-15,634	-2,859	85,980	-4,778	-4,661	-81	-2,777	-2,695	-6,357	-29,487	-16,400	-3,715
-5,587	20,738	31,163	76,119	32,640	-16,319	-23,690	133,771	56,712	35,477	33,378	29,340	15,646	-1,057	14,916	-28,005	-32,079	-25,533	-29,072	-115,611	-135,603	-108,525	3,342	149,950	49,028	19,655	4,331	10,551	7,610	11,901	-12,859	443	11,219
284,421	310,747	321,171	290,009	246,529	197,570	190,199	213,889	136,830	115,595	113,497	80,118	66,424	49,722	65,695	50,779	46,704	53,250	49,711	78,783	58,791	85,868	197,736	194,394	93,472	64,099	49,319	44,444	41,503	33,893	21,992	34,851	34,408