报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
295,363 | 186,703 | 93,174 | 396,174 | 290,230 | 192,759 | 77,617 | 363,223 | 270,655 | 169,819 | 70,086 | 305,664 | 221,133 | 136,815 | 61,617 | 278,090 | 207,206 | 138,879 | 59,491 | 239,517 | 174,351 | 116,971 | 52,158 | 204,546 | 150,187 | 107,221 | 50,025 | 214,988 | 168,729 | 123,822 | 49,934 | 273,428 | 193,380 | 124,716 | 60,148 | 245,806 | -- | 118,657 | 51,858 | 219,825 | 191,675 | 110,451 | 152,830 |
212,547 | 134,591 | 67,676 | 285,849 | 212,107 | 139,955 | 58,685 | 238,061 | 176,491 | 109,853 | 45,363 | 194,879 | 141,939 | 88,450 | 39,216 | 182,095 | 139,522 | 96,222 | 41,764 | 164,502 | 119,774 | 79,318 | 35,443 | 132,130 | 97,382 | 68,072 | 30,774 | 125,520 | 100,516 | 72,454 | 26,210 | 149,980 | 108,036 | 69,679 | 34,997 | 135,252 | -- | 63,860 | 28,342 | 137,268 | 130,039 | 69,288 | 94,635 |
39,812 | 21,698 | 7,689 | 43,445 | 33,397 | 24,413 | 6,691 | 62,002 | 46,846 | 29,879 | 11,075 | 53,859 | 42,594 | 24,900 | 10,518 | 34,203 | 24,363 | 13,978 | 5,037 | 25,669 | 18,795 | 12,428 | 5,819 | 24,226 | 21,800 | 15,919 | 7,452 | 36,563 | 32,471 | 26,988 | 14,672 | 67,510 | 48,180 | 30,928 | 15,104 | 56,672 | -- | 25,944 | 13,222 | 36,301 | 24,014 | 13,445 | 33,313 |
39,961 | 21,707 | 7,698 | 43,327 | 33,450 | 24,610 | 6,815 | 62,762 | 47,442 | 30,460 | 11,464 | 54,406 | 43,083 | 25,314 | 10,871 | 34,025 | 24,439 | 13,955 | 5,019 | 25,769 | 18,621 | 12,446 | 5,892 | 25,995 | 22,921 | 16,454 | 7,643 | 41,976 | 38,808 | 27,456 | 14,921 | 68,478 | 49,326 | 31,316 | 15,415 | 57,996 | -- | 26,313 | 13,485 | 36,728 | 24,493 | 13,290 | 33,525 |
4,721 | 2,408 | 726 | 5,355 | 4,073 | 3,124 | 776 | 9,385 | 6,833 | 4,215 | 1,625 | 8,562 | 5,774 | 3,569 | 2,122 | 6,874 | 4,368 | 2,494 | 934 | 5,504 | 3,453 | 2,447 | 821 | 4,832 | 4,352 | 3,010 | 1,179 | 7,571 | 5,930 | 4,125 | 2,439 | 11,267 | 8,565 | 5,625 | 2,163 | 10,411 | -- | 4,795 | 2,500 | 7,358 | 4,049 | 1,972 | 4,373 |
35,240 | 19,298 | 6,972 | 37,972 | 29,377 | 21,486 | 6,039 | 53,377 | 40,609 | 26,245 | 9,838 | 45,844 | 37,310 | 21,745 | 8,749 | 27,151 | 20,072 | 11,461 | 4,085 | 20,265 | 15,168 | 9,999 | 5,071 | 21,163 | 18,569 | 13,444 | 6,464 | 34,405 | 32,878 | 23,331 | 12,482 | 57,211 | 40,761 | 25,691 | 13,252 | 47,585 | -- | 21,518 | 10,985 | 29,371 | 20,445 | 11,318 | 29,152 |
0.46 | 0.25 | 0.09 | 0.50 | 0.38 | 0.28 | 0.08 | 0.70 | 0.53 | 0.34 | 0.13 | 0.61 | 0.49 | 0.29 | 0.12 | 0.37 | 0.27 | 0.15 | 0.06 | 0.28 | 0.21 | 0.14 | 0.07 | 0.29 | 0.26 | 0.19 | 0.09 | 0.46 | 0.44 | 0.31 | 0.17 | 0.75 | 0.54 | 0.34 | 0.18 | 0.67 | -- | 0.30 | 0.16 | 0.42 | 0.27 | 0.15 | 0.41 |
44,975 | 77,639 | 25,371 | 43,859 | 33,927 | 40,430 | 44,149 | 38,681 | 30,560 | 56,399 | 39,566 | 38,025 | 34,680 | 81,567 | 39,518 | 45,343 | 37,482 | 58,165 | 68,362 | 21,182 | 31,325 | 57,542 | 33,146 | 31,605 | 34,991 | 57,015 | 32,301 | 32,962 | 22,359 | 30,732 | 29,890 | 25,690 | 69,753 | 47,667 | 104,931 | 35,062 | -- | 20,275 | 42,660 | 16,822 | 15,126 | 25,321 | |
175,368 | 154,422 | 166,448 | 161,404 | 158,316 | 150,852 | 147,457 | 141,848 | 142,691 | 157,381 | 154,211 | 150,717 | 152,057 | 141,251 | 128,606 | 126,076 | 135,337 | 126,405 | 104,685 | 102,516 | 97,510 | 96,730 | 91,009 | 95,249 | 90,420 | 92,065 | 107,311 | 95,613 | 114,631 | 119,452 | 103,651 | 119,906 | 115,017 | 103,299 | 108,639 | 96,703 | -- | 88,908 | 80,265 | 77,081 | 42,414 | 43,217 | |
184,508 | 167,003 | 150,070 | 154,090 | 162,203 | 153,947 | 159,370 | 149,919 | 151,108 | 146,904 | 139,850 | 142,626 | 131,594 | 126,404 | 122,056 | 120,010 | 109,680 | 101,288 | 105,592 | 100,305 | 107,200 | 110,191 | 112,840 | 109,916 | 107,821 | 100,855 | 101,927 | 101,001 | 93,894 | 85,718 | 92,625 | 80,565 | 89,151 | 84,907 | 82,675 | 83,930 | -- | 83,378 | 81,445 | 81,769 | 65,773 | 39,023 | |
461,648 | 469,877 | 392,570 | 416,090 | 415,224 | 398,936 | 390,879 | 377,365 | 359,140 | 395,808 | 369,516 | 371,371 | 358,318 | 398,921 | 368,530 | 392,187 | 387,630 | 373,226 | 363,684 | 326,878 | 335,661 | 328,829 | 304,004 | 303,843 | 302,413 | 313,983 | 306,361 | 295,554 | 309,179 | 332,132 | 333,016 | 325,948 | 338,213 | 297,163 | 314,024 | 223,889 | -- | 200,949 | 211,327 | 181,102 | 128,242 | 114,661 | |
-- | 122,151 | -- | 124,486 | -- | 119,243 | -- | 98,302 | -- | 68,728 | -- | 65,590 | -- | 65,553 | -- | 68,417 | 66,712 | 66,365 | 66,554 | 68,516 | 68,522 | 69,514 | 70,750 | 71,461 | 71,566 | 71,434 | 70,406 | 67,904 | 62,536 | 49,797 | 51,372 | 52,477 | 52,132 | 39,841 | 39,365 | 39,714 | -- | 40,064 | 41,347 | 42,069 | 38,780 | 39,065 | |
637,532 | 646,138 | 567,920 | 590,777 | 586,299 | 567,481 | 559,567 | 534,948 | 514,582 | 531,285 | 508,553 | 496,150 | 470,777 | 504,965 | 475,271 | 497,770 | 484,079 | 466,973 | 456,987 | 422,631 | 432,269 | 426,156 | 402,570 | 404,220 | 402,662 | 415,040 | 406,047 | 396,160 | 405,495 | 422,479 | 417,370 | 407,595 | 414,455 | 370,368 | 383,413 | 293,156 | 298,221 | 266,119 | 274,227 | 243,633 | 178,435 | 165,668 | |
309,821 | 336,514 | 254,142 | 284,974 | 291,274 | 280,557 | 255,762 | 237,963 | 229,042 | 259,737 | 224,967 | 223,028 | 206,874 | 257,270 | 187,015 | 213,550 | 206,761 | 199,338 | 186,404 | 155,314 | 170,519 | 169,286 | 138,510 | 144,418 | 145,510 | 163,465 | 142,374 | 138,271 | 148,544 | 179,317 | 153,119 | 156,501 | 180,017 | 150,962 | 152,290 | 160,566 | -- | 134,643 | 163,100 | 145,009 | 86,796 | 85,783 | |
7,478 | 7,683 | 7,733 | 7,550 | 7,066 | 7,221 | 7,088 | 6,446 | 4,811 | 5,242 | 5,254 | 6,128 | 5,853 | 5,988 | 6,415 | 6,901 | 6,799 | 6,854 | 6,970 | 7,150 | 6,933 | 7,051 | 6,867 | 7,280 | 7,463 | 7,471 | 8,861 | 8,942 | 6,473 | 4,434 | 5,900 | 5,937 | 5,203 | 5,110 | 2,593 | 1,638 | -- | 1,847 | 1,397 | 1,427 | 1,064 | 547 | |
317,299 | 344,197 | 261,874 | 292,523 | 298,340 | 287,778 | 262,850 | 244,409 | 233,853 | 264,979 | 230,220 | 229,156 | 212,726 | 263,258 | 193,431 | 220,450 | 213,559 | 206,192 | 193,374 | 162,463 | 177,452 | 176,337 | 145,376 | 151,697 | 152,973 | 170,936 | 151,235 | 147,213 | 155,017 | 183,751 | 159,019 | 162,438 | 185,220 | 156,072 | 154,883 | 162,204 | -- | 136,489 | 164,497 | 146,436 | 87,859 | 86,330 | |
320,233 | 301,941 | 306,045 | 298,254 | 287,959 | 279,703 | 296,717 | 290,539 | 280,729 | 266,306 | 278,333 | 266,993 | 258,051 | 241,707 | 281,840 | 277,319 | 270,519 | 260,782 | 263,613 | 260,167 | 254,817 | 249,819 | 257,194 | 252,522 | 249,689 | 244,104 | 254,812 | 248,947 | 250,478 | 238,728 | 258,351 | 245,157 | 229,234 | 214,297 | 228,530 | 130,952 | 119,224 | 129,630 | 109,730 | 97,198 | 90,575 | 79,338 | |
39,695 | 39,695 | 39,695 | 34,634 | 34,634 | 34,634 | 34,634 | 33,327 | 33,327 | 33,327 | 33,327 | 41,517 | 41,517 | 41,517 | 41,517 | 17,639 | 17,639 | 17,639 | 17,639 | 27,380 | 27,380 | 27,380 | 27,380 | 27,237 | 27,237 | 27,237 | 27,237 | 22,519 | 22,519 | 22,519 | 22,519 | 33,239 | 35,062 | 35,062 | 31,115 | 19,991 | -- | 24,215 | 21,882 | 14,530 | 13,995 | 24,237 | 10,142 |
44,821 | 33,386 | 16,803 | 69,167 | 32,028 | 21,967 | -2,029 | 57,482 | 53,127 | 25,857 | -4,473 | 7,715 | -8,041 | -12,696 | -5,314 | 33,469 | 10,278 | 9,883 | 7,807 | 29,596 | 20,154 | 17,273 | 4,583 | 27,310 | 22,731 | 14,737 | 1,473 | 28,217 | 16,240 | 15,890 | 16,722 | 42,645 | 22,309 | 17,541 | 16,339 | 41,197 | 17,068 | 8,186 | 7,116 | 44,267 | 5,525 | -2,819 | 37,336 |
-12,741 | -26,654 | -13,267 | -47,902 | -35,710 | -16,455 | -5,756 | -9,393 | -7,600 | -6,390 | -3,042 | 29,370 | 45,037 | 39,030 | 16,998 | -11,426 | -4,588 | 9,327 | 12,109 | -32,518 | -34,540 | -1,764 | -3,848 | -14,242 | -10,054 | -4,299 | -3,029 | 22,740 | 17,703 | -7,246 | -11,064 | -96,160 | -54,562 | -51,741 | -1,515 | -9,642 | -- | -3,821 | -1,547 | -9,412 | -21,324 | 38 | -32,665 |
-32,082 | 29,405 | -19,223 | -16,658 | 239 | -3,490 | 14,055 | -44,956 | -52,851 | -1,442 | 9,149 | -45,825 | -49,908 | 8,760 | -17,339 | 3,502 | 11,209 | 17,609 | 28,073 | -6,303 | 15,139 | 11,458 | 1,279 | -13,624 | -8,827 | 15,713 | 3,623 | -48,485 | -40,261 | -5,356 | -2,337 | 42,757 | 66,041 | 45,907 | 58,650 | -22,026 | -- | -9,634 | 21,338 | -24,904 | 17,606 | -7,376 | 8,748 |
3,437 | 37,320 | -15,709 | 5,061 | -3,656 | 1,885 | 6,180 | 1,307 | -8,512 | 17,834 | 1,839 | -8,190 | -12,176 | 35,331 | -5,953 | 23,879 | 16,005 | 36,707 | 47,116 | -9,742 | 302 | 26,201 | 1,651 | 143 | 4,467 | 26,720 | 2,084 | 4,718 | -4,105 | 4,195 | 3,972 | -10,720 | 34,691 | 12,606 | 73,816 | 9,024 | -- | -5,605 | 26,540 | 9,685 | 536 | -10,242 | 14,094 |
43,133 | 77,015 | 23,986 | 39,695 | 30,978 | 36,519 | 40,814 | 34,634 | 24,816 | 51,161 | 35,166 | 33,327 | 29,342 | 76,848 | 35,564 | 41,517 | 33,644 | 54,346 | 64,754 | 17,639 | 27,682 | 53,581 | 29,031 | 27,380 | 31,704 | 53,957 | 29,321 | 27,237 | 18,414 | 26,714 | 26,490 | 22,519 | 69,753 | 47,667 | 104,931 | 29,067 | -- | 18,610 | 48,422 | 24,215 | 14,530 | 13,995 | 24,237 |