博敏电子(603936)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31

222,565	153,446	66,089	352,066	262,191	164,611	69,970	278,551	199,563	130,310	46,722	266,929	179,787	110,687	50,181	194,905	142,893	90,533	43,300	175,988	119,913	76,698	34,640	135,056	95,197	60,906	29,706	113,025	78,453	51,487	21,437	105,367	100,160	83,326	72,654
187,502	127,746	55,605	286,375	211,656	130,788	57,078	219,092	160,344	103,786	40,198	213,154	144,486	87,339	41,699	158,308	118,897	74,827	36,044	145,131	98,530	63,270	29,140	112,311	79,594	50,879	24,721	90,091	62,676	40,783	17,292	83,539	78,548	63,456	58,205
14,460	12,483	3,935	26,982	23,107	17,017	5,010	28,405	17,820	14,261	1,592	22,713	15,965	11,686	1,795	13,451	8,193	4,462	1,283	7,014	5,465	3,433	1,019	4,509	3,298	2,369	914	5,124	3,542	2,474	617	6,248	7,734	7,630	5,237
14,336	12,392	3,892	27,567	23,141	17,081	5,009	28,314	17,731	14,162	1,496	23,102	16,060	11,755	1,855	13,406	8,297	4,573	1,513	7,076	6,056	3,895	1,311	5,636	4,217	2,854	1,043	7,087	4,672	3,447	840	7,532	8,059	8,422	5,903
1,340	1,321	-198	2,709	2,305	1,757	353	3,643	2,062	1,652	-71	2,947	1,760	1,393	92	932	54	-76	-65	552	405	251	108	296	296	255	335	991	278	228	46	610	947	1,103	771
12,996	11,071	4,089	24,857	20,836	15,324	4,657	24,671	15,670	12,510	1,567	20,156	14,300	10,362	1,763	12,474	8,243	4,649	1,578	6,524	5,651	3,644	1,203	5,339	3,920	2,599	708	6,096	4,394	3,219	794	6,922	7,113	7,319	5,132
0.25	0.21	0.08	0.48	0.40	0.30	0.09	0.55	0.36	0.28	0.05	0.64	0.45	0.33	0.08	0.68	0.38	0.28	0.09	0.39	0.34	0.22	0.07	0.32	0.23	0.16	0.04	0.49	0.35	0.26	0.06	0.55	0.57	0.58	0.42

45,487	50,104	48,878	59,691	51,093	45,214	32,950	50,328	25,716	41,156	41,364	50,396	27,947	20,945	22,942	30,786	25,581	18,055	15,201	15,798	10,676	9,751	11,773	9,724	7,252	11,924	10,905	28,735	10,256	10,038	9,924	9,792	7,267
91,517	106,898	94,677	116,263	112,849	104,988	88,901	86,466	90,135	88,085	64,665	77,297	75,514	61,255	55,246	50,499	42,528	36,365	41,805	39,821	35,760	36,407	29,184	30,145	26,037	26,997	33,833	33,463	27,991	22,865	22,791	20,857	14,203
51,948	55,626	61,882	53,180	70,186	63,174	48,689	37,430	42,840	45,483	45,886	38,508	42,452	34,248	28,335	34,411	36,229	30,886	32,547	31,966	32,498	26,429	26,352	25,031	23,790	21,556	19,797	16,564	14,941	15,121	14,645	10,930	8,309
229,875	247,399	251,722	274,563	286,661	269,208	258,252	257,312	192,787	204,061	184,770	194,887	176,543	155,315	141,925	143,558	145,201	121,121	119,343	117,139	107,329	97,768	87,644	81,547	76,571	76,210	75,750	88,204	59,814	52,237	56,732	45,312	33,619
--	156,312	--	152,035	--	145,587	--	125,428	--	117,364	--	119,987	--	114,739	--	108,369	107,666	103,981	102,027	98,667	96,110	85,731	82,491	80,800	79,810	74,141	74,860	75,639	72,772	69,131	46,617	41,307	29,538
682,589	680,740	658,492	655,168	652,672	609,856	580,812	556,376	473,193	476,386	441,619	448,227	422,893	396,857	381,362	382,747	372,812	241,615	240,430	236,555	225,995	210,655	200,060	192,270	182,593	179,857	171,208	178,520	146,836	134,004	121,584	95,077	68,434
233,687	236,937	223,137	245,592	251,885	216,736	187,188	164,057	158,684	170,069	158,334	169,724	151,148	131,930	129,512	144,163	152,518	129,749	129,514	126,844	118,402	105,943	97,364	90,561	82,126	80,174	77,047	78,746	78,684	73,321	68,206	52,967	32,801
75,299	68,069	68,201	46,410	37,242	38,249	43,495	42,164	55,093	49,120	34,805	31,895	31,767	29,400	22,909	11,216	9,168	9,285	10,301	10,675	9,519	8,645	8,066	8,283	8,460	8,997	4,529	10,850	12,151	7,900	7,517	3,361	4,203
308,986	305,006	291,339	292,002	289,127	254,985	230,683	206,221	213,777	219,189	193,139	201,619	182,915	161,330	152,421	155,379	161,686	139,034	139,816	137,519	127,922	114,588	105,430	98,844	90,586	89,171	81,576	89,597	90,834	81,221	75,723	56,329	37,004
373,603	375,734	367,153	363,166	363,544	354,871	350,129	350,154	259,417	257,197	248,480	246,608	239,978	235,527	228,940	227,368	211,126	102,581	100,614	99,036	98,073	96,067	94,629	93,426	92,007	90,687	89,632	88,924	56,002	52,783	45,861	38,748	31,430

48,919	48,919	48,919	42,707	42,707	42,707	42,707	42,255	42,255	42,255	42,255	24,962	24,962	24,962	24,962	11,313	11,313	11,313	11,313	5,945	5,837	5,945	5,945	22,601	22,601	22,601	24,102	5,968	5,968	5,968	5,968	7,231	7,019	7,093	1,132
15,508	6,458	-4,319	27,295	9,490	7,201	-3,654	7,110	-6,230	-7,311	-5,030	23,630	8,845	1,726	1,229	17,365	10,125	5,290	1,244	15,454	3,305	2,808	7,580	4,793	4,758	2,799	-4,039	1,963	2,445	6,538	5,880	16,814	10,045	16,903	11,996
-72,748	-48,358	-26,941	-26,652	-16,485	-12,658	-19,399	-85,113	-23,096	-16,444	-3,859	-33,355	-34,502	-30,313	-18,454	-13,596	-5,872	-3,106	-2,483	-15,798	-11,848	-9,955	-8,609	-20,740	-22,999	-16,690	-7,672	-17,982	-12,583	-9,850	-2,889	-16,993	-19,016	-13,219	-9,066
42,910	33,068	21,211	6,743	3,865	-1,940	7,690	80,662	3,701	8,528	-5,596	26,513	20,029	20,056	15,062	9,911	-1,708	-4,555	1,388	5,633	9,385	6,465	491	-808	-874	-854	-6,569	32,567	7,465	-1,277	-6,027	-1,150	9,358	-3,732	3,059
-11,637	-7,422	-10,114	6,212	-3,308	-7,654	-15,206	452	-26,396	-14,977	-14,185	17,293	-4,951	-8,464	-2,166	13,649	2,667	-2,357	144	5,368	803	-668	-551	-16,656	-19,166	-14,709	-18,269	16,633	-2,578	-4,526	-2,986	-1,262	212	-74	5,961
37,282	41,498	38,805	48,919	39,399	35,053	27,501	42,707	15,859	27,278	28,070	42,255	20,010	16,498	22,796	24,962	13,980	8,956	11,457	11,313	6,640	5,277	5,394	5,945	3,435	7,892	5,833	22,601	3,390	1,442	2,982	5,968	7,231	7,019	7,093