西部超导(688122)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-06-30	2016-12-31	2016-06-30	2015-12-31	2015-06-30	2014-12-31	2014-06-30	2013-12-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2008-12-31

326,665	208,404	88,747	292,722	209,071	125,582	53,298	211,283	151,827	95,313	34,250	144,611	98,343	66,918	34,504	108,839	74,595	52,426	23,288	94,817	51,591	96,690	47,479	88,694	40,723	70,576	33,551	66,546	71,796	50,474	30,296	21,451	74,081	53,323	41,313	28,896	17,751	6,619	31,558	23,722	39,030
194,348	121,214	52,576	173,217	118,565	72,239	31,308	131,180	96,375	62,415	24,507	95,895	64,061	43,891	23,536	68,819	46,888	33,013	13,608	57,594	30,062	56,351	26,339	51,254	22,905	45,345	22,272	47,016	46,000	31,040	19,498	15,979	52,621	36,694	26,542	18,850	11,522	4,481	19,305	13,781	30,548
100,044	64,131	25,140	85,220	61,678	35,868	15,008	41,647	31,153	14,616	3,759	16,527	12,842	9,797	4,212	14,734	11,232	8,594	3,806	16,935	9,575	15,119	10,076	12,266	7,024	6,983	3,544	5,345	9,199	7,780	3,918	2,477	10,606	9,761	7,682	5,545	3,270	825	6,309	5,877	3,447
100,108	64,210	25,140	85,155	61,639	35,833	14,970	42,315	31,258	14,719	3,759	16,737	12,740	9,725	4,212	14,788	11,219	8,583	3,807	17,144	11,109	18,602	11,111	15,718	8,088	10,291	4,161	7,044	11,503	9,174	4,744	2,640	12,025	10,069	9,072	6,078	3,713	1,004	6,975	5,985	3,990
12,811	8,412	3,874	10,635	7,714	4,573	2,317	5,332	4,464	1,941	668	1,389	1,532	1,047	654	1,399	1,454	1,055	565	1,925	1,393	2,324	1,497	1,971	1,263	1,403	721	873	1,567	1,254	789	397	1,869	1,513	1,326	912	557	151	1,052	898	251
87,297	55,798	21,266	74,520	53,925	31,260	12,652	36,983	26,794	12,778	3,090	15,348	11,207	8,678	3,559	13,389	9,765	7,528	3,242	15,219	9,716	16,278	9,615	13,747	6,825	8,888	3,440	6,172	9,937	7,920	3,955	2,242	10,156	8,556	7,746	5,166	3,156	853	5,923	5,087	3,738
1.85	1.19	0.46	1.68	1.22	0.71	0.29	0.84	0.62	0.30	0.08	0.38	0.27	0.22	0.09	0.34	0.24	0.19	0.08	0.38	0.24	0.46	0.28	0.41	0.21	0.27	0.11	0.18	0.30	--	--	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	0.00

142,478	154,005	203,021	259,675	55,177	78,559	45,933	47,083	72,028	74,581	97,891	77,975	38,510	52,380	81,524	85,285	59,973	51,050	40,186	60,532	44,880	90,652	23,136	28,675	14,760	17,881	5,948	8,532	18,451	7,722	5,768	11,783	8,194	5,925	15,740	8,090	7,009	7,381	16,908	2,443	3,856
202,798	146,614	154,551	117,008	141,591	105,524	98,681	66,016	108,123	97,314	75,964	68,654	79,387	--	74,721	61,691	--	--	54,927	44,436	66,595	45,811	41,826	30,177	27,795	19,244	22,520	17,734	18,955	24,678	24,478	17,034	17,583	18,255	13,902	16,580	14,932	13,130	14,242	15,191	8,974
201,855	180,797	171,405	159,865	148,469	138,827	127,697	113,931	110,311	108,280	107,104	102,530	96,514	88,991	81,375	75,842	72,149	69,882	71,825	72,568	66,925	67,112	65,516	62,191	61,271	61,539	61,386	62,561	71,207	75,390	71,149	56,172	56,868	51,270	33,846	29,886	24,532	22,738	22,010	28,368	22,943
864,375	807,990	731,024	709,564	481,352	445,965	435,669	408,938	397,167	372,087	384,179	350,835	327,191	283,203	299,870	279,846	255,329	235,445	241,729	235,090	237,141	236,651	159,826	159,892	134,752	124,763	105,673	111,937	135,607	126,365	122,352	103,738	99,845	92,635	78,243	63,187	56,219	52,024	56,482	49,196	38,048
--	105,395	--	103,775	--	97,967	--	100,832	--	89,768	--	92,091	--	--	--	--	56,006	57,253	55,059	56,104	39,861	41,681	42,346	44,041	45,355	47,317	47,296	47,704	48,583	43,424	42,524	43,402	44,159	42,052	41,594	30,616	30,643	30,926	31,142	25,214	25,263
1,059,219	992,260	907,961	875,795	640,390	596,600	579,417	553,999	532,328	504,327	513,759	480,305	453,682	407,321	420,506	399,439	373,262	349,498	355,701	345,038	332,785	329,029	243,041	240,744	212,537	203,359	185,077	185,967	206,084	194,609	187,427	171,406	167,062	166,785	148,616	123,342	113,884	108,155	108,975	87,789	72,755
355,842	380,432	265,461	258,065	245,368	219,292	212,813	199,981	191,728	190,281	182,133	162,203	141,770	159,156	163,883	145,983	131,315	100,714	111,136	114,005	105,631	103,059	104,489	95,888	101,629	93,499	94,568	94,630	111,478	101,758	107,965	94,268	90,604	83,258	68,137	58,978	55,035	55,670	57,262	32,812	30,026
94,949	57,521	76,691	73,387	70,433	74,818	64,992	65,328	62,092	52,613	66,909	56,566	54,353	53,458	55,093	55,510	46,568	55,644	43,770	33,549	37,059	33,816	35,120	40,653	39,065	36,596	24,247	28,583	34,874	36,346	27,679	30,234	26,687	30,899	31,824	28,576	25,052	18,696	18,777	20,688	12,002
450,791	437,953	342,152	331,452	315,801	294,109	277,805	265,309	253,820	242,894	249,042	218,769	196,123	212,614	218,976	201,493	177,882	156,358	154,906	147,554	142,690	136,875	139,609	136,541	140,695	130,095	118,815	123,213	146,352	138,104	135,644	124,502	117,291	114,157	99,961	87,554	80,087	74,366	76,038	53,500	42,029
608,428	554,306	565,808	544,343	324,589	302,490	301,612	288,690	278,508	261,433	264,717	261,536	257,559	194,707	201,530	197,947	195,380	193,140	200,795	197,484	190,095	192,154	103,432	104,203	71,843	73,264	66,262	62,754	59,732	56,504	51,783	46,904	49,770	52,629	48,656	35,788	33,797	33,789	32,936	34,289	30,727

244,212	244,212	244,212	35,693	35,693	35,693	35,693	69,412	69,412	69,412	69,412	74,239	74,239	74,239	74,239	52,469	52,246	52,246	52,246	85,077	85,077	24,513	24,513	13,958	13,958	6,606	6,606	16,390	5,662	5,662	5,662	5,662	13,970	15,740	16,908	16,908	16,908	16,908	3,856	3,856	5,929
-19,697	-1,888	-25,022	22,717	-7,131	10,218	3,915	-22,232	-30,000	-30,582	-13,296	-10,950	-34,201	-17,953	-10,978	24,359	11,946	2,992	-1,664	1,348	-13,439	2,255	1,692	-7,121	-7,628	20,159	245	10,351	1,833	-10,002	-10,558	2,085	93	-157	1,976	-5,210	-1,959	-4,136	18,582	1,638	542
-168,434	-142,529	-46,179	-9,813	8,942	20,418	-10,005	-34,316	2,956	11,182	1,519	-37,743	-51,989	-6,568	-1,911	-14,313	-44,361	-29,005	-25,639	-23,198	-23,049	-13,978	-4,862	-10,292	-1,628	-11,237	-7,169	-5,161	-8,368	-5,121	-3,520	-1,420	-12,435	-8,003	-9,149	-8,354	-6,158	-4,093	-8,584	-6,142	-10,604
58,307	30,208	7,347	195,820	-883	-4,782	2,832	23,190	19,661	15,226	33,356	43,461	39,185	-6,415	9,505	10,925	6,393	-2,652	8,818	-10,850	-8,537	72,293	-1,315	27,980	5,651	-1,575	4,989	-14,950	17,238	14,219	11,187	2,253	4,046	-1,733	5,995	4,731	-1,791	-1,298	3,109	3,031	8,028
-129,420	-114,329	-63,872	208,519	822	25,739	-3,268	-33,719	-7,617	-4,134	21,650	-4,827	-46,704	-30,829	-3,638	21,770	-25,366	-28,422	-18,708	-32,832	-45,069	60,564	-4,476	10,555	-3,596	7,352	-1,942	-9,784	10,727	-926	-2,897	2,920	-8,308	-9,814	-1,168	-8,818	-9,900	-9,527	13,052	-1,412	-2,074
114,792	129,883	180,340	244,212	36,515	61,432	32,425	35,693	61,795	65,278	91,062	69,412	27,535	43,410	70,601	74,239	26,879	23,824	33,538	52,246	40,008	85,077	20,037	24,513	10,362	13,958	4,664	6,606	16,390	4,736	2,765	8,583	5,662	5,925	15,740	8,090	7,009	7,381	16,908	2,443	3,856