设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >焦作万方000612业绩报表分析

焦作万方(000612) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311994-12-311993-12-31
0.170.330.440.420.170.480.310.130.070.090.02-0.03-0.06-0.37-0.12-0.12-0.080.150.230.090.030.080.040.08-0.03-0.050.020.040.020.310.140.090.050.410.300.230.15-0.030.170.090.060.790.740.500.130.240.690.580.380.400.250.02-0.070.691.020.880.461.421.170.780.35----------------------------------------------------------------------
----------------------------------------------------------------------6.69--0.005.315.235.185.105.034.774.374.254.684.554.514.123.973.743.733.804.023.873.903.443.152.762.542.182.182.041.851.771.871.962.042.032.052.052.072.051.961.832.882.832.562.412.232.212.122.152.032.462.222.172.202.142.043.48--------
--------------------------------------------------------------------------0.000.370.140.040.560.430.40-0.120.740.540.49-0.171.521.360.840.361.091.070.97-0.160.950.370.39-0.511.580.00--0.001.240.000.000.00-0.230.000.000.00-0.070.000.000.000.590.000.01--0.460.38-0.320.030.93--0.46-0.09--------------
168,609491,791386,549318,276156,970474,406351,876228,354100,022476,118355,540232,200118,967490,882352,755217,443100,983501,676377,362228,466103,947392,600270,999216,116101,417465,834361,130243,176116,710524,965379,222245,074119,167561,566420,923278,829131,724612,380463,358307,578157,373596,951441,810279,243110,631559,397429,661294,080130,469510,307373,148237,286124,224601,908494,364345,440146,544518,478355,794235,281104,828404,227289,288177,75959,262290,858213,817135,30862,772320,182220,378147,10978,000188,706118,43064,93533,716121,59592,64758,10820,686129,17161,17266,50933,03667,38527,87858,17816,87453,26520,67753,70525,02966,96340,25119,516
16,69175,48479,56469,02027,42771,62146,55521,3639,23820,52410,0261,376-6,950-21,767-16,091-16,094-12,14518,04621,4823,1664,08142,72232,19828,2636,36718,67520,92417,2847,88545,61325,27614,4537,27327,07611,3534,4521,643-12,0881,432-3,233-1,91120,89718,8357,9063,03643,15638,50635,18323,28251,95032,21512,40977768,09483,66967,08834,695120,37791,62059,992--59,70139,54725,2547,6409,8826,1025,3664,10024,05019,55716,76810,80334,08720,5529,9434,72424,18618,49910,7273,13617,6019,0898,60682112,2533,0951124973,7382,5525,0323,3136,475----
24,00075,23680,42065,48127,06362,51245,52619,48010,34311,320830-6,208-9,632-45,689-19,709-18,252-12,6747,05818,092-1,8031,82324,5579,3258,452-6,632-20,221-1,2952,89776439,67718,31612,2806,74122,15610,7926,1942,081-16,490-1,752-4,49062437,71237,03123,0286,2639,39238,33533,29322,66725,02615,9941,304-4,09843,13265,37956,15529,606104,03182,81455,08024,80739,32624,91515,0862,607-11,617-9,441-4,924-3634,3576,2787,5116,50020,45212,2264,2781,98410,8119,4044,5262604,7812,6824,509-1,0567,0761,265-1,1622194,63005,9033,3137,183----
9,84811,7206,1706981110,1009,3046,2144,3649,2842,8691,5151,57713,64110,7327,1872,71316,04812,1604,9252,7326,932-5,302-6,364-5,3363,8902,6213,7292,77320,04412,36410,1336,66823,09319,95315,4526,44023,87019,31213,6629,54240,13734,14725,3848,36820,70117,10510,1895,106-20338-81--1,730-425583242,8912,3751,7338652495909331,0321,4121,8221,2561,0342,9051,2996991,2682,1812,8951,6436233,4464,0343,1915776764751,4501,6113,89101,53183513414000----
-146-29,092-15,034-85-14279-27068-50-819-12317620-895-654-2851412,25113,67413,7341,421-11,262-2,0775,6833,32811,0872,2842,2202,1671,039432-40175,8775,7525,3915,1587,1946,4156,35849529-1395457-49616122701461609023330--498-495--0---1,9350--6-1,98500-0-472000-19600-2-680-270-37405050-720--00-1080--------
23,85546,14365,38665,39627,04962,79145,25619,54810,29210,501706-6,032-9,612-46,583-20,363-18,537-12,66019,30931,76611,9303,24413,2947,24814,135-3,304-9,1339905,1172,93140,71518,74812,2406,75828,03316,54311,5857,239-9,2954,6631,86967338,24136,89223,0826,3208,89638,35133,41622,73725,17216,1541,394-4,07643,46265,44056,15929,704103,53682,62554,95924,76037,64123,84214,3773,645-12,190-7,637-3,6856716,7917,0807,6127,78422,43714,9285,8822,60514,18813,4037,6908445,0823,0966,46451312,1711,1947261,5215,3712,7695,9653,3187,081----
20,27639,66252,61150,49820,79656,79036,88315,1248,40410,6642,704-3,432-6,969-44,211-14,333-13,807-9,15117,57327,25210,7753,1249,9224,2429,158-2,934-6,2521,9114,8272,74735,64516,33810,7196,18426,29417,21812,4457,098-1,5367,9044,3652,72938,12835,66623,7686,00511,57733,18227,73018,39019,31612,1281,023-3,11733,27449,00142,21122,35668,37056,09937,35516,95127,57319,45812,6883,646-12,183-7,638-3,6866724,0464,8164,8055,62713,8989,7563,6181,5899,6859,6205,5157554,6612,3425,0135139,8321,0157261,2924,5652,3545,0712,2234,7322,601837
20,22365,15968,96653,44720,50657,27033,91411,5503,86610,5911,925-3,292-6,983-37,325-16,034-15,754-11,2098,72018,0932,2112,68915,8648,5727,843-2,698-10,5694,2465,8072,69831,44517,88611,1366,63621,15112,7398,3533,229-6,932---403--37,707--23,741--11,904027,639--19,2140955033,027042,245068,770037,436--28,053012,8710-10,3260-3,66904,02605,327014,3539,9473,65407,7647,5973,493--4,7442,1194,5085138,557--------------------
33,2709,59944,86696,79959,08682,84390,89375,45427,89972,71755,4332,7862,23883,88376,55238,47010,22714,89214,643-12,313-12,87522,9956,40328,6193,942-4,3431,210-4,115-31,730164,378128,88036,594-2,212-3,257-8,548-20,299-9,10632,51717,6976,8102,11227,08820,77219,056-5,89735,74725,80423,533-7,93072,82565,50140,41817,30952,11651,55446,546-7,65345,82617,57018,546-24,50275,67651,50120,618-3,04059,32239,58424,282-5,075-11,245-17,646-13,89220,315-3,136-7,178-4,8918,50317,6900268--12,35710,260-8,67985320,822--10,356-1,989--------------
5,52130,79633,85355,49738,059-6,1752,78616,97214,6754,623-3,2443,809-1,27713,22325,383-4,0242,925-22,184-18,834-19,305-29,203-5,404-26,700156,126-4,52222,348-3,57815,260-4,605-21,851-13,300-11,096-37,32233,2622,300-2,251-11,155-33,695-41,510-30,612-4,23529,29227,5735,049-2,286-40,695-46,144-41,34425,40812,76326,33510,42138,05228,33755,93416,9657,018-44,572-37,354-25,474-30,86416,51417,641-13,687-19,60316,9599,2238,5224,8323,93111,89412,05528,0557,948-1,227-3,95213,096-7,3710-14,402--13730,26112,19320,1873,524--8,340-4,403--------------
792,375787,160731,327754,666733,637713,698718,896724,123731,801701,321712,019713,646728,284744,413773,154744,769735,265746,478735,693730,154727,555728,094656,047826,266848,690862,833872,415912,948917,448914,689960,681750,494738,937719,380682,738668,925661,262615,116530,033498,363496,929492,209474,597424,613417,685395,629426,243419,032448,466391,448396,070384,734436,020403,747398,588364,344393,860343,004373,118324,917302,158306,445314,395279,852288,702281,417294,249303,789325,733295,937310,708314,751321,314279,635263,760236,949222,822209,880199,663183,642186,436172,594199,233158,300148,99497,403100,361102,021103,88863,30960,60968,00454,46146,977----
236,120238,506176,953203,844180,961153,533161,180159,786160,083123,741129,791125,394134,361148,097152,362131,603127,274139,737139,738138,256128,368131,12889,040258,366271,920277,91080,949114,864125,550119,913160,430164,912152,825172,067130,368114,149113,770101,22782,40684,762110,408116,792122,19886,924100,32390,40298,31392,469175,952118,493135,286117,975161,850125,860165,735122,460149,33995,392127,502114,922118,465126,464145,419111,977113,786105,258112,759126,009150,669127,666139,436139,609139,74698,35190,31675,36373,069--0075,61568,456059,5660060,39460,29862,24334,96231,82438,62925,43216,133----
262,152277,814201,679227,969229,773231,145251,481277,975291,665269,922286,258293,263312,761321,897322,917294,075273,412275,468255,167266,087271,134275,490204,408339,221373,196386,431392,163425,402441,769441,904502,037298,446292,117286,737242,785234,393408,580370,312275,274247,357248,160247,134233,098195,619207,721191,417201,682200,274231,669193,619205,427205,196256,780221,389205,703178,249206,491177,992221,646192,189180,229201,750209,634181,877199,760196,120204,171209,771227,477198,353212,354216,414221,763181,301169,578148,912136,262124,928130,464118,548126,102113,015142,177100,30594,13742,06250,53853,21354,51315,22714,68924,53734,99929,710----
206,748222,202163,013189,414201,336228,418248,618260,001253,626215,732232,668239,369258,643267,422258,623226,881240,280257,232194,226171,099143,042144,35091,408180,169216,296222,424171,647207,563233,981243,160328,936197,128190,818185,458141,690148,301235,706212,455145,434136,635124,147115,147123,645165,640177,756130,281127,46690,750119,26690,85895,30982,323115,206108,679124,401132,043145,104125,103169,776152,819134,859156,302172,824146,067171,950151,310155,361159,961143,667109,405117,378121,438139,286102,964101,56880,90286,252--0061,19247,105063,6780043,89247,40746,12914,72714,77623,81723,79318,930----
530,223509,345529,648526,697503,864482,553467,415446,148440,136431,399425,760420,383415,523422,516450,236450,694461,853471,010480,527464,067456,421452,604451,639487,045475,494476,402480,253487,546475,679472,785458,644452,047446,820432,643439,952434,532252,682244,805254,760251,007248,769245,075241,433228,928209,898204,146224,494218,691216,731197,762190,572179,467179,169182,285192,811186,021187,294164,938151,397132,653121,853104,629104,67897,89288,84985,20489,97893,91998,15697,48598,25498,23699,45198,23394,08187,93686,45784,85169,09864,99360,23359,47857,05657,99554,85755,34149,82248,80849,37448,08245,82043,46619,46217,26717,36214,761
3.908.0110.349.994.2212.418.203.441.932.500.64-0.82-1.66-9.92-3.11-2.98-1.963.815.842.360.692.140.901.91-0.60-1.320.401.020.587.903.662.421.417.05--4.022.86-0.633.171.771.1117.0816.0711.002.905.8015.7013.178.8910.180.000.560.0019.470.0022.690.0050.760.0030.62--28.050.0013.864.10-13.360.00-3.850.004.170.004.850.0015.290.000.000.0015.060.000.00--8.164.269.280.000.00--1.50------0.00--------

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) 2.565.047.196.692.837.96
主营业务利润率(%) 9.9015.3520.5821.6917.4715.10
总资产净利润率(%) 2.575.297.286.882.878.03
成本费用利润率(%) 15.4210.7820.8725.7820.4814.89
营业利润率(%) 14.2315.3020.8020.5717.2413.18
主营业务成本率(%) 89.4983.5678.2677.1881.3583.74
销售净利率(%) 12.038.0613.6115.8713.2511.97
净资产收益率(%) 3.827.799.939.594.1311.77
股本报酬率(%) 17.01322.4644.13325.9817.44323.03
净资产报酬率(%) 3.8275.489.9373.794.1379.81
资产报酬率(%) 2.5648.847.1951.502.8353.96
销售毛利率(%) ------------
三项费用比重(%) 1.622.401.631.391.624.02
非主营比重(%) 40.67-37.65-13.56-0.022.9516.53
主营利润比重(%) 69.97163.59121.68105.54101.40114.06

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 1.141.071.091.080.900.67
速动比率(%) 0.720.640.760.840.680.39
现金比率(%) 62.8751.9657.8674.5360.9833.10
利息支付倍数(%) 2,635.222,039.754,296.785,118.853,725.351,263.53
资产负债率(%) 33.0835.2927.5830.2131.3232.39
长期债务与营运资金比率(%) 1.743.132.582.49-1.28--
股东权益比率(%) 66.9264.7172.4269.7968.6867.61
长期负债比率(%) 6.456.494.924.773.54--
股东权益与固定资产比率(%) --223.19--222.32--194.87
负债与所有者权益比率(%) 49.4454.5438.0843.2845.6047.90
长期资产与长期资金比率(%) 95.6997.9098.0197.89104.31--
资本化比率(%) 8.799.116.366.404.91--
固定资产净值率(%) --39.83--41.20--43.00
资本固定化比率(%) 104.91107.72104.67104.58109.69116.08
产权比率(%) 48.6253.6537.5742.8045.1247.34
清算价值比率(%) 303.84284.73362.91330.73318.71--
固定资产比重(%) --28.99--31.39--34.70

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) 7.413.669.8539.3856.94-0.36
净利润增长率(%) -2.50-30.1642.64233.90147.45432.52
净资产增长率(%) 5.235.5513.3118.0514.4811.86
总资产增长率(%) 8.0110.291.734.220.251.76

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 182.72762.611,080.351,096.42151.44411.83
应收账款周转天数(天) 0.490.470.250.160.590.87
存货周转率(次) 1.645.085.074.482.347.35
固定资产周转率(次) --2.07--1.31--1.83
总资产周转率(次) 0.210.660.540.430.220.67
存货周转天数(天) 54.9770.9353.2140.1938.5448.97
总资产周转天数(天) 421.55549.37504.67415.22414.94536.91
流动资产周转率(次) 0.712.512.341.780.943.42
流动资产周转天数(天) 126.67143.49115.42101.0695.90105.20
经营现金净流量对销售收入比率(%) 0.200.020.120.300.380.17
资产的经营现金流量回报率(%) 0.040.010.060.130.080.12
经营现金净流量与净利润的比率(%) 1.640.240.851.922.841.46
经营现金净流量对负债比率(%) 0.130.030.220.420.260.36
现金流量比率(%) 16.094.3227.5251.1029.3536.27
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图