设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >*ST万方000638业绩报表分析

*ST万方(000638) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311994-12-311993-12-31
-0.020.200.020.030.05-0.06-0.04-0.04-0.020.03-0.03-0.01-0.01-0.48-0.06-0.05-0.030.050.080.02-0.010.030.030.010.03-0.11-0.03-0.02-0.020.01-0.000.01-0.01-0.04-0.01-0.010.000.03-0.05-0.06-0.020.030.030.060.030.320.050.040.040.240.100.050.040.47-0.000.000.011.810.000.00-0.00----------------------------------------------------------------------
----------------------------------------------------------0.75--------------1.391.281.271.311.331.331.351.331.300.970.950.950.910.760.140.170.13-0.50-0.50-0.49-0.50-2.31-2.30-2.31-2.31-2.51-2.50-2.49-2.47-2.55-2.55-2.55-2.58-2.45-2.76-2.48-2.77-0.41-0.39-0.33-0.290.260.300.350.391.101.221.111.222.452.412.332.273.624.38--------
----------------------------------------------------------------------------0.620.24-0.22-0.24-0.21-0.40-0.40-0.47-0.02-0.16-0.090.640.570.190.290.650.00-0.010.000.030.02-0.02-0.020.010.000.00---0.010.000.000.000.010.000.000.000.000.000.000.000.000.00-0.04---0.02-0.060.060.460.11--0.21----------------
2,42632,70215,5607,8833,03611,0996,9014,0932,29016,3179,3404,1701,52211,8796,5624,5962,11112,84712,5518,5272,93315,61712,2179,0465,49523,94811,7396,5923,38619,31514,9789,4404,1909,9519,3058,9492,4724,8566040039,4436,2806,2803,17229,49425,43116,4488,27544,22525,30211,0485,87337,46018,52814,3776,70421,17115,34010,9814,38214,97210,5567,5213,01512,3519,6986,7293,56113,65410,2956,3173,27713,0419,8246,7462,93913,6889,0726,3242,91818,76411,80227,89212,25521,65112,17133,33112,34532,29313,25522,64111,74334,52423,80010,040
1329,5763,6802,0299832,9562,2351,1862335,5222,7531,8546065,2603,1391,9118313,2745,0654,0421,0851,842581299107-886523355-847607296461931,1166035443326215700-4245,4603,2683,2681,6719,3654,7913,3302,1339,6455,3182,7431,7317,7841,5391,2515842,3551,6611,310--1,2591,1608343531,1521,0777794281,9401,9961,1467412,0161,6591,1485882,6201,5411,1475562,2072,2745,6552,4394,0723,1497,1523,0224,3192,0613,4701,6603,5802,691--
-7748,7606671,1251,550-2,177-1,469-1,493-1,0402,074-789-220-482-14,181-2,244-1,883-9492,1884,1101,937-651,519602351891-4,156-907-740-622-68120769-434-1,404-399-1341651,035-1,094-1,150-4242,1041,5112,1931,1739,4542,3631,6631,3027,6093,4231,5871,1562,979291258121-2,139336391481,169-438-337-3406204913267966-248-323-80-14,316-1,682-1,401-576-6,405-2,067-1,360-598-4,499-597-1,021-925-8,3856277861,0614,40903,5771,6573,6232,708--
--5,2611,5711,8531,853-499-453-275-61,131-5-15-241-30-277-145-1492,4852,227-169-1532,4372,1032,1032,103--------2,1181,8001,800----------1,911--------------2,572------411------0----0-80--000-----18000151157106106-641770-378-4-4---7500-754-492-1,75319-104791,1458344861231163--
1151-210-9-91---7-4-1-30188--78661010208213-39-3864123585-0788217159--302-----0-2-6-1--14-23-11-2-210-149-140-46-164998885,597------30,446-------7640---95-606000437000-22,680350-7-3,733-11-1-2-4,30302,8000690--00-30--------
-7738,9116651,1271,550-2,186-1,478-1,492-1,0402,067-793-221-485-14,181-2,226-1,874-9492,2664,1761,947-551,727815313853-3,515-672-655-622719337928-434-1,102-399-1341651,033-1,100-1,152-4242,1181,4882,1821,1719,2442,2141,5231,2567,4453,4321,6851,2448,57629025812228,30733639148405-563-456-435-462148881,55464151917-37,637-1,640-1,402-583-10,516-2,081-1,365-600-9,552-6051,025-1,398-10,0697613,4721,1476,4982,9774,5501,8033,6102,770--
-6166,2824831,0321,594-1,706-1,225-1,142-6271,002-1,064-443-398-14,747-1,936-1,645-7941,6162,492521-3961,044837357900-3,539-775-713-517303-143407-377-1,203-358-17570500-775-924-3514724618754884,8928235865653,7821,5387926407,226-862528,0181474-15376-626-530-44864-2144201,219302234-119-37,462-1,758-1,468-621-10,308-1,903-1,287-547-9,597-961103-1,730-10,3025872,4339774,4322,2873,8771,2322,4221,8561,099
-636802-1,096-829-319-1,745-789-880-624633-1,163-516-155-14,757-1,667-1,504-646-957222681-252-1,389-1,443-1,172-1,174-4,116-982-791-517-323-1,553-962-377-1,505-1,021-51270-1,010---923--469--882--3,106--694--3,819--69904,541060-2,429074---1,3630-411---1,5330230-1,2940-6080-14,8000-1,4610-6,576-1,892-1,285---5,326-954-2,730-1,762-10,302--------------------
-5,475-5,278-6,255-3,820-3,788-174-6,847-6,781-1,0414,975-830-971-1,051-6,789-9,485-6,995-4,3978,44118,43823,66136,04271,064-75,204-73,18822,526-71,960-23,198-56,020-16,711-26,991-18,643-21,622-3,895-19,616-11,6506,75820,926-2,0919,6043,743-3,380-3,787-3,857-6,149-6,237-7,306-310-2,502-1,4249,9228,7842,9774,41210,05821-21442505321-338-36517262866131-18833-408228123-845-88759469-1129290650-653---376-9789777,1621,655--3,199----------------
-9,3969,641510-2,111-2,2411,122-5,650-5,800-5043,506-1,989-2,246-2,116900-1,229-1,339-625-2,144-2,4356,30234,737-81,934-83,169-85,5125,013-91,731-12,453-44,768-14,454108,907117,131-7,358-5,718-3,7904,78617,40120,91465,3499,5353,736-3,384-3,718-3,735-6,023-6,9886,024-284-2,699-1,6342,0395,8377123,0131,191-542-556-288457-105-379-383-80-45334---300-113-51514554566429372-721-659-8270-7140-991---1,385-1,559566,779-775--4,937----------------
48,92456,04377,45167,98666,83150,74247,09947,36851,95053,73373,66873,55772,61574,81683,96485,02487,32892,167159,272166,074186,028149,412213,375208,368256,480253,778311,569271,365253,143250,489246,493118,509112,355119,554114,347132,002128,524102,05093,16386,43478,99781,73193,03484,41580,66580,49188,84980,56582,94867,49267,13273,52470,30067,65511,37011,50011,32411,25715,17316,43016,28615,96814,82616,78316,64916,23520,61919,96221,00821,34627,48322,09626,93122,72041,78739,32541,86442,19252,69951,75552,01552,09356,51260,86268,52264,766199,065191,982179,237164,700167,03556,52746,03337,43832,267--
33,44041,85150,83543,40842,78531,43827,40327,37830,86331,91552,10251,86551,78652,98448,93249,66951,78156,345118,471134,588163,410126,680200,324199,037247,144237,136294,930254,716243,806233,838237,334109,340102,827110,007112,347129,985126,540100,04790,80284,12776,66479,38190,65182,20578,54778,41983,96875,64377,95162,42461,88469,65366,44263,7087,9468,1637,9267,8898,91510,0609,7909,3458,0939,901--9,18610,2379,46410,4039,65415,4979,93313,8329,33424,50822,04924,39124,520----33,44300000167,821160,455147,828133,451137,62728,98027,26423,23127,186--
27,29931,62554,26648,54446,78533,90226,02226,30629,41930,19652,56553,09952,81855,31754,10453,40454,69058,609126,313141,002155,569118,722184,207179,709227,407222,708278,490238,217219,535216,515213,35484,84780,42687,18285,716103,10599,33472,89063,74153,16544,99547,30958,87949,74746,64047,55664,92857,39959,92145,33348,32364,66661,05459,32215,36415,50615,40115,41547,12548,32348,44548,15450,08351,933--50,90456,15655,41356,51657,31061,48660,87461,53561,94244,51741,78742,66044,27144,34142,72642,27041,73935,20937,86847,64042,339152,630146,072135,630121,773126,67322,94427,11122,58921,053--
25,77930,11452,39346,93845,94233,02625,11025,36028,43829,18151,51552,01551,69954,16442,56342,22343,97047,484116,242130,724145,103108,199122,74588,69297,41087,367149,542109,26990,58787,56684,40684,76580,34487,10085,634103,02399,25272,80863,65953,08344,91347,22758,53149,39846,29147,20761,37353,84456,36541,77748,16764,27060,65758,94015,11615,25815,15315,02535,84337,04237,16347,91349,84251,693--50,66355,91555,17256,27557,06961,24560,63360,29461,70144,27641,54642,41944,031----42,02800000137,939131,073121,744107,784112,21221,38424,82919,81717,537--
15,89517,70611,44511,93012,55610,96213,84813,93215,35415,98113,95913,32712,66313,06124,63624,70325,55426,34924,59722,62521,70922,10521,89821,41821,81920,65022,49522,55723,00823,27022,41722,90021,31521,69121,19821,38121,62621,55619,78119,63120,20520,55620,54520,95920,57220,08414,96214,72514,70514,14011,6932,1992,6782,038-7,677-7,664-7,645-7,670-35,683-35,622-35,711-35,696-38,774-38,677-38,596-38,147-39,500-39,434-39,467-39,869-37,918-42,645-38,349-42,887-6,345-6,050-5,111-4,4854,0664,6985,4556,05116,95918,91117,14318,87337,85737,26936,07235,09532,95930,67116,05711,94510,4809,338
-3.5444.544.329.0213.56-14.24-8.47-7.87-4.007.41-7.87-3.36-3.09-77.72-1.14-6.45-3.066.9910.671.16-1.814.883.941.704.24-16.12-3.39-2.10-2.231.39-0.641.86-1.75-5.74-1.68-0.820.332.38-3.84-4.60-1.702.322.2742.652.4031.605.704.063.8456.07--44.0027.20236.600.00--0.000.000.000.00--0.000.00----0.000.000.000.000.000.000.000.000.000.000.000.00--0.000.00---89.250.000.540.000.00----------0.00--------

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) -1.5815.050.721.582.33-4.02
主营业务利润率(%) 5.4629.2823.6525.7432.3726.63
总资产净利润率(%) -1.4715.790.871.812.65-3.91
成本费用利润率(%) -25.9131.114.0413.2147.24-17.68
营业利润率(%) -31.8926.794.2914.2851.04-19.61
主营业务成本率(%) 94.5370.1675.7373.7366.8872.23
销售净利率(%) -31.8625.793.5813.6651.33-18.39
净资产收益率(%) -3.8835.484.228.6512.70-15.56
股本报酬率(%) -2.5029.161.805.915.04-4.59
净资产报酬率(%) -3.5736.952.409.417.77-8.42
资产报酬率(%) -1.5816.100.722.692.33-2.80
销售毛利率(%) ------------
三项费用比重(%) 28.4216.8829.4733.9640.4138.00
非主营比重(%) -0.0860.72236.01164.61119.6023.24
主营利润比重(%) -17.12107.46553.55180.1063.42-135.24

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 1.301.390.970.920.930.95
速动比率(%) 0.660.820.510.430.480.38
现金比率(%) 11.2540.836.932.151.919.45
利息支付倍数(%) -418.542,007.73281.99736.472,709.54-975.75
资产负债率(%) 55.8056.4370.0771.4070.0066.81
长期债务与营运资金比率(%) 0.070.04--------
股东权益比率(%) 44.2043.5729.9328.6030.0033.19
长期负债比率(%) 1.020.89--------
股东权益与固定资产比率(%) --562.36--1,288.91--4,645.73
负债与所有者权益比率(%) 126.24129.52234.06249.69233.38201.33
长期资产与长期资金比率(%) 69.9856.95--------
资本化比率(%) 2.262.01--------
固定资产净值率(%) --88.03--66.71--36.82
资本固定化比率(%) 71.6058.12114.80126.42119.95114.63
产权比率(%) 121.52125.38225.98241.43229.17196.12
清算价值比率(%) 181.54178.99--------
固定资产比重(%) --7.75--2.22--0.71

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) -20.08194.63125.4892.5832.55-31.98
净利润增长率(%) -149.60---------216.96
净资产增长率(%) 7.8745.0010.00-7.69-11.03-28.46
总资产增长率(%) -26.7910.4564.4443.5328.65-5.57

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 0.516.332.251.270.521.54
应收账款周转天数(天) 178.1556.90119.94142.12173.78233.51
存货周转率(次) 0.141.270.550.280.100.51
固定资产周转率(次) --13.90--8.43----
总资产周转率(次) 0.050.610.240.130.050.21
存货周转天数(天) 657.89282.71493.60649.59878.91701.07
总资产周转天数(天) 1,948.05587.761,112.031,355.421,744.191,694.12
流动资产周转率(次) 0.060.890.380.210.080.35
流动资产周转天数(天) 1,395.35403.41713.72854.701,100.241,027.40
经营现金净流量对销售收入比率(%) -2.26-0.16-0.40-0.48-1.25-0.02
资产的经营现金流量回报率(%) -0.11-0.09-0.08-0.06-0.06-0.00
经营现金净流量与净利润的比率(%) ---0.63-11.22-3.55-2.43--
经营现金净流量对负债比率(%) -0.20-0.17-0.12-0.08-0.08-0.01
现金流量比率(%) -21.24-17.53-11.94-8.14-8.25-0.53
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图