设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >万年青000789业绩报表分析

万年青(000789) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-03-311996-12-311995-12-311994-12-31
0.262.001.421.040.411.861.280.850.321.721.140.760.361.851.420.840.370.750.380.140.010.370.270.110.010.410.230.160.141.340.920.620.251.070.580.320.080.480.190.150.131.281.060.750.220.39-0.04-0.070.010.170.050.030.000.120.100.090.050.090.050.030.01------------------------------------------------------------------
--------------------------------------------------------------------------4.173.783.743.993.863.643.753.303.082.652.622.702.692.572.542.522.522.602.572.582.431.821.801.801.681.641.641.641.631.761.841.952.042.202.212.292.252.162.142.132.122.142.132.112.102.101.901.941.431.531.431.322.161.27------
----------------------------------------------------------------------------1.000.330.172.872.081.360.182.000.700.00-0.341.280.860.750.101.130.090.070.220.450.300.210.040.150.000.00--0.350.000.000.000.040.000.000.000.350.000.000.000.050.000.04--0.18-0.050.010.000.390.10-0.04------------
273,6301,420,459963,439595,002271,0231,252,902883,978533,332167,1451,139,043734,107442,068184,1031,020,752701,752409,058172,501709,381461,506274,492115,938565,777371,277228,370103,991558,303394,800254,051121,669668,276453,828285,857127,019617,900409,072253,150110,432465,843319,003200,70488,033564,863411,320257,675112,033384,712242,566136,86159,037286,546201,344106,86746,158191,870133,73682,20436,059126,07486,33853,13124,68580,60653,21132,84515,16664,78043,59626,26311,53266,33248,53133,03015,29858,07233,91121,82310,35939,07426,98417,6048,82737,42816,65528,94513,50930,14813,86527,28512,34230,8207,75931,15030,65034,953
56,993378,634242,119164,67868,927344,044244,571160,98967,152350,025216,549137,34456,660321,982226,622138,57661,320181,58199,66250,55516,618128,47176,16540,45013,080114,27968,24944,58224,459177,676114,10673,50233,098157,40391,82953,38419,54587,98653,43232,30615,456156,585118,43278,53033,90177,00231,13315,7729,59450,94830,29515,8537,12436,51625,63117,2526,38022,20814,1459,481--14,5347,9005,2022,5301,666-161-30712410,85410,5079,3095,43317,1968,3565,1902,3889,5026,5324,7852,43410,4435,3289,5384,79510,9335,1999,6184,3224,1859864,1234,6964,858
40,872305,388206,346146,86259,050290,680202,417135,64253,431280,437178,222118,18945,622251,577184,842110,92749,421109,75258,53525,0832,97544,45830,86311,86543939,88919,09612,7598,29199,06166,06741,94617,75686,37945,66823,3394,15729,5667,3483,5563,278101,33784,96859,12121,52733,346-725-4,44241810,7142,3441,62958610,8106,5355,8422,8172,8434714547957480-48-31-12,992-9,683-6,788-3,080-1,8308362,2691,9905,9331,8201,0154682,4751,8371,3876093,4162,1803,3042,2765,4603,2884,6712,2014,2641,0304,3434,7064,853
--17,70526,06425,3954,0027,2383,1132,925--6,1236,0615,66202,8622,8451,833661,0511,0501,050501,06736734711,0981,0331,03311,3231,4441,44411,2439131,19313,2183,0713,0712,8008,0848,0848,08414,684--0--387322312--2,0911,9471,9471,9874235073350811010-0-76-63-87-48-3,19221-7448-2-27152840117147-2997-1061,745980-51736928728700000
-126-1,839-1,381-284-196-4,557-3,270-1,670-1,473-13,156-920-278-350-18,355-6,034-1,686-163-2,8657559982,6924,6644,3082,2931,2386,8555,6394,2663,24710,0467,1195,3904,2057,3916,6095,5744,3059,7448,7977,9475,2986,4303,1042,3242675,2773,1062,5241,5586,6134,1461,101567700------865-------110001-899000-239000-9200-6-535-17-160-930-500-30--00--000
40,745303,549204,965146,57858,855286,123199,147133,97251,958267,281177,302117,91045,272233,222178,807109,24149,258106,88859,28926,0805,66749,12235,17114,1581,67746,74424,73617,02411,538109,10673,18647,33621,96193,77052,27728,9138,46239,31016,14511,5028,576107,76788,07261,44421,79438,6232,381-1,9171,97617,3276,4902,7301,15311,5116,9186,0102,9313,7091,3186042221,077436288150-13,786-9,585-6,860-3,122-4,8001,2202,3612,0866,2502,0941,1394902,1962,0441,5925803,4522,0645,9333,2545,8934,2505,7782,4715,0031,0364,3504,5794,761
20,905159,328112,93282,73932,480148,058102,33567,92625,209136,90090,89560,32621,778113,75887,19451,39022,54446,26323,4038,75365222,92516,5776,72152424,86114,2749,7815,77954,99337,50125,20710,27043,83923,56313,2563,10919,0497,4125,7885,27850,55641,93929,6638,68715,326-1,725-2,8923706,6092,0681,0741214,8993,8203,4592,0293,3061,8521,1495071,218505313149-13,575-9,423-6,733-3,045-4,7967991,4291,2644,2201,3886423271,5661,4149973523,0341,2794,2242,3684,1453,1654,8711,6564,2526943,8504,0794,261
20,348149,049105,36574,65827,708139,067102,99568,29825,465135,73790,61459,92821,491121,65989,54351,98822,57248,95722,9398,30332327,55516,2496,65946623,66313,9099,3265,47254,38737,01724,8759,78743,46222,77312,2082,01217,585--3,709--48,209--27,118--15,758---2,878--4,809--45703,40101,838--2,4340729--8520-8---13,1520-6,6700-4,58101,32504,283050501,8341,160940--3,0951,2884,2242,3684,145----------------
68187,33758,12124,099-12,353223,68487,87330,172-24,995245,311100,19841,4792,039252,044141,21271,61026,548158,99162,9169,720-10,25691,29646,48516,859-3,42779,53042,60514,1195,15499,76371,28942,2634,632106,47463,62235,0237,33357,92139,67713,0856,832113,75382,32053,7647,04879,21027,810-78-13,61950,75334,13229,7953,86144,6693,7062,7038,59817,88410,3637,0531,3255,1551,681-6362412,0005,2191,705-7221,386-3,030-1,205-4,07611,9391,0192,9451171,72401,185--6,202-1,79542812612,0243,145-1,085------------
-19,02969,075-30,215-46,815-42,16387,92028,93622,495-77,27825,483-78,833-43,641-3,845158,78853,124-6,9387,8034,6962,305-46,461-19,085-24,169-46,857-18,932-16,17823,383-9,6785,173-3,6746,74326,424-9,114-30,358-7,390-18,434-12,24921,8309,232-33,814-47,230-28,22626,09913,89114,794-1,90822,152-12,9211,759-15,15032,96969,94176,53922,618-12,787-9,008-9,5667,53224,6712,7494,219-1,341-7,028-5,818-6,155---1,862-4,722-7,775-5,080-10,037-7,8074,41484111,8506,88521,689-865-15,5920-2,585--10,9565,8605,0332,978-677-10,691-9,734------------
1,794,0841,742,9731,664,3461,590,9631,548,7761,513,9091,414,0871,344,3681,174,1151,180,6141,006,366996,6511,001,2101,005,361917,211851,680876,091837,403845,173801,885843,360848,048851,185872,605874,754900,808878,842885,319886,414883,661888,021825,117769,400784,570747,908731,981746,742719,084697,212670,033686,680702,783706,197704,328682,353658,671665,781644,532601,061579,337606,773509,649438,051389,702369,928341,512345,080262,555224,408221,374216,781207,195207,545200,864197,006198,281191,618186,717190,711188,959195,632187,979174,332160,347151,257146,857124,772115,956117,294107,671103,859104,128103,26986,16285,71570,62461,03658,48653,47751,86527,64026,54822,99814,393
759,404718,413651,049602,306570,420567,662584,706552,271431,097461,150412,292429,959445,166438,689366,614297,762316,423273,503293,580243,186280,642273,889276,241292,126292,743306,796288,791305,012298,113294,685314,268260,448231,107246,332230,120225,105249,824219,934193,825169,449185,665211,990218,879217,446194,966170,693163,417187,955151,325146,851194,244184,429112,70078,68878,36062,40395,94064,13048,81945,20935,76728,44634,22042,939--51,13047,22541,98445,18347,59955,09661,48656,99649,69853,42960,776--------52,226--00032,91026,87039,56835,25138,20012,71411,2228,8416,961
676,291652,958644,333618,035569,108579,233568,951559,363377,663428,317336,911372,670354,341395,956349,858340,886375,099374,072418,773387,322404,074409,221423,535460,706466,173492,195486,886468,205457,630463,303495,447451,898398,599429,729422,887424,541451,717433,199438,934416,141420,335441,838459,461433,266440,451425,252459,155441,075392,383372,909409,816339,395268,290220,610204,270178,060178,345138,602151,010148,691143,765138,071139,563132,867--130,573130,000122,373122,630117,756118,956110,74294,52581,85375,62571,98150,34341,84942,44933,34330,19830,80130,01421,29819,53626,90314,19414,80813,01413,05811,17610,7789,4588,139
478,207454,374435,843404,253353,338365,045328,017320,627246,565304,994299,800293,025287,638328,436283,412274,132302,752309,775304,894265,811278,294279,268267,602298,151294,730313,523308,826277,813289,500310,030327,721329,987294,908335,397320,764315,942338,888346,398328,947303,418304,704322,986371,737349,078352,780334,908340,036315,092269,970254,792288,690254,553210,749177,769156,370130,039131,80392,10497,45795,09089,78284,57384,56578,369--78,07574,50266,87567,13262,25855,45847,24451,92753,25546,12742,483--------30,198--00018,30311,59410,4188,9248,9687,1596,7855,5594,331
756,025742,612698,100666,768671,376639,227569,326534,957531,696506,487442,227411,658424,794403,016376,453340,649333,250310,706287,848276,898281,065280,413274,065264,208264,146263,621253,005248,542256,807251,028234,481222,187220,305210,035190,127179,451173,425170,316149,778148,154157,938152,660144,085148,537130,560121,812104,976103,818107,080106,560101,728100,73399,78499,664102,936101,572101,99896,12262,06461,36061,37657,28256,00855,97855,81455,66559,89362,58366,27069,31574,73175,27077,82976,43173,59972,85372,41672,09072,90672,49071,79371,44171,38864,76466,17943,72146,84343,67840,46338,80716,46415,77013,5406,254
2.7923.2016.8112.324.9626.0019.2112.794.8629.9921.4414.285.2632.2025.1215.447.0015.618.133.070.238.446.102.520.209.705.623.822.2823.9516.3911.324.7723.1313.047.491.8112.104.783.763.4036.4131.5521.716.8913.43-1.63-1.410.356.42--1.070.004.970.003.53--5.210.001.89--2.170.000.56---21.740.00-10.210.00-6.520.001.860.005.630.000.890.002.171.961.39--4.351.816.820.00----11.15------------

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) 1.6713.249.557.132.8614.51
主营业务利润率(%) 20.8326.6625.1327.6825.4327.46
总资产净利润率(%) 1.6914.1710.007.312.8916.31
成本费用利润率(%) 17.5026.9726.5331.5726.9929.26
营业利润率(%) 14.9421.5021.4224.6821.7923.20
主营业务成本率(%) 78.4772.6474.2271.6773.8271.85
销售净利率(%) 10.9416.2416.5019.0716.3617.53
净资产收益率(%) 2.7721.4616.1812.414.8423.16
股本报酬率(%) 37.54886.99199.31718.5955.59829.65
净资产报酬率(%) 2.6864.8915.5858.894.5270.78
资产报酬率(%) 1.6740.589.5536.022.8643.70
销售毛利率(%) ------------
三项费用比重(%) 5.945.895.325.715.895.51
非主营比重(%) -0.315.2312.0417.136.470.94
主营利润比重(%) 139.87124.74118.13112.35117.11120.24

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 1.591.581.491.491.611.56
速动比率(%) 1.431.391.271.241.431.41
现金比率(%) 92.08100.9382.3284.4298.22106.20
利息支付倍数(%) 9,444.3411,708.2613,199.9625,528.27189,647.95-163,081.13
资产负债率(%) 37.7037.4638.7138.8536.7538.26
长期债务与营运资金比率(%) 0.030.030.040.040.040.04
股东权益比率(%) 62.3062.5461.2961.1563.2561.74
长期负债比率(%) 0.500.490.490.500.520.53
股东权益与固定资产比率(%) --166.42--173.52--167.51
负债与所有者权益比率(%) 60.5059.9063.1763.5258.0961.97
长期资产与长期资金比率(%) 91.8293.2798.56100.7999.06100.38
资本化比率(%) 0.800.770.790.820.810.85
固定资产净值率(%) --57.89--54.96--55.81
资本固定化比率(%) 92.5694.0099.34101.6299.87101.24
产权比率(%) 43.5942.4743.5342.3736.8839.91
清算价值比率(%) 333.04340.34336.90346.44383.74362.22
固定资产比重(%) --37.58--35.24--36.86

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) 0.9613.378.9911.5662.1510.00
净利润增长率(%) -32.475.043.009.2310.126.92
净资产增长率(%) 14.1016.6220.6923.9423.0024.24
总资产增长率(%) 15.8415.1317.7018.3431.9128.23

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 2.4017.5610.627.663.6019.04
应收账款周转天数(天) 37.4820.5025.4223.4825.0018.90
存货周转率(次) 2.6214.459.325.443.3218.29
固定资产周转率(次) --2.34--1.06--2.69
总资产周转率(次) 0.150.870.610.380.180.93
存货周转天数(天) 34.3124.9128.9733.0827.1419.68
总资产周转天数(天) 581.77412.70445.32469.61508.47387.10
流动资产周转率(次) 0.372.211.581.020.482.44
流动资产周转天数(天) 243.05162.97170.77176.97188.96147.81
经营现金净流量对销售收入比率(%) 0.000.130.060.04-0.050.18
资产的经营现金流量回报率(%) 0.000.110.030.02-0.010.15
经营现金净流量与净利润的比率(%) 0.000.810.370.21-0.281.02
经营现金净流量对负债比率(%) 0.000.290.090.04-0.020.39
现金流量比率(%) 0.0141.2313.345.96-3.5061.28
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图