设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >思源电气002028业绩报表分析

思源电气(002028) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302003-12-312002-12-312001-12-31
0.201.571.160.750.371.231.090.610.120.730.540.250.030.390.320.18-0.010.330.240.190.020.490.320.190.080.610.380.230.090.740.520.220.020.790.450.240.060.560.330.170.010.350.210.150.051.260.810.520.332.160.790.460.341.260.850.510.431.650.750.480.17----------------------------
----------------------------------------------------------------------6.73--6.516.266.096.056.065.905.886.846.836.796.386.716.516.305.658.647.826.085.719.3110.3711.4116.214.594.314.614.274.264.153.803.567.217.046.583.242.782.101.81
-----------------------------------------------------------------------------0.92-0.96-0.81-0.22-1.03-0.86-0.500.39-0.49-0.44-0.210.960.18-0.03-0.230.69-0.37-0.61-0.750.59-0.55-1.05-0.831.060.00--0.001.020.000.00--0.520.000.000.740.670.74
173,931869,534612,217383,955181,202737,252506,773293,07686,495638,010420,329241,18084,231480,662306,131175,13458,167449,479283,501187,19460,048440,373276,603169,41269,907399,742245,063151,45660,290367,130224,564126,13042,155338,557212,965126,83252,278289,173171,84598,67736,915196,985122,38477,46531,161187,723123,00373,33636,264188,861123,13072,87129,984152,971106,22762,05223,565119,78778,27844,94819,06978,73850,69629,73012,41255,56334,34321,9599,45119,96312,4918,02513,49110,1559,118
40,797259,492183,217117,48254,831211,124171,51498,68129,148183,487123,08069,38624,356143,61593,39054,39518,347141,67994,69161,88520,806151,55693,01356,10124,012132,25982,22150,21421,423134,21383,99347,92315,694133,27884,12450,14722,072113,22466,01339,19614,35970,61141,36027,52111,46676,97951,28731,62416,16482,78055,51732,55912,97763,58046,38527,0399,44354,72634,44219,044--37,62821,34612,3375,12024,95815,0619,2993,83210,9897,1814,7087,8555,7904,891
18,254140,689106,27969,89835,130111,51999,46655,2959,90162,78445,77521,5103,03027,53222,95013,219-2,52627,59317,83913,05487142,74727,91215,8275,21443,18725,25116,4726,00251,31535,81815,13626841,35723,00712,4392,79427,53413,5087,84436816,2909,0187,2122,58266,53039,61425,29217,212109,21741,27123,87311,02437,20329,44717,2909,31431,58315,2945,9412,11916,9288,9114,3821,67610,5526,9913,5531,3835,8893,8132,5874,2442,6032,512
801,0866702672880502371152485-85-153412,9531,8798883932,4151,5538103963,8172,1601,8909659,4034,9953,9513,07116,00015,1634,9881,9874,3283,6988191842,0841,6358974522,7872,1241,7091,27339,56219,66112,5729,86371,10717,33612,3936,6167,7737,6157,6477,0737,929144890-1170--010-4--63134710942200
93-320104146183-27122103323912,3891,021624,2063,7641,7806432,2854,9314,5121,1134,7202,3652,5675415,3014,1751,4318704,9253,4931,2654275,5483,4191,5413026,6115,4141,7873392,9932,3005111875,3793,5372,2192483,4321,0356901613,102---------------450--0890078300400
18,347140,369106,38370,04535,313111,49299,58955,3989,93363,17548,16422,5313,09231,73926,71514,999-1,88329,87822,77117,5661,98447,46630,27818,3945,75548,48729,42617,9036,87256,24039,31116,40169446,90426,42713,9803,09534,14418,9239,63170619,28311,3177,7232,76971,90943,15127,51117,461112,64942,30624,56211,18540,30630,79018,4609,78334,10516,8186,6962,36019,5549,6994,9281,81711,8157,0983,6311,4616,6614,2292,7504,6822,5532,564
15,217119,76788,88256,95328,03893,33383,26346,0998,81755,75641,03119,2252,02129,46223,97013,465-75424,91918,43314,4931,71135,14323,81114,4484,88838,21223,66414,0975,30945,62932,31213,72086734,67519,87210,6692,48824,83014,4157,33642915,3829,3866,4192,21755,43535,66222,78714,65995,01834,72620,1199,25634,64023,38914,0077,44927,24112,2125,0741,77714,3287,0473,3901,1728,4155,0992,5559124,9232,8521,8183,3742,1482,174
14,229111,19986,07654,30527,84184,65977,86242,5447,12248,98737,24718,1441,79919,75018,32510,378-1,78317,76613,44310,49295628,43020,70411,3813,87327,51617,56010,8173,08129,72019,6249,898-79628,03014,8588,8942,09418,810--5,528--11,203--4,971--23,176--10,626--31,744--9,398026,39107,770--18,15004,613--12,62402,87707,80402,513--4,79701,770000
-44,30138,341-42,092-47,914-53,69381,757-13,580-32,409-57,04083,139-1,019-20,145-22,67517,432-34,949-35,678-34,97848,550-6,495-14,017-34,39416,995-34,325-35,659-40,89453,496-312-12,820-26,632-1,615-45,498-50,850-44,29232,603-18,408-26,624-36,68813,713-40,608-42,305-35,706-9,625-45,331-37,731-21,95916,929-21,704-19,436-9,06742,0647,821-1,272-6,35719,064-10,059-16,635-12,93210,162-9,421-11,993-8,80811,274-8,764-10,363-6,32810,823-3,355-4,276-3,4962,773-1,2242362,9362,4252,673
-69,794-34,667-99,129-111,401-89,50358,065-44,325-41,778-64,07627,790-31,502-43,090-41,385-23,222-27,414-29,127-20,462975-17,657-25,655-27,46626,630-30,669-43,252-62,20947,158-7,067-23,755-11,190-36,563-56,859-42,350-18,481-5,958-25,192-28,103-40,698-4,378-47,564-61,639-58,086-49,127-89,864-75,179-33,16210,637-46,672-45,9971,465101,9463,3302,714-1,025-12,366-29,330-22,785-9,34245,45710,31129,558-9,467-6,9622,303-16,857-9,332-2,605-13,311-9,418-6,19423,68916,705-2241,158-6142,035
1,354,2571,391,4411,195,8131,120,0771,087,0541,107,522980,678919,871855,313884,515807,882745,938719,130757,917713,869684,850623,999678,983660,957643,315616,184646,022613,262599,646583,463619,271577,325537,459527,715543,456498,978475,032465,973499,287455,661430,029415,715434,267398,854374,457366,021379,193348,855349,609393,029410,608383,781356,875381,461386,076368,070340,674323,769301,803259,750250,936253,008287,315301,172298,484120,995120,632112,26882,06882,56881,98169,77465,41663,19464,09740,03018,68215,77612,23710,223
905,072949,914854,645793,550768,800805,965759,207709,126646,170683,114611,343549,970522,939560,082609,113579,810520,986573,365562,531543,893515,939548,989513,003498,653485,356522,803477,449436,874427,714443,170404,170370,319362,772400,678370,422344,397330,484351,331319,924296,049287,305299,320278,127276,575316,595330,962251,343229,902267,592263,743176,629165,847166,954160,410156,786149,532144,641144,657116,368125,04788,87292,03688,92761,48362,64164,35455,49354,95454,61156,42733,12413,79511,2548,1968,659
479,875531,623442,713403,988383,889436,434379,632358,899326,347364,691301,841263,011246,283287,229248,668230,004175,773227,954215,100202,081180,856210,746190,578189,246169,041207,973180,366154,055144,402166,703140,098129,713122,601155,486133,106117,526107,247131,024109,11892,99083,94696,89574,32576,34077,33592,41569,54461,63572,52285,93878,38780,33975,12176,33982,00983,77583,36999,25198,921107,56667,54470,34558,31832,53133,31134,09525,55024,29022,27224,1545,0495,7474,7174,6733,702
448,822500,965424,497386,080366,105420,417374,790354,337321,657359,615299,130260,050243,310284,208244,821226,126171,959224,139211,286198,221176,941206,508186,516185,184164,979204,157176,243150,181140,529162,829136,887125,114117,925151,051129,040113,071102,975127,270105,43089,46080,14692,88071,03772,35872,54886,96563,88256,50366,35478,92564,74268,67264,29367,38773,32675,34772,92380,23569,06879,97267,54470,34557,81832,53133,31134,09525,55024,29022,27224,1545,0495,7474,7174,5213,702
850,776837,047731,932695,917681,746652,128583,340543,878512,931504,221491,141468,808458,997456,986451,720441,106434,280436,433431,474427,506422,419419,697407,086396,200397,734392,281378,612365,443362,611356,646340,567328,066323,941321,382304,703296,038291,080286,406275,307267,751266,049266,267259,227258,340300,623300,395298,709280,659294,999286,252277,053248,597237,356214,964167,100156,951159,875178,140196,049185,57048,64945,68748,91845,26145,11943,94740,33237,72138,19837,28634,86812,84011,0227,5616,511
1.8016.1012.718.364.2016.1515.218.731.7311.628.594.120.446.615.353.04-0.175.824.333.400.418.706.073.661.1810.206.453.901.4813.1510.024.190.2711.436.723.650.869.025.332.760.165.643.482.390.7418.9912.258.085.0438.05--8.650.0017.680.008.33--22.530.008.45--29.640.007.430.0020.990.006.75--22.140.0015.2336.4828.3240.09

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) 1.199.147.875.422.818.97
主营业务利润率(%) 23.4629.8429.9330.6030.2628.64
总资产净利润率(%) 1.1710.188.175.452.789.98
成本费用利润率(%) 12.5520.6822.4823.7625.7118.84
营业利润率(%) 10.4916.1817.3618.2019.3915.13
主营业务成本率(%) 76.0469.5269.4768.8669.2570.74
销售净利率(%) 9.2314.6315.3715.8016.8413.48
净资产收益率(%) 1.7914.3112.148.184.1114.31
股本报酬率(%) 20.95273.27122.86183.5339.98230.11
净资产报酬率(%) 1.8424.3512.4919.564.3426.16
资产报酬率(%) 1.1915.047.8712.512.8115.85
销售毛利率(%) ------------
三项费用比重(%) 7.537.927.237.376.078.89
非主营比重(%) 0.950.550.730.590.520.76
主营利润比重(%) 222.36184.86172.22167.72155.27189.36

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 2.021.902.012.062.101.92
速动比率(%) 1.411.381.481.521.581.46
现金比率(%) 25.4537.4829.4729.0836.3052.70
利息支付倍数(%) 3,926.156,932.82695,828.4215,062.87-3,079.562,819.11
资产负债率(%) 35.4338.2137.0236.0735.3139.41
长期债务与营运资金比率(%) ------------
股东权益比率(%) 64.5761.7962.9863.9364.6960.59
长期负债比率(%) ------------
股东权益与固定资产比率(%) --1,154.91--1,447.48--1,313.54
负债与所有者权益比率(%) 54.8861.8358.7956.4254.5965.03
长期资产与长期资金比率(%) ------------
资本化比率(%) ------------
固定资产净值率(%) --47.55--38.39--40.14
资本固定化比率(%) 51.3751.3545.3045.6045.2644.94
产权比率(%) 51.3358.2656.3753.9252.0762.65
清算价值比率(%) ------------
固定资产比重(%) --5.35--4.42--4.61

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) -4.0117.9420.8131.01109.4915.56
净利润增长率(%) -47.3828.027.3324.56234.9872.60
净资产增长率(%) 24.3528.1225.3027.6532.9329.10
总资产增长率(%) 24.5825.6421.9421.7627.0925.21

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 0.663.642.401.620.803.18
应收账款周转天数(天) 136.0398.90112.38111.03113.21113.09
存货周转率(次) 0.502.682.031.330.663.02
固定资产周转率(次) --13.85--7.64--14.37
总资产周转率(次) 0.130.700.530.340.170.74
存货周转天数(天) 181.82134.51132.86135.58136.61119.16
总资产周转天数(天) 710.34517.32507.90522.19545.12486.36
流动资产周转率(次) 0.190.990.740.480.230.99
流动资产周转天数(天) 480.00363.49366.20374.92391.13363.56
经营现金净流量对销售收入比率(%) -0.250.04-0.07-0.12-0.300.11
资产的经营现金流量回报率(%) -0.030.03-0.04-0.04-0.050.07
经营现金净流量与净利润的比率(%) -2.760.30-0.45-0.79-1.760.82
经营现金净流量对负债比率(%) -0.090.07-0.10-0.12-0.140.19
现金流量比率(%) -9.877.65-9.92-12.41-14.6719.45
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图