设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >国脉科技002093业绩报表分析

国脉科技(002093) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302005-12-312004-12-312003-12-31
0.010.100.060.040.010.080.090.050.010.110.090.070.040.130.130.100.060.160.100.080.050.090.060.050.040.050.030.020.020.060.040.040.040.130.080.080.070.080.080.070.040.130.120.190.110.260.200.160.080.350.270.210.110.290.230.180.210.420.310.400.19------------
----------------------------------------------------------------------------1.331.321.291.251.242.432.342.231.161.401.321.921.841.781.681.571.521.472.892.682.584.954.724.523.193.092.752.221.75
-----------------------------------------------------------------------------0.25-0.030.020.10-0.05-0.29-0.180.06-0.26-0.19-0.220.16-0.20-0.44-0.110.350.12-0.04-0.090.08-0.100.130.021.000.000.181.070.520.40
11,62148,04735,41321,69610,71043,57831,28520,3407,89052,40835,75025,52013,19198,34081,20164,07137,957151,647105,08266,62928,757123,09285,58654,51625,26849,75029,98020,97911,60946,02825,01416,0219,98338,28526,33018,2359,18074,29145,28232,41621,65086,20358,36440,48120,04276,08750,77935,80917,18365,82743,27332,24314,89451,64534,31024,94311,17426,89516,65810,5034,12620,00112,6989,15218,69815,85613,249
6,98931,19222,41814,2387,37527,94019,85211,8264,59127,45120,98515,7277,41231,07125,39420,72611,96341,56428,27421,46410,60532,99723,88516,5629,53227,96119,50313,7487,88528,77318,33412,4158,17427,82419,43314,0077,52632,98122,94715,8628,95835,18226,92019,01210,33930,46122,46715,9198,19329,17920,26014,3737,23024,54717,02312,4586,20811,6428,0145,133--8,1115,5254,1806,8945,7644,508
1,24410,9097,3804,2481,18210,78410,8456,3181,61311,99910,6568,3834,11012,97713,11111,7217,49618,42510,9449,0864,7556,6644,7123,9103,6462,6051,6241,5511,8354,2053,0713,4323,50210,7718,0287,6966,6056,5075,6115,2453,92813,26011,9619,0965,50711,8549,2057,0903,86811,7398,5276,5693,44010,5768,4766,8933,7696,0634,4082,9311,4654,1512,7742,2853,8382,9872,584
1,0143,9252,5461,6297764,3204,4542,8328795,4764,7282,7291,4038,2246,8864,2351,8168,0604,7862,2241,1953,0601,6961,0795721,137-307-585-2031,7371,8651,9995455,7173,7963,6803,722-100-73-36-46-76-114-55-29331202218----0----33333743743731531509875-17-6-0
-16-41-366-0-1,025-26-6---45-34-3030-6-8-5-66219496061,0946114061319256562661666876044821121,166-8331,5381,3601,259386716712462187379271218128680350350230121------485------100000
1,22810,8687,3444,2541,1829,75910,8196,3121,61311,95310,6228,3804,11013,00613,10411,7147,49118,35911,1649,1355,3627,7585,3234,3163,7773,5302,2801,8172,0014,8923,6753,9153,61411,9368,0207,6996,6088,0456,9716,5054,31413,97612,6739,5575,69412,2339,4767,3083,99712,4198,8776,9193,66910,6978,5957,0123,9086,5474,5812,9161,4154,3172,8722,3623,8563,0582,666
1,4359,7816,5053,7711,2198,0879,5545,5201,40110,6659,4267,2773,57913,02412,71910,2806,39116,2809,9747,8124,7557,7355,0864,0623,3134,1992,4491,9371,8185,4623,6463,7693,19810,8447,3267,1216,1347,1126,5505,8773,54711,54110,6928,2654,81410,3088,1976,2613,3889,3137,2875,6663,0327,7486,1864,8712,7625,5494,1592,6781,2482,9691,9261,4292,5812,3332,086
2,5958,1366,3363,6512,4104,1527,3183,5414606,5546,8275,5142,5877,6309,2007,8135,33512,8517,9946,9234,2865,6914,6443,7673,2163,1201,9441,7241,6412,9011,9622,1133,1224,6663,1173,1962,2275,539--4,806--10,562--7,870--9,450--5,953--8,40705,33907,35304,753--4,85502,680--2,8181,8421,3542,6062,2292,119
-5,568-1,220-1,286-13,064-6,716-17,385-13,891-22,709-17,94116,28514,900-136-35910,2013,567-5,833-5,26922,13122,1028,588-5,53115,3033,904-7,397-8,235-21,658-9,096-13,404-1,877-8,580-3582,387-4,060-6,374-8,066-11,598-11,354-10,523-21,250-2,8632,0488,438-4,296-12,405-7,8572,664-10,608-7,505-8,9644,271-5,325-11,739-2,8569,3423,169-996-1,2291,050-1,3658601286,6772,9288845,3732,6212,001
-4,989-18,943-21,591-24,763-24,1721,009-13,60236,564-22,229-18,697-19,899-35,256-7,6284,270-139-4,7304,843-119,309-119,278-108,671-916145,4401,180-5,120-6,607-9,152-3,158-16,236-1276,67314,90027,729-3,150-55,549-46,346-52,365-28,062-13,022-24,4362,664-3,61527,04717,762-25,385-10,29642,954-10,491-11,152-4,798298-6,920-8,188-7,812-1,003-1,7303,248-550-5,906-11,765-7,487-7,35015,867-2,986-7242831,7022,662
415,272419,295418,117400,850404,021406,193409,114413,492419,344437,364422,796416,964445,395451,754461,252483,911473,829468,025465,189470,400464,678457,213304,829290,824287,527284,746265,803246,718248,012241,083229,556230,374229,435227,669208,459193,973186,898210,263199,228202,735179,313186,294183,845142,628146,554147,789100,442100,93588,04986,02484,00980,22770,38377,55973,29875,85861,26854,28443,15539,12534,89238,51118,99226,03925,98523,92518,037
242,241246,277249,101236,094238,943240,866241,963246,904253,803271,124258,540253,608281,011287,448296,803322,131312,404306,485315,501323,220318,951313,007164,580152,906150,106147,434136,700117,562118,987114,001107,789115,26296,16795,321123,890112,715110,804146,013138,938142,554130,195150,642149,417108,053112,617113,52166,81356,33856,21353,91752,69149,25639,65246,49545,39448,78934,46429,36822,02322,99720,87828,39310,46617,60818,28818,59912,500
66,50971,92674,16759,07164,43367,79068,81576,30186,307105,70692,79887,911125,361135,535144,109166,999166,797167,374171,184179,148163,143171,942164,816151,748149,234149,795132,660113,720115,162110,00899,62499,55098,16499,57085,51472,17665,21583,48781,92385,85764,63675,10773,60134,63142,49348,60051,13442,42828,41328,01728,13026,18519,36929,18926,61631,12217,84614,8597,7755,8153,1418,3012,99710,55410,24211,0487,729
52,91858,39460,70745,73151,06354,29855,58563,84243,17561,47256,94245,90670,21381,15188,933129,324150,825162,437127,176133,378117,410124,344117,71767,08464,53163,35456,00235,29541,35037,67735,05638,02235,99535,69724,87517,13212,71933,13637,07341,04919,87125,88524,38725,10628,61534,75837,36828,67728,17927,79827,98125,10618,17027,87125,12729,50216,10914,8277,7575,8033,0378,2602,99710,55410,24211,0487,729
350,369348,934345,577343,521340,989339,762341,284338,306334,190332,767331,323330,621321,562317,635317,202316,122306,306299,755293,199290,260300,495284,155139,068138,037137,245133,970132,024132,284132,108130,224128,532129,520129,754126,284121,968121,797121,682115,298114,765114,084111,738108,195107,427105,066101,09596,31046,61855,93153,02051,25149,22547,60644,97441,94140,65439,34538,59135,83034,48933,00831,50630,17215,97715,47913,75711,1098,775
0.412.841.901.100.362.402.831.650.423.282.902.261.124.214.113.362.115.543.452.701.625.613.732.992.443.181.861.481.384.262.852.952.509.026.175.995.186.365.885.293.2311.2810.508.224.8821.1916.6311.196.4019.990.0012.660.0019.280.0012.88--16.760.008.46--19.230.009.8120.7523.4726.98

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) 0.342.381.590.950.292.02
主营业务利润率(%) 60.1464.9263.3165.6268.8664.11
总资产净利润率(%) 0.332.421.610.940.291.94
成本费用利润率(%) 13.6729.5227.5626.4416.5130.42
营业利润率(%) 10.7122.7020.8419.5811.0424.75
主营业务成本率(%) 38.4232.1334.2531.3629.7334.37
销售净利率(%) 12.0020.7918.7817.5210.9918.79
净资产收益率(%) 0.412.801.881.100.362.38
股本报酬率(%) 1.3834.496.6026.841.1729.72
净资产报酬率(%) 0.4010.001.937.910.358.85
资产报酬率(%) 0.348.291.596.750.297.37
销售毛利率(%) ------------
三项费用比重(%) 37.4741.5438.5439.7735.6737.72
非主营比重(%) 81.2935.7434.1838.4465.6233.77
主营利润比重(%) 569.12287.01305.27334.72624.06286.31

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 4.584.224.105.164.684.44
速动比率(%) 1.721.631.692.031.921.93
现金比率(%) 18.1625.0319.8219.0618.4761.68
利息支付倍数(%) 1,255.802,960.532,597.172,535.602,437.991,294.87
资产负债率(%) 16.0217.1517.7414.7415.9516.69
长期债务与营运资金比率(%) 0.050.050.050.050.050.05
股东权益比率(%) 83.9882.8582.2685.2684.0583.31
长期负债比率(%) 2.192.172.302.392.402.39
股东权益与固定资产比率(%) --497.90--485.04--469.45
负债与所有者权益比率(%) 19.0720.7121.5617.2818.9720.03
长期资产与长期资金比率(%) 48.3548.5447.8146.8947.2647.49
资本化比率(%) 2.542.552.722.732.782.79
固定资产净值率(%) --73.81--75.20--76.82
资本固定化比率(%) 49.6149.8149.1448.2148.6148.86
产权比率(%) 17.7819.4320.4416.1917.8918.91
清算价值比率(%) 649.90602.98577.07702.07644.43615.10
固定资产比重(%) --16.64--17.58--17.75

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) 8.5010.2613.196.6735.74-16.85
净利润增长率(%) 18.5021.96-31.28-31.06-13.26-22.53
净资产增长率(%) 2.702.651.071.361.972.03
总资产增长率(%) 2.783.232.20-3.06-3.65-7.13

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 0.662.831.901.170.582.28
应收账款周转天数(天) 136.20127.11142.38154.08154.11157.69
存货周转率(次) 0.030.110.090.050.020.12
固定资产周转率(次) --0.68--0.30--0.60
总资产周转率(次) 0.030.120.090.050.030.10
存货周转天数(天) 3,050.853,348.843,143.193,696.103,913.043,027.75
总资产周转天数(天) 3,237.413,092.783,143.193,345.723,409.093,485.00
流动资产周转率(次) 0.050.200.140.090.040.17
流动资产周转天数(天) 1,890.761,824.631,867.221,978.022,017.942,115.16
经营现金净流量对销售收入比率(%) -0.48-0.03-0.04-0.60-0.63-0.40
资产的经营现金流量回报率(%) -0.01-0.00-0.00-0.03-0.02-0.04
经营现金净流量与净利润的比率(%) -3.99-0.12-0.19-3.44-5.71-2.12
经营现金净流量对负债比率(%) -0.08-0.02-0.02-0.22-0.10-0.26
现金流量比率(%) -10.52-2.09-2.12-28.57-13.15-32.02
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图