设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >智光电气002169业绩报表分析

智光电气(002169) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302006-12-312006-09-302005-12-312004-12-31
-0.270.440.840.941.380.310.040.03-0.030.160.060.050.010.100.110.110.020.160.110.090.030.330.260.210.030.350.130.090.010.160.080.050.000.080.050.02-0.02-0.190.020.040.010.100.100.050.020.250.150.080.020.240.110.050.030.330.190.100.050.520.320.150.500.200.441.01
----------------------------------------------------------------------------2.242.262.212.202.192.133.173.162.232.162.102.081.951.893.783.753.623.534.194.143.952.212.05--1.183.28
-----------------------------------------------------------------------------0.14-0.21-0.06-0.32-0.44-0.26-0.33-0.42-0.75-0.50-0.290.28-0.13-0.32-0.16-0.60-0.83-0.70-0.54-0.92-1.08-1.270.36--0.100.97
38,822188,916135,09988,15231,531214,257148,85990,16536,376255,362160,308107,60253,671270,289190,615126,00745,430183,132102,08762,48024,069139,81992,03159,25826,477130,69350,45833,31610,15860,74142,61528,22110,03556,37337,52322,6798,26839,55424,33915,2557,54151,39933,21620,1137,88546,12230,42318,3647,52643,90926,37915,6006,58337,28125,71914,4065,51128,15417,67310,21322,12712,92515,84610,288
1,66116,32716,35510,6733,81540,19027,53017,8175,88146,18529,63321,3749,08749,27835,66825,0668,47439,96223,84715,7734,76134,30424,91916,3926,40032,30715,10910,0413,01120,05613,6518,8963,04120,30213,5787,9392,4949,6276,3205,1552,58514,1019,5096,2972,75314,7759,0785,8702,60113,7458,3344,4821,99210,6657,9044,2162,0229,3435,5293,0777,0174,1304,0722,910
-24,27037,73577,96886,439125,06628,0352,9172,726-2,63910,7744,7913,37111612,64510,81511,0292,27919,44110,6728,53219911,2458,5955,97264810,8052,9972,177-2982,6811,547711-2001,9011,466553-1,108-8,596-1,523-450-4747941,772820523,3671,943855393,8061,5945921413,0631,8119285253,3811,8668992,6371,0701,579910
-631,0095833838529171-331342,4053,248-162216107748011611,6581,6076472526868411-6175-134-168-1049210-10-0-11------------------------------0--0------0----00-4---1-1
3-4,888-1,944-1,949-27-1,341-101-95598283-2,077-48-2-2-74-69-106824,5253,1412,3456814,6581,9359195062,4971,4649153391,3419946137813,3002,3081,4768602,4349316862851,1516334912221,277794601170245------2220--9284543
-24,26832,84776,02484,490125,03926,6952,9172,726-2,63810,6794,8503,45319910,56810,76711,0272,27819,36710,6048,52288115,77011,7378,3171,32915,4634,9323,0962075,1783,0111,6261403,2432,4591,166-327-5,2967851,0273853,2292,7031,5063374,5182,5751,3452625,0832,3881,1933113,3081,9791,0835263,4021,8879072,7301,0781,624953
-20,97533,58464,79371,976106,40023,9783,0072,351-2,39511,2514,3684,1917507,8928,3628,3071,34612,5148,2926,7161,05311,1379,0556,5231,02110,8023,5702,3521454,1752,2181,3471152,0151,258419-429-4,9545399483172,6572,5591,2953424,1162,5111,2713004,0131,8898742092,7201,6068373582,9161,6197842,2248661,373772
-6,634-31,500-9,187-5,581-4,4912,401-28259-3,3691,8626682,7291164,2946,8327,1636919,7175,7255,0944328,2207,4115,3807756,2003,0262,107153,4371,9481,091731,34960772-832-6,803--104--1,549--827--4,001--1,237--3,822--34602,5120709--2,90007792,146--1,347750
-3,28672-4,813-16,133-8,12343,7951,822-5,942-7,69424,713-691-8,597-725-18,511-12,112-9,490-15,043-9,793-7,557-14,042-6,0664,287-7,144-7,936-6,88615,9675,1481,374-1,4488,6061,704-2,136-2,6472,428-1,194-717-1,6865,253-3,797-5,465-1,535-8,521-11,857-6,805-5,841-7,390-12,494-8,277-4,8524,668-2,203-5,244-1,320-4,948-6,915-5,800-3,706-6,369-7,454-6,4851,848-3,487451698
-8,469-8,276-25,502-14,170-15,762-16,765-37,162-12,889-28,9538,950-3,821-12,637-17,3132,013-5,653-12,814-17,46127,8187,565-8,131-2,140-7,54925,702-15,651-15,19717,867-586393-2,438-3,593-9,885-7,809-4,293-9,082-12,776-13,607-10,5966,0864,0968,59119,053-571-10,3501,029-5,06511,385-4,024-5794801,255-860-2,042-2,468-9,556-10,832-9,033-4,9867,27610,935-4,1663,881-1,9252,506425
579,592619,393635,753644,448655,297548,624555,425561,411540,088577,691552,417517,386505,881525,552520,344471,110418,243420,780411,646377,380366,741371,619410,150303,864296,516306,102174,538169,493161,902159,006154,014144,890139,344141,093134,665126,736125,493133,488134,022135,368141,372119,499106,499109,42997,01798,41985,30182,38978,59774,48468,69363,97260,57662,93762,89058,21055,92056,38350,67828,59325,878--15,3918,273
260,117277,000272,964278,187255,192276,117312,522318,851301,919337,463313,886328,182319,515339,110350,141305,304256,960258,915253,822220,778214,516219,117272,547170,488166,310176,92490,58591,86984,64685,49888,81991,65888,68389,00188,60983,86082,00691,740102,368105,913113,11991,82780,29984,51772,68274,25563,99762,13458,51054,11148,84644,22241,07743,38545,36145,23644,00646,51346,19426,10423,505--14,4187,765
255,843284,060255,697254,481227,691217,434236,647242,547240,965275,455256,507222,383201,811219,849213,980163,854114,310118,753117,23385,06573,30778,948125,615170,247165,884177,815102,28399,07692,78090,56087,94179,92874,76076,60671,04964,03863,78871,46466,63167,69978,83957,31044,63351,96539,79641,53147,56145,86443,01939,16435,63731,93728,56331,15332,30028,00125,97326,85222,58416,57214,717--10,0145,479
199,003225,562198,574195,191163,039172,242180,818171,299174,008209,239189,130160,530139,954156,655160,786157,875108,144111,420109,92277,07464,97775,043106,053148,760114,986127,67670,54267,35965,53562,30057,46849,15243,26445,47639,54336,54235,58242,82142,22743,10756,31254,99440,27146,43635,56836,42642,31240,13638,20136,55633,25030,91428,10230,86432,17527,92625,74426,68722,49416,48214,707--9,9345,452
311,385325,785358,705366,717408,844304,771279,098278,477275,687278,402270,958270,991279,807280,669281,012280,956278,563277,217273,031271,454272,882271,712269,144118,290115,950114,92962,12160,90359,76259,61757,66056,78956,35756,24255,48454,64553,80054,22659,71960,12858,89758,58058,44556,63856,39656,05336,98335,74334,77234,47232,34831,33331,33531,12330,00829,23928,96728,60927,30611,27010,485--5,1952,628
-6.5210.5219.5421.6129.728.221.070.86-0.864.041.581.490.272.832.992.960.484.573.042.450.397.165.415.570.8812.375.813.890.247.223.872.370.203.652.290.77-0.79-8.830.921.600.544.674.462.280.6110.447.033.560.8612.26--2.770.009.110.002.89--18.510.007.2133.89--32.6932.76

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) -3.744.389.9811.0016.134.28
主营业务利润率(%) 4.288.6412.1112.1112.1018.76
总资产净利润率(%) -3.624.6410.7111.8917.554.17
成本费用利润率(%) -54.7316.3054.0092.34368.2813.09
营业利润率(%) -62.5219.9757.7198.06396.6413.08
主营业务成本率(%) 95.0890.7787.3087.2787.1480.73
销售净利率(%) -55.8414.3446.9680.44335.1310.97
净资产收益率(%) -6.7410.3118.0619.6326.027.87
股本报酬率(%) -27.52161.2780.53216.66134.14144.89
净资产报酬率(%) -6.7037.8916.6943.7724.7134.46
资产报酬率(%) -3.7420.519.9826.4916.1320.81
销售毛利率(%) ------------
三项费用比重(%) 18.4915.3316.3215.9019.7813.90
非主营比重(%) 0.25-11.81-1.79-1.850.05-4.91
主营利润比重(%) -6.8449.7121.5112.633.05150.55

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 1.311.231.371.431.571.60
速动比率(%) 0.990.991.071.101.251.34
现金比率(%) 16.6218.6311.5717.1219.1727.22
利息支付倍数(%) -1,684.32703.162,084.323,511.4412,938.32471.14
资产负债率(%) 44.1445.8640.2239.4934.7539.63
长期债务与营运资金比率(%) 0.080.070.050.050.050.05
股东权益比率(%) 55.8654.1459.7860.5165.2560.37
长期负债比率(%) 0.830.620.640.650.750.91
股东权益与固定资产比率(%) --276.42--320.65--263.79
负债与所有者权益比率(%) 79.0384.7167.2865.2653.2565.65
长期资产与长期资金比率(%) 97.24100.9594.4592.9392.5081.06
资本化比率(%) 1.461.131.061.061.141.48
固定资产净值率(%) --54.83--54.93--58.07
资本固定化比率(%) 98.68102.1195.4693.9293.5782.28
产权比率(%) 62.9568.4153.3251.1239.2853.51
清算价值比率(%) 261.71249.54285.20293.73354.80275.43
固定资产比重(%) --19.59--18.87--22.88

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) 23.12-11.83-9.24-2.23-13.32-16.10
净利润增长率(%) -120.5115.313,057.093,372.75--137.91
净资产增长率(%) -24.291.2519.2222.3042.959.58
总资产增长率(%) -11.5512.9014.4614.7921.33-5.03

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 0.411.851.300.860.321.76
应收账款周转天数(天) 218.45194.28207.63210.28280.02204.46
存货周转率(次) 0.633.452.241.420.573.04
固定资产周转率(次) --1.53--0.71--1.82
总资产周转率(次) 0.060.320.230.150.050.38
存货周转天数(天) 143.33104.31120.70126.59158.53118.37
总资产周转天数(天) 1,388.891,112.831,183.691,217.861,717.56946.12
流动资产周转率(次) 0.140.680.490.320.120.70
流动资产周转天数(天) 622.41527.01548.67565.86758.21515.46
经营现金净流量对销售收入比率(%) -0.080.00-0.04-0.18-0.260.20
资产的经营现金流量回报率(%) -0.010.00-0.01-0.03-0.010.08
经营现金净流量与净利润的比率(%) --0.00-0.08-0.23-0.081.86
经营现金净流量对负债比率(%) -0.010.00-0.02-0.06-0.040.20
现金流量比率(%) -1.650.03-2.42-8.27-4.9825.43
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图