|
|||||||||
|
|||||||||
| 报告日期 |
|---|
| 基本每股收益(元) |
| 每股净资产(元) |
| 每股经营活动产生的现金流量净额(元) |
| 主营业务收入(万元) |
| 主营业务利润(万元) |
| 营业利润(万元) |
| 投资收益(万元) |
| 营业外收支净额(万元) |
| 利润总额(万元) |
| 净利润(万元) |
| 净利润(扣除非经常性损益后)(万元) |
| 经营活动产生的现金流量净额(万元) |
| 现金及现金等价物净增加额(万元) |
| 总资产(万元) |
| 流动资产(万元) |
| 总负债(万元) |
| 流动负债(万元) |
| 股东权益不含少数股东权益(万元) |
| 净资产收益率加权(%) |
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.06 | 0.05 | 0.03 | 0.03 | 0.13 | 0.10 | 0.06 | 0.03 | 0.35 | 0.20 | 0.11 | 0.06 | 0.26 | 0.19 | 0.11 | 0.05 | 0.23 | 0.16 | 0.09 | 0.03 | 0.15 | 0.15 | 0.08 | 0.03 | 0.15 | 0.13 | 0.20 | 0.08 | 0.37 | 0.25 | 0.16 | 0.12 | 0.49 | 0.68 | 0.41 | 0.16 | 0.60 | 0.38 | 0.23 | 0.10 | 0.59 | 0.66 | 0.44 | 0.12 | 0.80 | 0.66 | 0.42 | 0.15 | 0.94 | 0.73 | 0.42 | 0.20 | 0.76 | 0.52 | 0.53 | 0.25 |
| -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 9.90 | 9.75 | 9.62 | 9.52 | 9.59 | 9.37 | 9.35 | 9.23 | 9.09 | 8.85 | 8.58 | 8.43 | 2.80 | 2.49 | -- | 2.07 | -- | 1.31 | 0.78 |
| -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.49 | 0.27 | 0.21 | 0.20 | 0.21 | 0.32 | 0.05 | 0.74 | 0.62 | 0.40 | 0.26 | 1.04 | 0.81 | 0.47 | -- | 1.01 | 0.79 | 0.54 | 0.11 |
| 92,383 | 360,517 | 255,214 | 164,372 | 81,948 | 336,526 | 226,215 | 134,600 | 54,068 | 339,213 | 238,111 | 146,607 | 71,446 | 324,895 | 232,860 | 142,319 | 68,582 | 285,742 | 200,477 | 124,227 | 55,955 | 221,928 | 167,043 | 107,144 | 53,963 | 201,642 | 138,740 | 89,248 | 39,471 | 156,322 | 112,459 | 72,478 | 32,694 | 130,564 | 91,127 | 58,482 | 26,509 | 103,350 | 73,443 | 46,355 | 21,958 | 84,011 | 61,454 | 39,268 | 17,505 | 72,874 | 55,814 | 37,506 | 17,304 | 70,170 | 53,033 | 33,983 | 16,042 | 63,363 | 45,316 | 45,453 | 25,406 |
| 18,788 | 78,691 | 54,646 | 35,684 | 18,545 | 76,862 | 62,098 | 36,598 | 14,826 | 105,363 | 75,408 | 45,566 | 22,918 | 101,632 | 72,446 | 46,247 | 24,648 | 95,655 | 66,300 | 39,436 | 16,592 | 63,398 | 48,735 | 27,874 | 11,581 | 52,388 | 42,359 | 29,110 | 13,297 | 53,407 | 39,131 | 24,509 | 10,590 | 42,946 | 29,973 | 19,176 | 8,156 | 28,332 | 18,830 | 11,601 | 5,157 | 26,351 | 22,344 | 13,972 | 6,049 | 25,821 | 19,937 | 12,713 | 5,250 | 22,284 | 16,798 | 10,421 | 4,944 | 18,281 | 12,913 | 11,917 | 6,478 |
| 5,292 | 11,270 | 9,079 | 6,545 | 4,708 | 23,923 | 18,348 | 12,118 | 5,449 | 61,673 | 36,340 | 20,272 | 10,260 | 47,400 | 35,092 | 20,994 | 9,978 | 40,919 | 29,563 | 17,163 | 5,979 | 26,249 | 24,843 | 13,191 | 4,413 | 15,819 | 21,714 | 17,042 | 7,049 | 29,602 | 22,066 | 13,284 | 5,193 | 20,650 | 14,331 | 8,875 | 3,440 | 12,922 | 8,403 | 5,182 | 2,239 | 10,631 | 12,788 | 8,100 | 2,647 | 16,664 | 13,876 | 8,860 | 3,167 | 15,085 | 11,185 | 6,958 | 3,306 | 12,189 | 8,467 | 7,716 | 3,940 |
| 41 | 340 | 109 | 115 | -19 | 1,386 | 1,093 | 771 | 312 | 1,601 | 1,262 | 983 | 659 | 1,291 | 610 | -- | -- | 780 | 6 | -- | -- | -441 | -164 | -102 | -3 | 150 | 97 | 45 | 11 | 88 | 40 | 6 | 8 | 63 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| -20 | 60 | -22 | 48 | 42 | -1,383 | -371 | -315 | 53 | -85 | -207 | -137 | -34 | -574 | -226 | -218 | -226 | -124 | 149 | 207 | 162 | 1,007 | 654 | 469 | 112 | 9,299 | 810 | 468 | 359 | 1,722 | 1,380 | 1,119 | 416 | 1,319 | 687 | 311 | 103 | 22 | -164 | -204 | 29 | 1,957 | 1,424 | 1,300 | 55 | 51 | -21 | -27 | -11 | 486 | 350 | 169 | -0 | 215 | -20 | -37 | -5 |
| 5,272 | 11,330 | 9,057 | 6,594 | 4,751 | 22,540 | 17,977 | 11,803 | 5,501 | 61,588 | 36,133 | 20,135 | 10,226 | 46,826 | 34,867 | 20,776 | 9,753 | 40,794 | 29,713 | 17,371 | 6,140 | 27,256 | 25,498 | 13,661 | 4,524 | 25,118 | 22,523 | 17,510 | 7,408 | 31,324 | 23,446 | 14,404 | 5,609 | 21,969 | 15,018 | 9,186 | 3,543 | 12,943 | 8,239 | 4,978 | 2,267 | 12,589 | 14,212 | 9,400 | 2,702 | 16,716 | 13,855 | 8,833 | 3,156 | 15,572 | 11,536 | 7,127 | 3,305 | 12,404 | 8,447 | 7,679 | 3,935 |
| 4,115 | 9,891 | 7,879 | 5,019 | 3,978 | 19,409 | 15,369 | 9,487 | 4,574 | 53,528 | 30,233 | 16,513 | 8,439 | 40,121 | 29,314 | 17,438 | 8,248 | 34,819 | 24,789 | 14,436 | 5,262 | 22,340 | 21,178 | 11,217 | 3,623 | 22,048 | 19,055 | 14,490 | 6,057 | 26,154 | 18,218 | 11,123 | 4,314 | 17,407 | 12,117 | 7,405 | 2,862 | 10,719 | 6,833 | 4,106 | 1,830 | 10,592 | 11,840 | 7,859 | 2,182 | 14,249 | 11,786 | 7,523 | 2,683 | 13,264 | 9,726 | 5,658 | 2,636 | 10,198 | 6,961 | 7,092 | 3,347 |
| 2,651 | 8,365 | 7,325 | 4,430 | 3,782 | 14,493 | 13,926 | 8,478 | 4,073 | 38,433 | 29,016 | 15,572 | 7,917 | 35,312 | 28,514 | 17,304 | 8,295 | 33,351 | 24,629 | 14,245 | 5,126 | 15,152 | 20,680 | 10,847 | 3,534 | 15,705 | 18,549 | 14,226 | 5,857 | 24,959 | 17,304 | 10,364 | 4,037 | 16,426 | 11,574 | 7,163 | 2,774 | 10,715 | -- | 4,291 | -- | 9,074 | -- | 6,880 | -- | 14,210 | -- | 7,546 | -- | 12,852 | 9,430 | 5,525 | -- | 10,022 | 6,979 | 6,494 | 3,351 |
| 5,831 | 27,766 | 11,616 | -5,911 | -12,329 | 40,989 | 33,584 | 21,645 | 15,051 | 44,113 | 32,369 | 26,330 | 13,885 | 27,393 | 23,436 | 15,629 | 4,666 | 26,416 | 16,551 | 1,523 | 1,471 | 9,965 | 8,752 | -906 | 1,379 | 20,889 | 17,178 | 12,017 | 3,245 | 29,262 | 21,559 | 11,625 | 7,854 | 26,911 | 16,074 | 5,755 | 2,620 | 16,347 | 8,735 | 4,821 | 3,737 | 3,522 | 3,685 | 5,721 | 919 | 13,174 | 11,134 | 7,098 | 4,714 | 18,640 | 10,778 | 6,260 | 5,016 | 13,544 | 10,624 | 7,211 | 1,419 |
| 24,230 | -25,391 | -37,695 | -32,121 | -13,480 | 11,258 | 28,789 | 12,229 | 16,848 | -1,029 | 947 | 36,303 | 18,782 | -116,379 | -58,167 | -99,817 | 456 | 7,677 | 2,005 | -10,745 | 423 | 125,274 | -6,953 | -13,329 | -5,539 | -12,991 | -15,729 | -14,050 | -4,551 | 22,351 | 15,662 | 5,959 | 6,969 | 6,218 | 11,621 | 3,155 | 1,462 | 5,272 | -2,201 | -4,764 | 862 | -47,570 | -44,142 | -26,206 | -17,547 | -31,073 | -59,014 | -52,440 | -18,499 | 125,308 | 9,752 | 5,665 | 6,950 | 7,431 | 4,428 | 3,363 | 190 |
| 749,889 | 732,698 | 711,774 | 707,406 | 720,015 | 724,269 | 725,204 | 705,517 | 728,201 | 726,943 | 701,193 | 667,965 | 632,190 | 636,991 | 620,920 | 600,991 | 599,052 | 593,122 | 564,913 | 503,050 | 488,833 | 481,570 | 336,037 | 313,601 | 315,955 | 322,650 | 318,871 | 317,343 | 305,855 | 292,562 | 283,408 | 271,724 | 267,619 | 264,765 | 228,855 | 221,936 | 216,009 | 216,362 | 204,420 | 201,926 | 199,641 | 199,665 | 203,792 | 203,664 | 195,388 | 199,417 | 199,212 | 190,498 | 182,526 | 179,506 | 60,867 | 54,759 | -- | 46,648 | -- | 31,960 | 21,747 |
| 351,898 | 333,950 | 301,889 | 301,614 | 323,358 | 338,586 | 352,756 | 335,572 | 362,002 | 364,144 | 354,239 | 327,297 | 353,297 | 364,471 | 371,073 | 367,433 | 387,512 | 386,116 | 370,476 | 326,146 | 327,670 | 325,042 | 183,951 | 162,797 | 167,050 | 176,168 | 171,207 | 170,598 | 180,588 | 172,420 | 163,512 | 150,625 | 145,399 | 141,849 | 131,521 | 123,486 | 116,467 | 116,205 | 111,484 | 108,693 | 106,085 | 106,783 | 119,224 | 125,190 | 127,574 | 140,015 | 164,099 | 169,587 | 166,761 | 165,581 | 47,084 | 40,880 | -- | 34,877 | -- | 25,084 | 16,256 |
| 258,638 | 245,294 | 225,237 | 226,900 | 225,053 | 234,281 | 238,751 | 220,199 | 197,636 | 201,573 | 189,907 | 171,586 | 164,935 | 178,228 | 172,270 | 158,365 | 146,061 | 147,579 | 130,037 | 80,516 | 77,951 | 77,172 | 71,711 | 55,783 | 65,938 | 76,306 | 77,974 | 75,777 | 72,792 | 66,826 | 65,682 | 61,594 | 61,707 | 63,379 | 37,716 | 35,499 | 32,296 | 35,502 | 27,421 | 27,668 | 27,673 | 29,526 | 32,396 | 36,218 | 28,233 | 34,404 | 36,650 | 32,187 | 29,047 | 28,708 | 23,419 | 21,380 | -- | 18,926 | -- | 14,437 | 11,316 |
| 230,081 | 216,572 | 182,043 | 183,513 | 186,830 | 208,082 | 212,116 | 193,835 | 174,551 | 178,579 | 176,829 | 158,476 | 151,802 | 165,842 | 161,133 | 147,205 | 134,879 | 139,835 | 126,651 | 77,056 | 74,544 | 73,536 | 68,953 | 52,914 | 63,103 | 73,318 | 75,974 | 74,089 | 71,448 | 66,085 | 64,854 | 60,913 | 60,978 | 62,605 | 37,316 | 35,099 | 31,896 | 35,102 | 27,021 | 27,268 | 27,673 | 29,526 | 32,396 | 36,218 | 28,233 | 34,404 | 34,494 | 30,056 | 26,940 | 26,626 | 21,361 | 19,346 | -- | 18,926 | -- | 14,437 | 11,316 |
| 483,386 | 479,525 | 478,518 | 472,187 | 487,529 | 483,492 | 479,907 | 474,612 | 519,868 | 514,724 | 500,451 | 485,483 | 456,093 | 447,649 | 436,689 | 430,665 | 440,878 | 432,972 | 422,835 | 411,322 | 401,185 | 395,989 | 255,572 | 248,996 | 241,249 | 237,654 | 233,649 | 234,130 | 225,726 | 219,671 | 211,748 | 204,658 | 200,708 | 196,374 | 191,139 | 186,436 | 183,712 | 180,859 | 176,999 | 174,258 | 171,968 | 170,138 | 171,396 | 167,446 | 167,156 | 165,014 | 162,562 | 158,311 | 153,479 | 150,798 | 37,447 | 33,379 | -- | 27,722 | -- | 17,523 | 10,431 |
| 0.85 | 2.07 | 1.64 | 1.04 | 0.82 | 3.96 | 3.11 | 1.89 | 0.88 | 11.72 | 6.73 | 3.66 | 1.87 | 9.16 | 6.72 | 3.98 | 1.89 | 8.45 | 6.08 | 3.58 | 1.30 | 8.26 | 8.52 | 4.59 | 1.51 | 9.50 | 8.31 | 6.36 | 2.72 | 12.55 | 8.69 | 5.37 | 2.12 | 9.14 | 6.50 | 4.01 | 1.57 | 6.11 | 3.94 | 2.38 | 1.07 | 6.35 | 7.05 | 4.70 | 1.31 | 9.02 | 7.52 | 4.87 | 1.76 | 25.19 | -- | 18.52 | -- | 45.08 | -- | 50.74 | 38.22 |
营业利润率
净资产收益率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 总资产利润率(%) | 0.55 | 1.26 | 1.03 | 0.68 | 0.54 | 2.61 |
| 主营业务利润率(%) | 20.34 | 21.83 | 21.41 | 21.71 | 22.63 | 22.84 |
| 总资产净利润率(%) | 0.55 | 1.27 | 1.02 | 0.67 | 0.54 | 2.61 |
| 成本费用利润率(%) | 6.09 | 3.38 | 3.81 | 4.31 | 6.34 | 7.39 |
| 营业利润率(%) | 5.73 | 3.13 | 3.56 | 3.98 | 5.75 | 7.11 |
| 主营业务成本率(%) | 78.65 | 77.11 | 77.50 | 77.24 | 76.33 | 76.27 |
| 销售净利率(%) | 4.44 | 2.56 | 2.88 | 2.91 | 4.74 | 5.63 |
| 净资产收益率(%) | 0.85 | 2.06 | 1.65 | 1.06 | 0.82 | 4.01 |
| 股本报酬率(%) | 2.68 | 50.06 | 4.79 | 44.45 | 2.54 | 50.90 |
| 净资产报酬率(%) | 0.83 | 15.73 | 1.51 | 14.16 | 0.78 | 15.91 |
| 资产报酬率(%) | 0.55 | 10.46 | 1.03 | 9.62 | 0.54 | 10.76 |
| 销售毛利率(%) | -- | -- | -- | -- | -- | -- |
| 三项费用比重(%) | 13.99 | 14.81 | 14.56 | 14.83 | 14.13 | 13.47 |
| 非主营比重(%) | 0.40 | 3.53 | 0.96 | 2.47 | 0.50 | 0.02 |
| 主营利润比重(%) | 356.39 | 694.56 | 603.35 | 541.19 | 390.35 | 341.00 |
流动比率
资产负债率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 流动比率(%) | 1.53 | 1.54 | 1.66 | 1.64 | 1.73 | 1.63 |
| 速动比率(%) | 1.21 | 1.21 | 1.22 | 1.20 | 1.29 | 1.26 |
| 现金比率(%) | 55.40 | 47.26 | 48.02 | 51.14 | 59.03 | 58.45 |
| 利息支付倍数(%) | 916.56 | 768.91 | 898.16 | 818.95 | -1,133.79 | 602.72 |
| 资产负债率(%) | 34.49 | 33.48 | 31.64 | 32.08 | 31.26 | 32.35 |
| 长期债务与营运资金比率(%) | 0.04 | 0.04 | 0.11 | 0.12 | 0.08 | 0.02 |
| 股东权益比率(%) | 65.51 | 66.52 | 68.36 | 67.93 | 68.74 | 67.65 |
| 长期负债比率(%) | 0.64 | 0.66 | 1.92 | 1.94 | 1.49 | 0.37 |
| 股东权益与固定资产比率(%) | -- | 291.05 | -- | 286.20 | -- | 320.51 |
| 负债与所有者权益比率(%) | 52.65 | 50.33 | 46.29 | 47.22 | 45.47 | 47.81 |
| 长期资产与长期资金比率(%) | 80.23 | 81.01 | 81.94 | 82.11 | 78.44 | 78.28 |
| 资本化比率(%) | 0.97 | 0.98 | 2.74 | 2.77 | 2.12 | 0.55 |
| 固定资产净值率(%) | -- | 71.29 | -- | 72.63 | -- | 72.15 |
| 资本固定化比率(%) | 81.02 | 81.81 | 84.25 | 84.45 | 80.14 | 78.71 |
| 产权比率(%) | 47.81 | 45.42 | 40.23 | 41.04 | 39.91 | 43.02 |
| 清算价值比率(%) | 300.72 | 311.17 | 337.81 | 332.64 | 337.83 | 318.49 |
| 固定资产比重(%) | -- | 22.86 | -- | 23.73 | -- | 21.11 |
净利润增长率
净资产增长率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 主营业务收入增长率(%) | 12.73 | 7.13 | 12.82 | 22.12 | 51.56 | -0.79 |
| 净利润增长率(%) | 5.55 | -51.31 | -51.75 | -49.58 | -14.72 | -64.32 |
| 净资产增长率(%) | -0.75 | -0.53 | 0.02 | -0.99 | -6.71 | -6.73 |
| 总资产增长率(%) | 4.15 | 1.16 | -1.85 | 0.27 | -1.12 | -0.37 |
存货周转率(次)
总资产周转率(次)
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 0.81 | 3.14 | 2.45 | 1.54 | 0.76 | 3.04 |
| 应收账款周转天数(天) | 110.65 | 114.83 | 110.24 | 116.74 | 119.02 | 118.41 |
| 存货周转率(次) | 1.00 | 3.76 | 2.54 | 1.60 | 0.79 | 3.45 |
| 固定资产周转率(次) | -- | 2.25 | -- | 1.02 | -- | 2.42 |
| 总资产周转率(次) | 0.12 | 0.49 | 0.36 | 0.23 | 0.11 | 0.46 |
| 存货周转天数(天) | 90.20 | 95.72 | 106.49 | 112.18 | 113.36 | 104.44 |
| 总资产周转天数(天) | 722.31 | 727.42 | 759.71 | 783.97 | 792.95 | 776.20 |
| 流动资产周转率(次) | 0.27 | 1.07 | 0.80 | 0.51 | 0.25 | 0.96 |
| 流动资产周转天数(天) | 334.08 | 335.79 | 338.77 | 350.54 | 363.49 | 375.86 |
| 经营现金净流量对销售收入比率(%) | 0.06 | 0.08 | 0.05 | -0.04 | -0.15 | 0.12 |
| 资产的经营现金流量回报率(%) | 0.01 | 0.04 | 0.02 | -0.01 | -0.02 | 0.06 |
| 经营现金净流量与净利润的比率(%) | 1.42 | 3.01 | 1.58 | -1.24 | -3.17 | 2.17 |
| 经营现金净流量对负债比率(%) | 0.02 | 0.11 | 0.05 | -0.03 | -0.05 | 0.18 |
| 现金流量比率(%) | 2.53 | 12.82 | 6.38 | -3.22 | -6.60 | 19.70 |
|
