|
|||||||||
|
|||||||||
| 报告日期 |
|---|
| 基本每股收益(元) |
| 每股净资产(元) |
| 每股经营活动产生的现金流量净额(元) |
| 主营业务收入(万元) |
| 主营业务利润(万元) |
| 营业利润(万元) |
| 投资收益(万元) |
| 营业外收支净额(万元) |
| 利润总额(万元) |
| 净利润(万元) |
| 净利润(扣除非经常性损益后)(万元) |
| 经营活动产生的现金流量净额(万元) |
| 现金及现金等价物净增加额(万元) |
| 总资产(万元) |
| 流动资产(万元) |
| 总负债(万元) |
| 流动负债(万元) |
| 股东权益不含少数股东权益(万元) |
| 净资产收益率加权(%) |
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.06 | 0.05 | 0.03 | 0.01 | 0.07 | 0.06 | 0.03 | 0.00 | 0.05 | 0.04 | 0.02 | 0.00 | 0.04 | 0.02 | 0.01 | 0.00 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.04 | 0.05 | 0.04 | 0.06 | 0.21 | 0.17 | 0.10 | 0.06 | 0.27 | 0.25 | 0.14 | 0.06 | 0.24 | 0.23 | 0.12 | 0.06 | 0.37 | 0.26 | 0.14 | 0.08 | 0.41 | 0.29 | 0.22 |
| -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5.28 | 5.16 | 5.35 | 5.29 | 5.18 | 5.08 | 2.06 | 1.99 | 1.60 | 1.55 |
| -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.55 | 0.15 | 0.11 | -0.06 | -0.03 | -0.02 | -0.16 | -0.08 | 1.05 | 0.18 | 0.42 |
| 41,267 | 224,358 | 138,044 | 77,578 | 27,606 | 159,319 | 109,439 | 65,171 | 19,676 | 146,330 | 98,981 | 59,529 | 24,600 | 142,611 | 98,141 | 61,772 | 23,828 | 122,865 | 84,187 | 51,251 | 21,758 | 104,220 | 73,520 | 45,798 | 20,950 | 114,364 | 84,067 | 52,000 | 23,522 | 131,687 | 91,254 | 53,089 | 23,134 | 115,622 | 81,859 | 49,658 | 24,387 | 103,205 | 70,906 | 43,348 | 17,518 | 71,133 | 49,588 | 29,891 | 11,949 | 59,534 | 48,742 | 52,155 |
| 2,706 | 17,978 | 11,295 | 6,416 | 1,987 | 14,962 | 10,655 | 6,265 | 1,437 | 14,945 | 9,916 | 6,082 | 2,121 | 12,649 | 7,596 | 4,089 | 1,370 | 11,383 | 7,478 | 4,381 | 1,954 | 8,977 | 6,732 | 4,517 | 2,191 | 7,397 | 6,570 | 4,221 | 1,741 | 10,328 | 7,528 | 4,389 | 1,817 | 8,524 | 6,765 | 3,999 | 1,487 | 7,212 | 6,011 | 3,422 | 1,432 | 8,754 | 6,700 | 4,025 | 1,915 | 9,344 | 7,052 | 5,343 |
| 1,904 | 6,803 | 5,742 | 3,556 | 1,240 | 7,573 | 6,723 | 3,650 | 522 | 6,020 | 4,283 | 1,921 | 480 | 4,039 | 2,583 | 1,099 | 424 | 4,484 | 2,606 | 1,455 | 706 | 2,072 | 1,284 | 647 | 519 | 1,797 | 1,951 | 1,429 | 1,067 | 4,318 | 3,357 | 1,794 | 1,032 | 4,875 | 4,490 | 2,573 | 1,069 | 4,253 | 4,049 | 2,118 | 1,140 | 6,338 | 4,315 | 2,269 | 1,140 | 5,684 | 4,124 | 2,867 |
| 162 | 209 | 467 | 299 | 165 | 492 | 189 | 147 | 98 | 1,168 | 582 | 86 | 23 | -286 | 201 | 171 | 70 | 351 | 109 | 76 | 67 | 453 | 1 | -45 | -73 | 399 | 428 | 275 | 26 | 316 | 86 | -41 | 127 | -82 | 4 | -32 | 19 | 401 | 278 | 269 | 96 | 250 | 181 | 133 | -1 | -158 | 65 | 102 |
| -1 | -343 | 68 | 64 | -31 | -327 | -22 | -20 | -1 | -307 | -119 | -28 | -9 | 16 | -0 | -4 | 3 | -107 | 25 | 59 | 94 | -78 | -45 | 98 | 18 | 356 | 308 | 303 | 100 | -85 | 89 | 201 | 167 | 552 | 681 | 265 | 205 | 537 | 688 | 328 | 91 | 446 | 347 | 93 | 48 | 481 | 186 | 868 |
| 1,903 | 6,460 | 5,810 | 3,620 | 1,209 | 7,246 | 6,701 | 3,630 | 520 | 5,713 | 4,163 | 1,893 | 470 | 4,055 | 2,583 | 1,095 | 426 | 4,377 | 2,631 | 1,514 | 800 | 1,993 | 1,239 | 745 | 538 | 2,153 | 2,259 | 1,732 | 1,168 | 4,233 | 3,446 | 1,995 | 1,199 | 5,427 | 5,171 | 2,839 | 1,275 | 4,790 | 4,737 | 2,446 | 1,230 | 6,785 | 4,662 | 2,362 | 1,188 | 6,165 | 4,310 | 3,735 |
| 1,601 | 5,823 | 4,891 | 3,037 | 1,041 | 6,281 | 5,750 | 3,139 | 442 | 5,044 | 3,653 | 1,693 | 427 | 3,581 | 2,268 | 1,115 | 403 | 3,833 | 2,271 | 1,293 | 674 | 1,767 | 1,091 | 686 | 478 | 1,907 | 1,990 | 1,513 | 989 | 3,528 | 2,836 | 1,783 | 1,038 | 4,610 | 4,302 | 2,336 | 1,055 | 4,039 | 4,015 | 2,073 | 1,035 | 5,766 | 3,961 | 2,006 | 1,010 | 5,230 | 3,705 | 2,777 |
| 1,370 | 4,683 | 4,065 | 2,430 | 740 | 4,420 | 4,492 | 2,541 | 359 | 3,875 | 3,338 | 1,539 | 253 | 3,711 | 2,094 | 966 | 291 | 3,528 | 2,108 | 1,210 | 560 | 1,562 | 1,095 | 569 | 518 | 1,586 | 1,503 | 895 | 773 | 3,753 | 2,999 | 1,870 | 838 | 3,965 | 3,497 | 2,036 | 829 | 3,439 | -- | 1,798 | -- | 5,053 | -- | 1,737 | 941 | 4,808 | 3,480 | 2,074 |
| 5,418 | -20,220 | -19,991 | -12,369 | -2,855 | 13,234 | 9,840 | 10,993 | 757 | 17,739 | 18,834 | 9,114 | 12,270 | -1,168 | 2,566 | -4,361 | 4,000 | 1,820 | -3,399 | -5,136 | 5,221 | -1,664 | 2,420 | 2,462 | 3,985 | -2,152 | -11,772 | -13,158 | -5,083 | 7,965 | 8,322 | 4,037 | 655 | 8,172 | 4,483 | 297 | -1,495 | 9,493 | 2,510 | 1,859 | -964 | -526 | -424 | -2,752 | -974 | 13,584 | 2,321 | 5,473 |
| -1,558 | -4,250 | -9,711 | -7,218 | -1,167 | 6,850 | 4,820 | 4,803 | -137 | -11,417 | 4,230 | -6,017 | 11,135 | -11,641 | -3,613 | -8,765 | 2,918 | -3,848 | -2,346 | -7,796 | 4,457 | 30,701 | 44,582 | -333 | 845 | -8,259 | -6,723 | -5,164 | -6,158 | -6,041 | -2,341 | -100 | -6,609 | -1,332 | -10,020 | -11,856 | -4,061 | -24,589 | -9,821 | -6,111 | -432 | 38,087 | 39,824 | 39,825 | -3,418 | 2,326 | -1,127 | 2,459 |
| 196,812 | 199,266 | 176,713 | 171,019 | 176,362 | 181,449 | 177,051 | 176,416 | 166,312 | 161,732 | 164,408 | 166,952 | 172,127 | 170,835 | 171,367 | 168,936 | 169,248 | 170,010 | 170,662 | 169,145 | 168,823 | 169,413 | 172,525 | 124,358 | 127,142 | 127,584 | 132,571 | 133,658 | 123,695 | 130,779 | 133,778 | 148,326 | 128,017 | 121,981 | 128,268 | 122,486 | 117,077 | 115,423 | 113,735 | 113,025 | 107,170 | 103,530 | 100,770 | 99,911 | 55,022 | 54,651 | 51,706 | 49,675 |
| 117,170 | 118,290 | 92,272 | 84,998 | 89,663 | 94,040 | 87,484 | 87,582 | 76,660 | 71,164 | 75,633 | 68,157 | 74,899 | 74,363 | 78,375 | 78,705 | 79,960 | 80,798 | 82,958 | 82,067 | 82,163 | 80,447 | 84,223 | 38,236 | 39,879 | 39,361 | 48,052 | 49,605 | 41,819 | 48,607 | 61,750 | 80,610 | 67,175 | 67,651 | 82,236 | 79,600 | 76,078 | 75,213 | 76,443 | 74,493 | 74,523 | 70,767 | 66,567 | 67,204 | 22,629 | 22,147 | 23,244 | 20,693 |
| 48,442 | 52,491 | 30,796 | 27,043 | 31,360 | 37,674 | 33,459 | 35,495 | 28,097 | 22,897 | 23,458 | 27,192 | 20,937 | 20,030 | 21,803 | 20,467 | 19,613 | 21,004 | 22,903 | 22,456 | 22,610 | 23,924 | 27,662 | 25,588 | 28,562 | 29,302 | 34,350 | 35,897 | 23,009 | 31,088 | 34,716 | 50,320 | 30,893 | 25,805 | 32,447 | 28,669 | 24,440 | 23,801 | 23,092 | 24,401 | 15,194 | 12,599 | 11,729 | 12,693 | 28,440 | 28,966 | 31,070 | 29,688 |
| 47,272 | 51,250 | 29,737 | 25,980 | 30,238 | 36,508 | 32,342 | 34,552 | 27,180 | 22,013 | 22,881 | 22,354 | 16,200 | 15,325 | 17,151 | 15,866 | 14,992 | 16,338 | 18,229 | 17,793 | 17,932 | 19,235 | 23,028 | 20,950 | 23,911 | 24,610 | 29,821 | 31,326 | 19,374 | 27,455 | 34,470 | 50,055 | 30,602 | 25,491 | 32,142 | 28,376 | 24,155 | 23,507 | 18,976 | 19,937 | 10,690 | 8,093 | 7,226 | 8,196 | 14,952 | 15,483 | 30,963 | 29,509 |
| 148,269 | 146,669 | 145,830 | 143,882 | 144,897 | 143,661 | 143,461 | 140,859 | 138,146 | 138,810 | 140,992 | 139,300 | 150,664 | 150,237 | 148,918 | 147,771 | 148,882 | 148,338 | 147,065 | 145,970 | 145,469 | 144,742 | 144,074 | 97,963 | 97,755 | 97,438 | 97,360 | 96,883 | 99,795 | 98,776 | 98,124 | 97,069 | 96,184 | 95,232 | 94,866 | 92,861 | 91,680 | 90,664 | 90,643 | 88,623 | 91,976 | 90,931 | 89,042 | 87,218 | 26,582 | 25,685 | 20,636 | 19,988 |
| 1.09 | 4.01 | 3.35 | 2.09 | 0.72 | 4.46 | 4.08 | 2.25 | 0.32 | 3.47 | 2.48 | 1.13 | 0.28 | 2.39 | 1.52 | 0.75 | 0.27 | 2.61 | 1.56 | 0.89 | 0.46 | 1.80 | 1.11 | 0.70 | 0.49 | 1.95 | 2.03 | 1.53 | 1.00 | 3.64 | 2.93 | 1.86 | 1.08 | 4.96 | 4.64 | 2.54 | 1.16 | 4.47 | 4.45 | 2.28 | 1.13 | 8.45 | 6.23 | 4.00 | -- | 22.68 | 17.16 | 14.93 |
营业利润率
净资产收益率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 总资产利润率(%) | 0.81 | 2.92 | 2.75 | 1.76 | 0.58 | 3.44 |
| 主营业务利润率(%) | 6.56 | 8.01 | 8.18 | 8.27 | 7.20 | 9.39 |
| 总资产净利润率(%) | 0.81 | 3.05 | 2.72 | 1.71 | 0.58 | 3.64 |
| 成本费用利润率(%) | 4.77 | 3.02 | 4.42 | 4.89 | 4.54 | 4.79 |
| 营业利润率(%) | 4.61 | 3.03 | 4.16 | 4.58 | 4.49 | 4.75 |
| 主营业务成本率(%) | 92.80 | 91.51 | 91.30 | 91.08 | 91.77 | 89.99 |
| 销售净利率(%) | 3.87 | 2.59 | 3.52 | 3.89 | 3.74 | 3.92 |
| 净资产收益率(%) | 1.08 | 3.97 | 3.35 | 2.11 | 0.72 | 4.37 |
| 股本报酬率(%) | 1.61 | 68.46 | 4.92 | 60.56 | 1.04 | 59.97 |
| 净资产报酬率(%) | 1.08 | 46.09 | 3.33 | 41.56 | 0.71 | 41.21 |
| 资产报酬率(%) | 0.81 | 33.95 | 2.75 | 34.99 | 0.58 | 32.66 |
| 销售毛利率(%) | -- | -- | -- | -- | -- | -- |
| 三项费用比重(%) | 3.14 | 3.46 | 3.47 | 3.79 | 3.68 | 4.37 |
| 非主营比重(%) | 8.45 | -2.06 | 9.20 | 10.03 | 11.08 | 2.28 |
| 主营利润比重(%) | 142.22 | 278.29 | 194.41 | 177.22 | 164.44 | 206.49 |
流动比率
资产负债率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 流动比率(%) | 2.48 | 2.31 | 3.10 | 3.27 | 2.97 | 2.58 |
| 速动比率(%) | 1.65 | 1.69 | 1.89 | 2.08 | 2.15 | 1.90 |
| 现金比率(%) | 27.12 | 32.92 | 26.73 | 40.49 | 55.29 | 40.72 |
| 利息支付倍数(%) | 5,227.18 | 2,745.42 | 5,638.02 | 5,982.26 | -1,347.81 | 3,396.97 |
| 资产负债率(%) | 24.61 | 26.34 | 17.43 | 15.81 | 17.78 | 20.76 |
| 长期债务与营运资金比率(%) | -- | -- | -- | -- | -- | -- |
| 股东权益比率(%) | 75.39 | 73.66 | 82.57 | 84.19 | 82.22 | 79.24 |
| 长期负债比率(%) | -- | -- | -- | -- | -- | -- |
| 股东权益与固定资产比率(%) | -- | 250.70 | -- | 226.43 | -- | 221.03 |
| 负债与所有者权益比率(%) | 32.65 | 35.76 | 21.10 | 18.78 | 21.63 | 26.20 |
| 长期资产与长期资金比率(%) | -- | -- | -- | -- | -- | -- |
| 资本化比率(%) | -- | -- | -- | -- | -- | -- |
| 固定资产净值率(%) | -- | 48.64 | -- | 52.81 | -- | 55.10 |
| 资本固定化比率(%) | 53.68 | 55.17 | 57.87 | 59.75 | 59.79 | 60.80 |
| 产权比率(%) | 31.86 | 34.92 | 20.38 | 18.04 | 20.85 | 25.39 |
| 清算价值比率(%) | -- | -- | -- | -- | -- | -- |
| 固定资产比重(%) | -- | 29.38 | -- | 37.18 | -- | 35.85 |
净利润增长率
净资产增长率
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 主营业务收入增长率(%) | 49.49 | 40.82 | 26.14 | 19.04 | 40.30 | 8.88 |
| 净利润增长率(%) | 54.66 | -6.77 | -15.01 | -3.51 | 136.37 | 26.15 |
| 净资产增长率(%) | 2.32 | 2.09 | 1.62 | 2.17 | 4.91 | 3.56 |
| 总资产增长率(%) | 11.60 | 9.82 | -0.19 | -3.06 | 6.04 | 12.19 |
存货周转率(次)
总资产周转率(次)
| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 1.05 | 6.09 | 4.81 | 3.09 | 1.26 | 6.67 |
| 应收账款周转天数(天) | 85.95 | 59.09 | 56.11 | 58.27 | 71.54 | 53.95 |
| 存货周转率(次) | 1.08 | 7.28 | 4.15 | 2.55 | 1.03 | 6.29 |
| 固定资产周转率(次) | -- | 3.63 | -- | 1.21 | -- | 2.48 |
| 总资产周转率(次) | 0.21 | 1.18 | 0.77 | 0.44 | 0.15 | 0.93 |
| 存货周转天数(天) | 83.18 | 49.43 | 65.02 | 70.56 | 87.49 | 57.27 |
| 总资产周转天数(天) | 431.86 | 305.45 | 350.29 | 408.91 | 583.28 | 387.72 |
| 流动资产周转率(次) | 0.35 | 2.11 | 1.48 | 0.87 | 0.30 | 1.93 |
| 流动资产周转天数(天) | 256.78 | 170.35 | 182.20 | 207.71 | 299.40 | 186.65 |
| 经营现金净流量对销售收入比率(%) | 0.13 | -0.09 | -0.14 | -0.16 | -0.10 | 0.08 |
| 资产的经营现金流量回报率(%) | 0.03 | -0.10 | -0.11 | -0.07 | -0.02 | 0.07 |
| 经营现金净流量与净利润的比率(%) | 3.40 | -3.48 | -4.11 | -4.10 | -2.77 | 2.12 |
| 经营现金净流量对负债比率(%) | 0.11 | -0.39 | -0.65 | -0.46 | -0.09 | 0.35 |
| 现金流量比率(%) | 11.46 | -39.45 | -67.23 | -47.61 | -9.44 | 36.25 |
|
