设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >上汽集团600104业绩报表分析

上汽集团(600104) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311995-12-311994-12-31
1.100.600.482.121.761.150.591.751.430.720.102.191.781.180.713.082.371.630.832.962.121.380.722.902.091.370.722.701.931.290.682.541.851.230.632.251.631.040.561.881.460.980.511.831.440.930.491.611.130.690.441.010.610.220.100.100.340.300.190.710.590.420.18------------------------------------------------------------------
----------------------------------------------------------------------------11.59--10.399.939.879.288.327.837.657.166.065.646.906.486.075.695.575.295.585.725.755.715.415.345.074.833.573.493.643.563.473.373.523.473.433.314.173.893.863.673.413.283.473.393.273.233.273.433.222.913.102.863.663.300.000.000.000.00
----------------------------------------------------------------------------1.64--2.180.980.551.831.320.320.272.701.410.501.163.291.831.260.501.781.361.631.560.060.380.720.311.040.000.000.000.200.000.000.000.090.000.000.000.160.000.000.000.310.000.12--0.290.120.390.170.670.270.590.48----------
51,023,66030,501,83717,677,61875,991,46453,837,26235,661,36818,441,03372,304,25948,464,70527,452,02910,124,99082,653,00057,281,93236,791,58519,601,55688,762,62166,316,48445,717,84823,485,25185,797,77259,841,94239,010,78619,316,83574,623,67452,385,46034,629,47518,272,28866,137,39346,984,08431,975,61316,781,90062,671,23946,854,73131,826,17116,756,07056,334,56741,937,78727,942,50914,466,74247,843,25835,099,91823,416,32012,327,31543,309,54827,999,53718,323,8089,639,70431,248,54922,840,18414,707,2316,265,52113,887,5429,897,7256,126,5142,711,13110,540,5598,158,1565,739,9612,881,47310,408,3587,666,2975,085,9642,537,3203,050,298668,450446,590208,158638,869480,394289,197149,570749,052571,451418,777204,385689,152534,977354,850168,734476,924344,154197,43384,952370,523157,935250,681124,850243,419102,298193,65597,848177,42293,792157,197131,81785,530
5,805,1593,433,7411,931,8538,162,6286,796,0004,493,5812,247,4318,517,1325,437,9113,246,3381,344,56810,476,2667,501,0804,891,4272,607,84411,920,1189,056,3956,088,1503,118,06311,620,4648,032,2095,095,3392,571,3059,549,7786,628,6714,334,7232,287,4947,588,9915,136,2123,284,7481,785,2977,601,4835,288,0773,607,2831,915,6467,056,5344,645,5812,975,5671,558,0097,177,8805,242,9903,650,2591,995,3097,152,1674,672,0403,112,0671,716,1375,282,6073,874,8072,455,9841,030,7411,650,8861,211,275737,213298,5291,151,552911,883654,997310,9081,388,247982,072673,466311,307506,58598,47567,85229,083116,06786,67253,03823,158189,938148,964112,47856,585163,208130,34893,91043,428114,13182,99550,16716,45795,53650,97493,21648,27099,91842,89985,99343,61951,50330,30850,12136,67527,570
2,053,3681,209,869897,2134,144,6753,497,8512,377,2551,206,1683,560,7502,399,7661,241,828230,6054,034,5103,130,4992,051,9431,241,7095,367,3824,302,8293,003,2551,563,0365,410,9993,659,8182,423,2631,273,5504,843,3003,522,1762,289,4691,230,5304,358,8033,308,7032,226,4191,201,4834,033,3773,220,3542,205,6681,202,9284,017,9112,926,8491,928,1201,086,2173,933,9593,037,4052,129,4911,145,2404,169,7492,659,0421,804,920945,6492,700,5652,012,9681,273,271548,203843,119550,367240,55499,690-96,977261,869235,722153,962557,466481,753344,290157,20488,7096,5154,3771,53117,29215,0197,6923,14654,29445,06929,51314,03531,29430,93028,59119,65043,59730,39618,3566,21135,94229,76945,04032,26264,80733,29361,28733,44652,84930,84250,71137,30027,667
1,076,254670,647581,8742,716,4411,858,3781,041,790680,7712,100,9861,616,584728,479230,7052,490,0822,050,3421,305,396668,1423,312,5862,425,2541,708,697860,8033,081,1612,261,4501,500,720759,2753,057,2262,212,7701,441,798699,3682,966,3132,154,1941,508,280778,1382,783,4672,205,8621,485,066705,2952,545,6422,051,4081,362,266701,4131,542,9341,182,442759,598367,6911,345,197845,894561,106273,113872,184589,884421,229220,449834,441534,703287,339108,083448,937373,768312,484188,565657,753488,785350,238175,32485,61882,33955,49821,79798,77369,97440,82312,110152,324144,290121,47461,010131,737119,29070,05011,57871,50434,87824,5435,14548,94320,10836,66414,81216,0577,98818,8376,985740679167565744
31,2008,0973,76511,09129,63317,88617,94528,41331,94327,69117,96561,26982,33157,62020,39367,00360,76646,49744,42915,10385,93242,03910,918205,945176,918159,59583,274222,16590,79759,58913,291235,50395,08139,0058,328131,38868,97546,56223,00781,67872,02324,6498,52933,06713,448-1,2598,922-32,126-15,078-16,4182,55316,5994,8655,65096348,94225,167----27,582---2,479-3,447-24,248000-3660003660002,72203,7783,032-33932525806450401039300082--000
2,084,5681,217,967900,9774,155,7663,527,4852,395,1411,224,1133,589,1622,431,7101,269,519248,5704,095,7793,212,8302,109,5631,262,1025,434,3854,363,5963,049,7521,607,4655,426,1013,745,7512,465,3021,284,4685,049,2463,699,0942,449,0631,313,8044,580,9683,399,5002,286,0081,214,7734,268,8803,315,4352,244,6731,211,2554,149,3002,995,8241,974,6821,109,2234,015,6363,109,4282,154,1401,153,7694,202,8162,672,4901,803,660954,5712,668,4391,997,8901,256,854550,756859,718555,232246,204100,652-48,035287,036241,372153,457585,048485,058341,812153,757150,80889,21259,36124,137116,00286,48750,04116,419207,213189,804151,16574,996165,966153,182102,41934,260114,76265,59943,15711,44785,53049,98084,91050,15282,39742,59380,58040,72255,52032,11650,53737,70028,261
1,264,915690,962551,5612,453,3102,034,9801,331,375684,6522,043,1041,664,778839,427112,0852,560,3382,079,2581,376,434825,0843,600,9212,767,2371,898,186970,6683,441,0342,463,8641,595,821826,1043,200,8612,309,1551,505,956793,5722,979,3792,126,2001,416,546746,7782,797,3442,040,9321,357,307698,0242,480,3631,799,7491,146,620619,8422,075,1761,613,0691,078,397560,7522,022,1871,329,209857,636450,1951,372,852958,374587,058287,739659,193397,392144,58462,69465,617222,601196,516124,058463,468388,313271,590115,978142,49282,51854,08722,290110,46281,54747,43915,160197,809180,754143,22271,067151,681144,50096,04430,753107,04460,82940,62810,30278,72245,61074,22743,48271,70337,13170,23435,57747,26327,22042,98532,06323,854
1,064,108610,798495,3021,857,5001,801,7141,185,359621,9521,774,4131,518,487717,60869,1052,158,1121,881,5491,249,488760,3503,240,9012,531,9761,726,158882,6633,291,5762,385,6681,567,580817,2393,032,8972,205,5941,396,968735,4422,733,0822,057,0551,372,367734,4512,591,6191,980,4941,329,211690,4852,278,0331,666,5561,058,753--2,047,708--1,047,826--1,665,635--808,149--1,311,566--558,1890632,626--134,0880-38,3480191,144--445,4680227,293--138,456049,0450102,952044,8830190,9310140,9170142,585096,1880117,24665,62243,792--83,88347,85674,91444,05471,292--0------------
510,023-470,353-914,3042,161,574694,200158,477200,8143,751,7943,523,9982,935,766-164,6134,627,1852,548,94712,909-1,793,252897,565-2,933,569-3,304,753-1,556,8322,430,1071,988,4001,462,301-507,4531,137,6931,582,626-483,728-405,3942,599,2571,974,5041,175,233116,1402,328,3812,037,384542,844961,1162,060,2511,550,473582,1931,812,6791,959,1132,406,7161,077,209605,2552,020,9341,217,226293,157249,4802,497,4131,197,349426,281762,9192,157,2501,197,707827,470325,2191,166,984889,9871,069,7731,024,01537,561252,031468,201204,051683,57970,16268,50610,38864,80927,66721,277-11,71128,71337,16653,84422,83739,16234,51334,29119,47177,788029,652--72,69430,81855,16524,12593,87437,23083,06647,520----------
5,281,3995,045,0421,610,477306,2341,204,6032,763,0991,734,4661,402,4541,210,1523,866,6731,037,590360,533-106,116-255,254-1,158,928-72,676-2,001,598-336,929621,0011,284,175377,88849,068510,6353,197,7671,398,821769,537897,929-996,402-1,324,152-818,014-1,405,744-220,61622,718303,092-141,8352,747,9811,136,6242,894,1741,214,675-1,272,941-253,538703,498860,701-103,248330,658-51,800449,6372,547,6971,207,977975,8621,222,999513,9751,026,565959,811325,635635,670-128,540304,389752,604211,943569,405399,257-284,7941,510,50519,30830,64815,37495,62379,21919,49855,625-34,389-42,4666,120-16,070-17,931-42,910-55,316-10,012-41,1720-131,786--69,5311,967-10,842-16,91384,28623,321-107,996-6,235----------
96,779,19595,000,58191,644,05491,692,27086,570,04888,347,66689,580,09091,941,47684,582,48183,329,58180,365,85984,933,32880,306,93478,022,78078,359,82278,276,98573,431,39773,616,91874,515,01272,353,31365,232,29763,671,70662,696,78359,062,81454,494,58251,509,14952,354,50051,163,06946,211,99447,426,24646,155,46141,487,06738,147,69537,354,25539,054,56437,364,07434,544,66432,585,01634,560,40331,720,30030,265,72431,567,97633,488,17231,863,31824,440,84822,259,23923,076,40022,884,23618,355,95217,068,51317,117,31813,815,83611,997,41011,570,0719,916,92710,785,66510,846,47311,278,03810,427,59010,181,5498,668,3788,558,9118,034,0548,642,2711,544,4661,492,1821,537,2811,459,4851,430,8361,396,2821,415,8811,399,7801,392,7061,374,0951,306,2731,209,2061,244,2931,176,5271,134,7891,070,0461,073,3821,033,0341,042,0851,005,4331,004,805680,797719,574605,584571,813483,474447,430405,616183,337171,132153,904141,924
61,331,22859,635,82155,204,60654,500,91351,712,49853,390,34453,726,05356,617,47051,563,58852,087,43748,310,03051,115,76347,756,22446,439,86246,588,09745,337,58441,738,77941,971,61541,959,27538,994,85335,737,89836,471,73735,292,28833,094,55629,309,07127,356,92328,019,08926,993,07024,143,11026,730,38424,564,73123,704,25422,827,58722,995,71723,633,68523,218,44719,321,97320,139,07820,258,28518,915,46618,650,70618,891,03420,373,68519,123,29616,126,45014,201,65814,834,76114,554,18010,036,8109,558,87810,088,7127,449,1956,655,3026,845,6274,976,4335,597,1584,942,3005,758,6555,717,5015,457,4874,145,9873,951,1303,201,9904,986,817692,679613,220691,245651,336590,441589,280596,202594,468524,622536,794480,089455,598439,315430,883--------461,42800000212,635159,563236,204240,27278,42368,00055,47251,979
63,861,79961,827,02658,216,18158,815,19754,407,45055,423,05157,394,01660,937,34454,223,58654,052,66750,447,03754,849,36650,910,17149,438,34948,856,16149,804,96245,507,03547,046,87846,007,30845,142,73139,452,14239,056,36036,502,21835,553,17631,683,68629,816,86029,919,57030,071,34126,047,51428,328,31426,134,32022,987,16021,272,79821,381,42921,927,24121,190,86518,790,66817,619,26919,214,89617,219,66417,132,17717,274,40819,265,88018,551,68614,503,20213,050,01214,114,26814,709,38411,131,75010,460,45510,956,7079,139,4287,602,0457,448,3875,873,5446,931,9916,718,0487,036,1126,118,1245,880,9214,608,5404,490,9444,133,4594,942,201365,931342,013336,100286,069285,072284,719254,098253,147262,976283,143249,113223,319269,600251,341275,491241,537199,253178,455217,842191,489179,957199,995268,285197,533137,00981,56380,48974,273112,798100,62892,01086,356
51,948,16249,828,34546,619,37048,048,12343,317,41144,200,03846,273,02251,088,40643,475,81844,059,55942,382,54746,280,32841,035,29740,595,43939,723,19941,432,31437,816,52039,694,95240,117,91839,097,25133,379,51733,196,28629,914,56329,748,13726,181,45524,427,53624,839,51025,766,78222,010,56024,595,56922,993,12219,993,15118,601,52218,736,63719,334,15818,633,96716,903,36915,932,35417,574,94415,635,16815,034,15814,927,57116,881,06716,251,28012,869,28111,459,87912,604,94913,226,5109,415,6708,787,2829,389,3697,975,7076,348,8166,328,0394,692,1965,512,0375,595,1015,968,9595,145,2724,869,0883,851,8723,796,9983,476,8384,397,828340,927315,484315,489266,073266,830271,955245,290244,352241,969262,901231,104205,165249,608239,976--------205,03600000127,56479,82778,14272,08598,97286,81286,46669,255
27,284,12527,789,33927,735,41027,377,36827,085,99827,597,50626,822,76526,010,29525,424,07524,696,50824,930,43224,970,20124,460,47423,720,93624,550,24423,436,85623,070,08622,033,27423,434,20922,533,53021,560,66220,584,76821,550,92419,192,09818,417,14417,589,70218,373,98317,512,87416,580,35815,906,28916,516,20115,766,43914,483,44313,787,64814,417,46913,775,72413,270,13612,615,63212,780,95112,233,73711,455,64510,946,49710,876,98410,236,2317,689,9687,234,4037,072,3116,616,9675,163,4924,801,5884,524,3684,246,2453,976,7693,725,4983,651,3513,463,9773,654,1203,748,1363,768,8843,738,4773,542,0313,495,6063,319,2913,164,7711,170,7451,142,3071,192,4111,165,5351,136,9681,102,8751,153,1201,137,9411,123,4291,085,0261,050,945979,728973,430923,927858,282827,529873,152853,623823,297812,995823,930479,593450,073406,845433,591400,701365,735330,13869,61669,61661,04154,634
4.572.512.009.197.574.972.598.026.563.310.4510.538.655.723.4415.6711.958.134.2216.8711.697.594.0017.5312.798.344.4217.9112.958.564.6318.9714.449.404.9519.0714.079.074.9618.5214.8510.085.3121.3718.5512.276.5827.7820.3112.956.5617.10--4.010.001.830.005.20--13.530.008.09--10.600.004.730.009.700.000.000.0018.670.0013.620.0016.250.000.000.0012.370.000.00--10.707.1716.730.000.00--19.22----0.000.000.000.00

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
总资产利润率(%) 1.771.030.813.703.292.16
主营业务利润率(%) 8.878.628.568.9010.7910.79
总资产净利润率(%) 1.821.040.813.703.202.11
成本费用利润率(%) 4.164.055.175.576.736.91
营业利润率(%) 4.023.975.085.456.506.67
主营业务成本率(%) 90.3590.5590.6390.3788.5288.56
销售净利率(%) 3.363.204.204.475.305.34
净资产收益率(%) 4.642.491.998.967.514.82
股本报酬率(%) 146.68801.7763.59960.66244.09795.99
净资产报酬率(%) 5.2128.242.2234.148.8728.25
资产报酬率(%) 1.779.860.8112.243.2910.53
销售毛利率(%) ------------
三项费用比重(%) 7.097.207.137.138.108.05
非主营比重(%) 53.1355.7365.0065.6353.5244.24
主营利润比重(%) 217.05215.80167.91162.74164.69160.61

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
流动比率(%) 1.181.201.181.131.191.21
速动比率(%) 1.001.051.061.021.091.10
现金比率(%) 50.6853.1542.1841.7044.1546.68
利息支付倍数(%) -10,065.52-3,993.72300,048.407,465.9811,005.036,540.42
资产负债率(%) 65.9965.0863.5264.1462.8562.73
长期债务与营运资金比率(%) 0.470.440.360.420.300.25
股东权益比率(%) 34.0134.9236.4835.8637.1537.27
长期负债比率(%) 4.604.573.372.942.882.65
股东权益与固定资产比率(%) --386.81--380.60--372.80
负债与所有者权益比率(%) 194.01186.37174.15178.89169.16168.33
长期资产与长期资金比率(%) 94.8694.2699.78104.56100.5899.14
资本化比率(%) 11.9111.588.477.577.196.63
固定资产净值率(%) --50.54--52.46--54.42
资本固定化比率(%) 107.69106.61109.01113.12108.38106.17
产权比率(%) 171.34163.30148.71154.33142.43141.35
清算价值比率(%) 168.46172.20180.98177.39185.54186.45
固定资产比重(%) --9.03--9.42--10.00

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
主营业务收入增长率(%) -5.23-14.47-4.145.1011.0929.90
净利润增长率(%) -39.91-48.81-22.0016.2933.4373.32
净资产增长率(%) 2.350.763.866.045.9412.46
总资产增长率(%) 11.797.532.30-0.272.356.02

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
应收账款周转率(次) 9.625.843.3816.6911.858.32
应收账款周转天数(天) 28.0630.8026.6421.5722.7921.64
存货周转率(次) 6.194.202.7710.908.365.40
固定资产周转率(次) --3.54--8.58--3.98
总资产周转率(次) 0.540.330.190.830.600.40
存货周转天数(天) 43.5942.8432.4633.0332.3133.33
总资产周转天数(天) 498.71550.80466.81434.99447.61455.01
流动资产周转率(次) 0.880.530.321.370.990.65
流动资产周转天数(天) 306.47336.76279.24263.20271.66277.65
经营现金净流量对销售收入比率(%) 0.01-0.02-0.050.030.010.00
资产的经营现金流量回报率(%) 0.01-0.01-0.010.020.010.00
经营现金净流量与净利润的比率(%) 0.30-0.48-1.230.640.240.08
经营现金净流量对负债比率(%) 0.01-0.01-0.020.040.010.00
现金流量比率(%) 0.98-0.94-1.964.501.600.36
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图