设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >北方稀土600111业绩报表分析

北方稀土(600111) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-03-311996-12-311995-12-311994-12-31
1.280.870.431.420.870.560.210.230.140.090.040.170.130.070.030.160.100.060.030.110.100.030.020.030.010.010.000.090.080.070.030.270.160.120.030.650.550.430.100.620.700.651.002.872.581.630.600.930.750.440.160.07-0.02-0.08-0.100.210.350.310.330.760.460.200.160.18----------------------------------------------------------------
--------------------------------------------------------------------3.26--3.12--2.88--2.852.805.654.654.373.423.602.992.812.492.262.102.021.951.932.032.182.144.093.763.473.213.233.45--2.89--2.842.832.812.792.792.792.772.752.732.712.692.652.642.632.612.552.532.542.482.471.821.731.671.732.271.18------
--------------------------------------------------------------------0.01--0.87---0.16--0.100.56-0.551.611.741.020.781.170.470.400.03-0.25-0.270.190.13-0.25-0.11-0.110.080.740.730.390.080.69------0.26------0.10------0.06------0.13--0.02--0.010.000.420.180.01-0.07-0.12------------
2,799,8072,012,881980,9683,040,8402,409,1061,472,031637,2682,124,5931,552,896961,057455,9401,809,1801,408,453851,922395,4941,395,472931,653569,375301,9591,020,398709,341407,538192,903511,316356,506221,80679,405654,881449,199322,489169,183583,783379,614238,479108,452847,193676,114483,167229,587924,175826,220629,714357,0221,152,8261,009,021597,913211,601525,794367,038232,82297,941259,296156,57490,47537,462322,456248,281129,26071,124249,959165,619110,22452,594160,917------88,05965,81642,85919,87279,52358,10139,97417,56750,11132,98821,5008,55930,30220,10613,4985,32431,54316,38539,25318,63724,6309,93322,78212,73620,2002,98624,89020,02410,871
795,727525,789275,880824,018533,528349,638135,548239,879159,29096,95342,886197,112142,43891,76539,541192,262126,87883,74544,460178,386140,36574,25330,066103,94368,64547,82319,902148,777102,56081,15443,954189,407116,02173,99830,038304,616213,231161,89164,641370,954352,286298,510215,053823,306755,364419,201104,207254,675159,83596,35539,10058,05827,1528,789-2,18671,21064,10346,94024,66988,06157,32036,56717,45740,072------11,3268,5355,4402,56513,18910,3287,0633,08110,6457,5324,8981,4059,1275,9524,1731,57810,8866,30013,0455,9487,9143,2356,9683,9596,7901,3026,7465,9951,690
615,582431,096220,885670,682414,756264,061101,656118,26670,80241,28820,31383,21662,04636,17717,12283,25555,45340,05421,90381,95674,41930,92010,67018,21613,4194,085-1,56228,00523,02326,57818,91137,00121,7917,0272,132104,08682,53053,78927,463202,276269,230241,195195,944726,632706,354387,92090,552182,200122,25372,61127,02710,259-3,491-11,997-11,92324,24339,60332,86317,89158,18439,80323,05711,77716,084------1,4761,8896051743,6582,8151,6987413,7072,6402,0541316,5414,1383,0999147,3684,4159,9954,3485,0492,1587,0023,9606,7901,3026,7465,9951,690
12,78214,934-56641,3081621332,0332,0392,0478423,2811,8419304313,9491,4552491902,640753-329-164899942-4-362,367742639-52-91228-130-79-621-667-175-107-483482153131475392274145845792318-262-355-313-64-5726116312333433416874-168------1-10-174122620-52-50-53-23-7-16----------304213213336------------
-340248257-1,111-1,057-200-59-7,510-1,349-903-141,145-722-777875391,0011,025-90-1,9082,4902,1692,08712,7635,6913,6521,6088,8096,6105,0031,3865,7014,8683,59227016,7626,0424,4878297,3224,8682,5842,0559235,4833,5992,4272,0121,1228735237,0902,6422,0761,5762,3691,1781,565859-6,679-7,336-8,555474-1,380-------110-85-66-58-933-409-1-7-6-26-36-37-37-1-73-62-513-16360-3146756---14---2
615,242431,344221,142669,571413,699263,861101,597110,75769,45440,38520,30084,36161,32435,40117,21083,79456,45341,07921,81380,04876,90933,08912,75730,98019,1097,7374636,81429,63331,58120,29742,70226,65910,6192,402120,84888,57258,27628,292209,598274,098243,779197,999727,555711,837391,51892,979184,212123,37573,48427,54917,349-849-9,922-10,34726,61240,78134,42818,74951,50632,46714,50212,25114,704------1,9451,9826281763,6073,0881,8888004,2963,1372,4415406,8054,4183,3809138,1744,90510,0464,9867,4652,9229,1244,5628,1081,3026,7325,9951,688
463,134312,705155,813513,004314,906203,58177,49183,26250,78932,81614,47961,62946,11826,60311,95558,37937,93921,77410,90240,13434,91111,1967,4469,0843,4343,12566632,57230,15226,0667,57864,30339,68627,8346,938157,419132,389105,10724,526151,038168,947156,955120,695347,842312,942197,67048,38675,07460,48535,39212,8365,577-1,365-6,719-7,89116,91328,15024,71413,17730,81518,6017,9676,5557,236------1,3051,7917212232,1882,1721,2595063,7882,7142,0694086,5194,0483,2047768,0574,6069,8084,3366,3412,5417,8333,9677,1168724,5115,9951,688
465,428305,702167,081496,687295,908192,74276,85480,57246,55728,95312,18648,47939,56721,0998,83046,79730,67315,4119,81432,21933,4149,7726,5991,92661898-32326,47525,30322,5046,77661,36436,07025,2776,725145,847128,416102,101--146,013165,148155,093119,063348,527310,224195,49047,49774,56559,77234,87612,5351,259-3,422-8,458--15,492--23,453--38,736--16,548--8,568--2,332--1,417--632--2,896--1,251--3,691--1,938--6,4624,0853,240--7,5364,66810,2994,3366,341----------------
516,092477,759191,768379,356215,56490,18066,06157,82529,01616,18450,41788,78925,65436,29931,934-69,902-90,652-76,06970,485-180,92154,1169,153-5,43210,09598,30264,68110,590270,850236,944228,40176,93769,73541,9646,3163,332113,462211,726100,244-37,854-98,28923,536135,968-66,799194,781211,100123,65762,72094,34437,66532,0842,700-19,787-21,87715,41210,242-20,417-9,078-8,7013,18529,89629,64715,8493,42927,816------10,2816,3711,974-884,1741,2946,1554,9102,3592,3721,2325305,063--988--33114717,0127,450207-2,477-4,309------------
-51,76447,414-55,371217,151-5,383-50,72733,825157,223147,71940,09065,499-73,879-96,007-83,625-16,164-196,771-239,989-239,99750,677214,457417,910247,433217,33151,787140,487131,305-2,59937,66649,92579,32248,892-198,084-112,500-128,640-118,615121,071119,631145,802-10,99020,606-4,999133,86157,99283,170111,49155,73757,59233,094-4,211-37,434-40,9794,57747013,4965,61271,33218,82742,6391,1432847,616-5,851-3,68129,528------6,0534,3674,505-190-1,671-3,3843,1913,3672,9204,9307,800271-32,519---26,753---8,711-4,71038,49332,160-626-1,417-19,492------------
3,517,3793,561,9273,498,5453,470,7763,122,9522,979,0952,744,5042,552,9152,548,9262,453,0702,432,4462,316,0912,364,2542,321,6452,385,7452,373,2592,415,7942,119,0302,169,7932,060,0882,202,7821,832,3851,802,0561,562,1641,580,0881,588,9671,439,8881,453,7631,518,2501,536,9081,691,6741,708,6201,730,9541,725,1701,731,4411,846,2931,848,3151,991,3431,925,3771,764,9871,742,0951,697,2061,856,9011,472,6631,450,8121,253,719975,432878,958808,924663,674602,506646,352611,365609,367570,947577,490480,253455,536371,394370,262279,430255,638264,825294,399234,188231,883202,243201,971207,670211,474202,813205,612203,842204,378206,466200,867191,695187,233145,332140,173137,632130,791126,176129,372121,753122,309109,50977,34169,26870,92269,06165,45329,58227,48222,72818,668
2,619,4772,666,7712,691,0082,673,2972,338,2062,192,4552,026,7511,849,8041,860,3421,774,9301,798,2791,673,0891,730,7831,686,8451,742,0371,728,7411,741,4731,483,0621,641,7001,532,4501,681,0621,331,6321,292,1031,057,7621,078,2471,072,949919,638933,2001,000,2281,016,5881,176,3981,188,9271,204,6681,191,9821,202,3321,325,1001,278,0451,425,6021,355,3511,157,7921,207,3001,198,6731,393,0841,008,3221,030,679867,551611,857512,979448,599343,232331,133410,129391,004388,581355,360365,476287,103278,150207,512208,981156,933136,520134,864144,095101,422100,42169,65268,13073,61377,04067,75269,39867,38267,65869,13964,04668,33567,15438,34635,46335,83041,33655,69968,25567,02868,11766,61934,60830,75536,15941,41340,7824,8025,2345,2414,484
1,203,4281,351,4651,390,5821,548,4101,409,7241,395,1761,262,3941,173,4211,208,6201,134,1731,127,9891,027,0201,086,3031,062,7321,127,0741,127,0461,179,7161,046,8001,091,324995,2401,147,748825,115817,022582,308601,713608,907450,601463,136514,257528,927662,498693,710732,554738,327700,897817,268848,1071,012,773912,250771,599717,862681,759792,344564,891580,460592,671475,142451,837423,179364,856332,163396,742376,419382,406358,715356,051261,043239,780164,228178,844114,541105,251110,807123,04797,25197,81770,57170,66577,66682,71274,21077,10175,16076,74879,57675,33868,11264,33729,08924,34822,26016,26214,07619,91011,70514,6799,95610,9456,04310,2375,8866,24513,94718,96017,43014,321
945,0371,009,247845,4261,004,1551,004,071820,215502,337407,643506,838502,471578,390569,891638,429614,002682,802613,447721,369606,739698,855603,939751,975590,767583,973549,437570,974584,045426,121438,958480,423495,985632,707664,509679,403686,960650,635767,925772,763932,668845,602703,341619,059580,642694,100494,461482,911491,132356,533335,015317,204265,454259,949326,996300,812316,915334,618331,920242,905222,989147,921162,596104,28395,078100,670112,47793,69194,26767,43767,54775,18880,23469,95471,98370,25772,04375,45470,82563,60859,83329,08924,34822,26016,26214,07619,91011,70514,6799,95610,9456,04310,2375,8866,24513,94718,96016,00912,900
1,845,1041,694,7791,691,4711,534,8231,341,8211,217,9981,134,6531,042,6591,007,181989,552970,118958,474953,859935,791938,288922,530907,529891,072893,179884,561880,858847,912837,016829,661824,234823,883832,285831,584830,386826,349838,033830,376804,394761,557789,025782,033756,580728,851696,608671,992690,362678,188684,161563,345529,416414,059290,552241,624226,610201,106182,503169,607163,025157,671155,916163,789175,879172,442164,935151,747140,250129,609130,203139,412117,742116,531114,791114,445114,353113,283112,785112,562112,547111,631110,841110,334109,246108,592106,931106,513106,061105,217102,789102,013102,599100,18199,55366,39663,22660,68563,17559,20815,6348,5225,2984,347
27.4018.459.6637.2825.5917.847.128.305.173.371.706.485.022.851.246.474.192.431.234.694.061.330.891.090.410.380.083.933.643.130.917.864.893.530.8821.7918.4714.673.5823.6427.0625.0119.3584.67--58.5218.2036.66--19.03--3.35---4.19--10.72--15.12--20.06--6.15--5.33------1.15------1.96------3.46--1.93--6.32------7.904.5910.56------13.07------------

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
总资产利润率(%) 14.6310.085.2316.1611.137.49
主营业务利润率(%) 28.4226.1228.1227.1022.1523.75
总资产净利润率(%) 14.7310.215.2518.6312.258.06
成本费用利润率(%) 29.2627.7529.8528.3420.9722.27
营业利润率(%) 21.9921.4222.5222.0617.2217.94
主营业务成本率(%) 70.9373.2571.2772.1677.2575.67
销售净利率(%) 18.3817.8318.6418.4514.4315.15
净资产收益率(%) 25.1018.459.2133.4223.4716.71
股本报酬率(%) 141.62187.8850.32240.8795.67148.91
净资产报酬率(%) 22.2330.888.6745.5220.2934.16
资产报酬率(%) 14.6319.165.2325.2111.1318.16
销售毛利率(%) ------------
三项费用比重(%) 3.513.353.654.804.044.23
非主营比重(%) 2.023.520.09-0.160.06-0.01
主营利润比重(%) 129.34121.90124.75123.07128.97132.51

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
流动比率(%) 2.772.643.182.662.332.67
速动比率(%) 1.411.411.731.631.331.36
现金比率(%) 62.6468.4771.8064.8941.0844.35
利息支付倍数(%) 3,300.703,453.292,258.851,808.771,561.591,545.60
资产负债率(%) 34.2137.9439.7544.6145.1446.83
长期债务与营运资金比率(%) 0.050.080.130.140.170.16
股东权益比率(%) 65.7962.0660.2555.3954.8653.17
长期负债比率(%) 2.363.906.816.927.057.39
股东权益与固定资产比率(%) --515.76--440.35--375.25
负债与所有者权益比率(%) 52.0161.1465.9780.5582.2888.08
长期资产与长期资金比率(%) 37.4638.1034.4236.8840.5943.60
资本化比率(%) 3.465.9210.1611.1011.3912.20
固定资产净值率(%) --56.98--58.16--57.04
资本固定化比率(%) 38.8040.5038.3141.4845.8149.66
产权比率(%) 44.4251.9551.4164.7271.4665.68
清算价值比率(%) 335.21303.59315.59272.61248.67278.54
固定资产比重(%) --12.03--12.58--14.17

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
主营业务收入增长率(%) 16.2236.7453.9343.1355.1453.17
净利润增长率(%) 48.0360.92109.78519.10546.58602.11
净资产增长率(%) 35.0639.5642.2339.3527.8220.09
总资产增长率(%) 12.6319.5627.4735.9522.5221.44

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
应收账款周转率(次) 9.086.062.648.916.333.94
应收账款周转天数(天) 29.7329.7234.1440.4242.6845.73
存货周转率(次) 1.711.290.622.281.961.13
固定资产周转率(次) --4.65--7.44--3.66
总资产周转率(次) 0.800.570.281.010.850.53
存货周转天数(天) 157.88139.11145.33157.91137.71158.91
总资产周转天数(天) 336.95314.47319.72356.58318.06338.22
流动资产周转率(次) 1.060.750.371.341.150.73
流动资产周转天数(天) 255.20238.76246.10267.74234.68247.15
经营现金净流量对销售收入比率(%) 0.180.240.200.120.090.06
资产的经营现金流量回报率(%) 0.150.130.050.110.070.03
经营现金净流量与净利润的比率(%) 1.001.331.050.680.620.40
经营现金净流量对负债比率(%) 0.430.350.140.250.150.06
现金流量比率(%) 54.6147.3422.6837.7821.4710.99
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图