设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >神奇制药600613业绩报表分析

神奇制药(600613) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-301993-12-311993-06-301992-06-30
0.100.060.040.130.100.080.04-0.64-0.270.060.020.160.150.110.040.200.120.110.060.240.150.100.040.340.180.130.070.440.280.210.110.400.300.200.060.290.220.200.030.090.060.080.030.120.100.090.040.040.110.080.02-0.160.070.04-0.000.030.090.050.020.090.080.090.00------------------------------------------------------------------------------
----------------------------------------------------------------------------1.42--1.351.381.321.291.271.261.211.181.231.201.141.121.351.321.281.281.341.301.271.251.241.241.161.151.151.161.131.131.141.121.091.081.071.021.090.951.000.880.910.921.461.521.581.642.212.232.242.192.212.182.792.783.133.083.343.233.263.323.243.213.66--
----------------------------------------------------------------------------0.11---0.040.040.19-0.02-0.04-0.08-0.030.220.170.13-0.020.050.050.140.010.170.140.220.100.110.100.330.22-0.040.000.000.000.220.000.000.000.030.000.000.000.030.000.000.000.110.000.05---0.14-0.050.18-0.03-0.02--0.49------------------------
171,282120,22558,824230,303170,309115,56955,279181,901132,94083,93334,299192,759142,07791,10142,638185,291129,40385,70234,520173,572114,70369,84130,920159,78798,31264,58225,000159,29198,45363,43228,997129,37187,86854,68525,28192,91852,19325,1482,51615,4009,7206,8282,23814,82510,5957,4492,58210,5848,7205,5191,4357,6985,2473,4466136,9625,9822,8309796,5966,0293,8708526,2365,1412,9828156,9846,0344,1601,5027,6155,6034,1287852,4241,7447112811,2658835702923,6762,5095,5811,95910,4792,68411,5475,14926,67910,97722,65210,12521,20411,15520,5136,59917,8655,9337,462
92,83962,86731,321135,91199,20065,66630,876106,13374,93245,42616,442119,07383,18353,31123,193109,77869,39745,96317,353101,67965,42738,47615,952102,89963,81041,41515,741115,41074,15747,74921,88099,77568,49643,35619,06867,47438,79218,4711,99711,9327,4765,3491,72211,4477,9935,3331,9967,6886,3074,0119305,0473,5962,3423974,4603,7731,7395084,1923,5232,052--3,2912,8411,6234263,5663,4802,4789395,2573,5962,7253951,30578043113314817993141,6266822,8916451,8547802,8128561472603543942607371,9311,5524,0101,686-5,074
7,5394,8063,07610,1277,8866,5333,161-33,810-12,3514,8471,73110,8369,8066,9112,73212,9007,2996,7063,09813,8709,1295,6212,67719,45711,6348,0224,11825,44716,99710,8705,44821,17615,81510,4513,70612,5075,8453,6835701,6981,1131,4644292,1091,6971,6427877941,8571,496439-2,8241,118724-212941,2435618142626835668337487538649221,1318252621,6391,626924-466-1,100-524-554-357-3,961-1,419-888-438-2,988-335650197-1,589-780175-334518070401,032001,5524,0181,7760
3030302,8113,0243411661170-----1581717--4369----1642727--25819541--29939539539514313937--16116158----------103------206206----2062061012422220--0-149131302000-380-382-382-393-1,851-1,388-452-215-5,537-1,242-836-406-1,289811315245131131,7233364642378323231,1732091,19605763500
70-176-167-150-1713-218-544-443-379-105116-15-403-42-68-6733-299-24471,81911810122143239236226240125-32-701,2141,2261,1913215772594914646-21-2170-3-3107710110112240--243--1,094--1,021--760006200082462500170-16600-918-26-10---20-5302,1450000630740-309-58500----
7,6094,7883,0829,9607,7366,3623,164-34,028-12,8954,4041,35210,8269,8566,9272,71712,4977,2576,6383,09214,6048,8305,3772,68421,27511,7518,1234,33925,87917,38811,2315,47421,41715,94010,4203,63613,7217,0704,8746021,8551,1851,5234782,2551,7431,6217668641,8541,493449-2,7481,219825-95341,4868043231,5201,2861,37770545476558701,1461,1938872242,0831,8691,017-832-2,782-2,079-1,006-572-10,416-2,687-1,734-854-4,2803861,6198846875251,997451,1007201,6421,1542,4861,2043,4311,9334,1471,9091,328
5,5453,1972,3476,9625,3024,4372,180-34,120-14,6962,8538688,3978,2485,7152,37310,6096,4725,8573,01712,9608,0575,1192,14118,2069,8036,9193,77521,67314,6979,4274,70818,01713,4898,7762,82011,1545,8393,8504791,3708911,2443671,7551,4441,3015845671,5731,230352-2,3721,023643-134381,3226942951,3791,1831,28137289332418357788826721581,5101,358593-831-2,804-2,049-1,000-514-10,291-2,637-1,704-777-4,367314670879644343389599645871,3899502,1989982,9531,7423,5281,622889
5,6132,9562,2683,8622,5134,5682,167-34,451-14,5223,0691,1268,2218,0895,6242,3349,6665,2584,8492,04412,0777,7865,2182,14616,7059,6966,8253,59221,30414,3099,1274,69817,81613,3788,8012,8998,7793,7662,856--1,246--1,185--1,560--1,322--351--1,232---2,595--56402170487--3630413--11004020135061006860117000-5700-4,871-1,393-892---4,365-95-274298-1,550--------------------00----
27,04811,0596,28018,42611,4108,3925,3029,9104,6443,9281,49012,82810,5546,7185,26414,85311,7359,7621,7426,699150-1,305-7,199579,1198,330-2733,012-1,3546,244-2,795-862-3,555-3,140-7,2357,4753,8679,1711,570-1,118-5805922,759-333-633-1,163-4853,3042,4591,988-2377697792,036742,5262,0113,2861,4591,6011,5394,8473,273-605-2,775-654-4,1743,272-2,385-2,649-1,2374961,232-290-1984521,50093301,6020748---2,051-6982,685-450-328--7,267------------------------
13,7034,6113,9381,23965-7133,126-11,470-10,055-8,326-4,37039,02423,15015,5256,790-7,847-9,075-5,626-3,009-2,4912,2206,1971,8444,566-1,6375,627-4,921-3,310-7,4645,326-3,152-3,099-4,983-2,567-4,96029,64730,59761,4411,526-1,221-6695092,703-438-808-1,180-4931,3915511,870-24086297964139142-1861,183352-728-7742,582-7614932371,224-229-3,428-3,836-3,866-1,3653,216-653-511-149-8294-700-1,9570-2,418--1,2751,751-1,258-1,4691,155---655------------------------
321,603320,546321,036314,897316,874311,400316,431309,797332,947349,380360,450355,613358,557343,204328,886312,649316,705312,979317,935309,587319,719314,404311,576300,250277,017276,261264,376267,082257,649264,061251,472225,357225,057217,477213,284199,543202,236217,92726,16125,09224,52225,36523,94824,30724,82124,35924,50022,08525,92926,11924,54024,40526,74525,22225,91426,18728,97830,02429,29229,45229,44631,29927,27629,36831,19531,73531,19929,45934,47133,89335,11536,11930,54930,98547,09829,01929,86527,67928,07428,95135,77036,25340,06040,89951,78453,01345,20448,62047,24374,75457,52957,62252,54951,84352,10748,91448,15248,57345,13642,06338,63819,625
158,834154,793153,843144,586143,807139,482148,193143,129170,211173,575187,310187,901207,516195,600186,477173,866184,226182,433186,857182,666202,957199,273198,506188,362168,184167,169155,244159,287155,025159,460147,229138,903134,062127,931123,168111,467119,065138,75116,34815,28715,18116,08314,48314,59614,92214,36314,27111,62015,10415,04713,22612,92612,03710,30810,81710,91013,50514,31913,35013,25612,97914,65010,56512,52313,38913,63712,70310,62715,38814,45515,18616,02210,20010,40912,1784,6215,0884,0844,1970--020,26500--0022,10744,77738,88538,19234,30933,22533,69830,94030,89931,16730,72227,99923,94215,678
83,51878,93780,24775,64578,18074,45882,01477,02881,06580,17293,93689,46091,22978,05966,72352,77459,10555,76663,76456,53470,61367,99667,07056,75645,40044,15834,76438,49833,83037,68931,20825,56031,24928,38327,89318,34226,38244,3832,9792,4312,3972,8602,3923,1574,0043,6984,6262,8485,8976,4465,8146,0614,7453,6205,0355,3047,1388,8608,5589,0239,27111,0318,28410,51912,31212,77012,65910,96715,87915,53617,31418,49813,09614,32418,97413,99613,87613,72213,68214,33813,28112,81115,65215,71417,93816,89710,78214,94614,62238,42821,17321,26716,93616,85318,93116,94815,89915,81913,65510,4328,94515,221
58,42453,44252,85847,98149,03145,44251,27245,73946,85744,65164,93758,34576,72273,14061,26948,71757,50054,20561,98654,61668,64766,10964,94954,63442,67641,43432,18235,76633,63037,48931,00725,35931,04928,18327,69318,14226,18244,2072,9792,4312,3972,8602,3923,1574,0043,6984,6262,8485,8976,4465,8146,0614,7453,6205,0355,3047,1388,8608,5589,0239,27111,0318,28410,51912,31212,77012,65910,96715,71915,37617,15418,33812,93614,16418,97413,99613,87613,72213,6820--015,65200--0013,65237,45820,15319,84814,24613,65814,70513,06111,93911,4829,8289,2068,07912,211
233,317236,763236,006234,428233,268231,551229,325227,737247,192264,472261,751261,694261,935259,643256,531253,986251,904251,154247,903246,339242,479239,301236,930235,894225,965226,446223,961223,001218,169220,793217,006196,592191,019186,304182,702178,565173,252171,26220,98520,50620,02520,38019,50319,13518,82418,68417,96717,38318,12817,78616,91516,56719,95819,58118,91718,92419,81219,18918,79718,52018,28618,38517,14117,01217,05517,14216,75816,72316,82716,61716,10315,94515,79415,02816,16513,99514,77812,96213,44813,58721,56822,50123,42624,20532,67732,96433,15532,39432,61232,26935,84735,78835,05134,46432,48631,45031,70932,26731,48131,19729,6934,404
2.371.361.003.012.251.930.93-17.87-5.781.080.333.253.202.230.934.222.592.351.225.353.362.460.907.845.183.611.6910.457.214.682.379.617.284.811.579.405.547.352.316.912.286.302.299.617.987.213.303.219.077.162.10-13.37--3.340.002.340.003.68--7.740.007.22--1.710.002.470.004.760.004.130.008.760.004.080.00-20.170.000.000.00-54.460.00-7.57---16.550.962.030.000.000.001.210.000.000.000.000.000.000.000.000.000.00----

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
总资产利润率(%) 1.771.020.742.161.701.41
主营业务利润率(%) 54.2052.2953.2559.0158.2556.82
总资产净利润率(%) 1.791.030.742.181.721.42
成本费用利润率(%) 4.784.205.584.564.845.92
营业利润率(%) 4.404.005.234.404.635.65
主营业务成本率(%) 44.4046.5145.2339.8040.5241.97
销售净利率(%) 3.322.734.022.953.173.81
净资产收益率(%) 2.381.350.992.972.271.92
股本报酬率(%) 10.66114.784.42114.2010.09107.08
净资产报酬率(%) 2.3925.370.9825.492.2624.13
资产报酬率(%) 1.7719.120.7419.371.7018.36
销售毛利率(%) ------------
三项费用比重(%) 47.1147.0347.1553.7952.1849.83
非主营比重(%) 1.320.261.1626.5537.152.67
主营利润比重(%) 1,220.101,312.901,016.271,364.601,282.261,032.20

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
流动比率(%) 2.722.902.913.012.933.07
速动比率(%) 2.312.442.472.592.492.61
现金比率(%) 107.97101.03100.89102.9298.32104.39
利息支付倍数(%) 927.03831.271,161.321,522.223,526.344,246.22
资产负债率(%) 25.9724.6325.0024.0224.6723.91
长期债务与营运资金比率(%) 0.220.220.240.250.290.29
股东权益比率(%) 74.0375.3775.0075.9875.3376.09
长期负债比率(%) 7.007.027.577.718.568.71
股东权益与固定资产比率(%) --232.06--223.13--506.54
负债与所有者权益比率(%) 35.0832.6733.3331.6232.7531.42
长期资产与长期资金比率(%) 62.4662.7663.0764.6265.1165.11
资本化比率(%) 8.648.529.169.2210.2010.27
固定资产净值率(%) --64.21--66.43--46.98
资本固定化比率(%) 68.3768.6069.4471.1972.5172.56
产权比率(%) 33.9931.4432.0430.2131.9030.62
清算价值比率(%) 385.01408.68402.77421.22402.30414.40
固定资产比重(%) --32.48--34.05--15.02

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
主营业务收入增长率(%) 0.574.036.4126.6128.1137.69
净利润增长率(%) 5.61-25.594.97----40.68
净资产增长率(%) -0.251.972.722.78-5.24-11.99
总资产增长率(%) 1.492.941.461.65-4.83-10.87

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
应收账款周转率(次) 3.602.501.244.893.412.28
应收账款周转天数(天) 75.0071.9672.4173.6679.1478.84
存货周转率(次) 3.402.491.224.483.272.34
固定资产周转率(次) --1.14--2.95--2.41
总资产周转率(次) 0.540.380.190.740.540.37
存货周转天数(天) 79.3172.3273.9980.2882.4876.79
总资产周转天数(天) 501.67475.69486.49488.27496.78483.74
流动资产周转率(次) 1.130.800.391.601.190.82
流动资产周转天数(天) 239.15224.10228.31224.87227.45220.08
经营现金净流量对销售收入比率(%) 0.160.090.110.080.070.07
资产的经营现金流量回报率(%) 0.080.030.020.060.040.03
经营现金净流量与净利润的比率(%) 4.753.382.662.712.121.91
经营现金净流量对负债比率(%) 0.320.140.080.240.150.11
现金流量比率(%) 46.3020.6911.8838.4023.2718.47
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图