设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >爱建集团600643业绩报表分析

爱建集团(600643) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-301993-12-311993-06-301992-12-31
0.410.350.190.710.710.540.200.830.630.410.180.810.630.390.160.720.510.340.110.580.410.250.090.430.320.220.080.390.300.210.120.460.330.210.090.430.330.180.070.330.190.130.050.150.120.080.030.130.040.040.010.080.070.050.010.020.040.090.010.790.720.480.07------------------------------------------------------------------------------
----------------------------------------------------------------------------3.91--3.693.641.701.661.631.601.561.511.431.421.411.411.391.381.311.271.301.751.722.532.342.091.441.271.291.221.101.091.993.393.383.343.413.373.373.323.883.923.913.934.164.194.194.364.484.444.874.735.214.354.214.324.104.084.033.773.733.683.213.593.313.09
----------------------------------------------------------------------------0.10---0.62-0.99-0.02-0.26-0.21-0.14-0.06-0.16-0.13-0.03-0.060.050.120.11-0.010.080.070.440.37-0.040.00-0.16-0.11-0.290.00--0.00-0.400.000.000.000.840.000.000.00-0.010.000.000.001.150.000.34---0.70-0.43-0.120.030.13--0.04-0.30----------------------
119,01077,05539,825191,286161,264105,79754,545177,816124,71484,48834,900169,848120,22885,44038,21594,84343,07426,98613,09567,07049,05625,9069,73453,17134,75420,2689,41036,02426,17816,9548,91635,19122,34813,3775,35017,82412,2228,6903,50323,93419,63014,7717,79430,07222,70515,5258,29638,85929,21618,3979,89245,28434,28422,74110,191111,40146,08630,50715,86064,82843,62427,2959,52576,03152,72840,91718,95898,46744,33433,07515,864136,00993,99585,44738,84471,87141,64323,3806,567113,68525,10717,7779,81780,41727,32156,47522,42365,61329,54979,34533,89976,80339,17962,94636,36993,81412,81351,0072,9914,9931,651--
58,90139,24224,69695,49171,77949,15226,969130,70996,14459,73716,82341,11365,44733,99117,28831,15842,75524,3404,90626,53417,5499,70916326,97619,12313,1806,24129,27823,33516,8909,22834,38223,74816,7287,15722,68016,48711,2774,94917,56813,3657,9673,9146,4114,3433,0821,1965,1874,3432,3701,4295,3124,3562,4601,16315,4336,2014,2362,1877,5765,0603,2221,2008,1525,2904,1782,66713,6287,2055,3403,14422,74115,90413,8766,70510,3477,2454,18466916,8614,4662,7551,78014,4882,5177,1123,3189,8024,69614,2434,7503,8512,2564,2484,1186,3804,3921,3262011,770773--
94,18879,00141,878155,092156,649118,46245,790188,843138,77890,04940,094198,809154,482102,54539,131158,368114,61276,23325,213116,50881,24751,34920,01484,65663,42643,13217,08376,34557,68941,14918,40568,40350,17631,94714,41759,49144,33325,04711,53541,45822,53013,7894,72910,0057,3646,9432,88211,3843,3593,1931,2535,8116,3064,5857833,8492,6964,8091,28431,15237,45225,2763,894-4,142-472-1,416-231-3,640-1,399-2234089,6639,1319,7414,705-5,907-1,723-1,178-1,6345,265-1,253-585-212870-901-1,603-325-681563,8731,1536,62205,15706,5964,47003281,827757--
1991,3335436,7213,8947,1342,7196,3538,6215,44315,35389,55731,72317,5595,94752,4629,3074,478-3,32521,41318,51614,3153,61529,90814,7679,3414,14017,7468,72211,1124,25718,3537,3433,65584414,24311,9401,86332214,6643,5172,2454555,8824,3292,81710714,4785,9754,8913,9539,2556,5304,6702,0957,2545,4605,7533,24643,32542,29329,2556,94317,77611,3597,470555-100,115-61,2762,1471,130-3,681-829-3,331664-21,871-116940669650-7,380-6,775-7,55013,6877,78215,7906,44813,5153,99414,6998,54712,7166,24411,9056,43110,7544,74812,5425,2706,0532,658--
-265-473-396-1,060-877-651-101-631-546-540-473-13,792-14,418-16,0582-288101121681-31,230306298-1737370151-8861238236372,0851,9131,913-46835902902902,0772,341002562005115371377131-1329644-----------60-8,4760--0125000-440400-327000-243-14-160-2770-2440-560--0--210250---7800----
93,92278,52741,482154,032155,773117,81145,689188,212138,23289,50839,621185,017140,06586,48739,133158,341114,61976,24225,215116,52081,41551,35020,01185,88663,73143,43017,08277,08258,05941,30018,39769,26450,41432,18314,45361,57646,24626,96011,53142,14023,12014,0805,02012,0829,7056,9432,88211,6403,5593,7041,2596,1826,6834,7167824,1793,3405,4711,52440,36237,38225,2113,8345,22510,8716,043319-103,630-62,6881,9181,5326,0468,2806,5035,425-28,082-2,145-582-1,2505,765-8,646-7,376-7,78414,4577,02913,9896,34813,0484,21918,5179,69119,3948,97417,20110,76317,4029,14213,8275,5357,8703,425--
66,62455,92229,783115,216115,62587,79932,714135,197102,53865,78428,809131,885102,13262,99426,432115,80881,67653,98417,74682,97758,30135,95712,84862,05046,23031,22411,52755,46842,92130,09512,90251,24636,66623,22610,16847,52536,02819,8318,01932,12117,70110,9323,74311,9539,6626,8542,80310,4923,6253,3448866,2595,5563,9564601,6263,3485,34773836,51033,29022,0583,4181,5509,5525,953352-101,689-62,4222,0151,5111,0224,0802,5092,477-28,306-2,524-737-1,1701,122-9,109-7,749-7,91613,0646,98713,5486,15412,4674,09617,3319,43018,2258,48416,20210,03216,0368,43913,4015,4647,5563,310--
65,06552,01419,61494,98093,58466,48032,697115,25594,20656,73230,945123,994107,07473,49925,93494,13783,64659,04919,41676,94256,30134,14212,49450,98044,57629,96711,28743,97939,81025,02310,57736,82334,88422,69210,01125,29026,91617,602--20,012--8,152--6,221--5,130---5---2670-32--2,2150-5,0540-3310-4,20502,033---4,2240480-102,38601,7420-4,00501,2690-30,0770-4250-5,102-9,096-7,733--13,1646,83913,7466,15612,543----------------------0----
141,83250,18420,430149,81533,70959,477-1,918209,267278,169242,12934,736148,083119,93438,62550,14428,40794,990-221,286-216,832119,40466,47014,638-37,544-18,97456,81752,14080,89964,53567,77023,358-6,590-82,659-7,32331,6618,470-77,576-17,61957710,638-91,804-68,506-108,937-1,918-21,586-17,134-11,603-4,935-12,813-10,996-2,503-4,6523,7089,8918,592-4266,6825,73027,65123,236-1,90145-7,254-5,181-13,543-7,98613,7011,537-18,469-39,017-30,9579,43538,63512,8733,85211,446-585-7,219-2,38012,08153,091015,860---32,085-19,666-5,4201,4035,501--1,257-10,026----------------------
-14,946-28,363-56,677-62,701-91,9304,013-80,40482,434144,38796,93923,71230,755-5,095-12,60369,476-6,070-35,063-21,5151,82040,735-1,14515,61010,749-15,85443,83539,2217,30236,680-5,85711,0744,6201,76110,5382,010-8,687-34,133-1,300-13,20316,99369,54692,01387,196-1,5945,0451762,797-2,749-19,075-24,606-17,8603,6899,01210,2104,5042848,9267,4395,09521,4067,290-3,117-2,260-2358859,7179,206-605-41,982-29,812-16,598-1,25811,837-1,628-6,0534,5434,830-8,751-3,7203,037-7,4040-2,833--8,8203,8508,74812,74712,720--5,2742,486----------------------
2,685,5632,733,5112,704,7392,704,9572,738,8512,707,4052,689,6802,707,4032,706,4402,718,0032,744,3842,674,6902,870,0712,721,8842,686,2622,610,3382,570,3561,933,0561,801,6261,675,0581,596,2261,614,7931,544,6331,566,3301,191,1781,095,1611,001,8001,072,8281,011,895990,007885,335815,315727,915693,578629,918596,320509,107464,409454,076444,460432,903426,922194,906191,167188,645207,382194,378183,353175,328177,947206,331208,389205,606216,958221,101215,459266,276276,093273,358270,405263,556268,589273,751237,472220,841327,241319,302318,644372,915403,827354,433295,435315,759283,201317,250341,757387,412407,184362,511315,784348,730343,265330,105322,635298,177261,108248,937235,860241,393179,093184,804169,868162,601117,598115,550127,13290,602108,00475,22960,86563,30162,780
1,177,5461,134,8301,223,5801,264,2421,208,9011,318,1701,365,2041,319,2261,337,5751,339,0641,312,0881,298,192842,472866,932879,793648,779430,757374,272514,728417,985370,554361,840349,605365,569401,014463,885360,051346,925370,925347,205320,459255,930278,486262,566271,982242,049267,883203,987205,826218,833230,524257,06890,62588,04569,30089,10580,60270,24664,19366,477106,325104,598105,236106,855145,083144,340188,841207,061174,308156,389153,657157,846164,325143,164138,126244,302279,329278,819314,229281,620232,514193,139205,698179,309208,521233,173217,773268,170--------173,2260000098,80982,70193,63581,41781,23961,49861,33574,96547,12963,89839,58930,52534,90443,456
1,398,7591,473,9671,436,2331,466,2421,499,5361,495,9131,491,1861,535,1021,566,1141,614,1941,637,0641,596,3141,809,7431,700,6461,683,5531,643,4681,628,7331,019,790904,894964,685911,798938,838892,260927,122569,919489,165415,538497,237450,074437,856350,192299,036225,283204,678147,630124,35948,86521,19121,76820,48024,43924,37055,05654,88554,74274,96065,54458,78257,56160,82988,38692,19291,175103,429113,201110,395158,393164,500163,738152,725154,559171,191206,422177,795160,344270,294267,816267,400280,444246,864196,724140,493155,784124,739156,625185,658205,089223,078179,112130,149151,939145,097131,952117,78488,07253,16443,90537,00139,75633,40343,92338,34437,75835,77134,84658,20223,41440,89217,3866,99013,67516,465
937,846981,601905,991929,988887,220905,874931,846833,649768,716788,856778,682719,553841,183844,140709,116857,287900,114683,587521,313625,221578,237506,797546,743534,794365,319284,320236,492319,777275,448234,569144,723119,829107,712117,88176,75578,86443,60316,87517,20615,95620,24019,86549,85349,66848,19250,63852,54052,08549,32552,67179,51683,10681,34993,219103,941101,923150,359155,961157,532143,693140,070156,853192,948174,596157,193267,125264,641264,227277,277243,709193,572137,258152,541121,475153,301182,354201,765219,409--------93,7180000036,59430,26540,99935,43334,84432,85231,92055,23721,96638,04915,9356,99013,67516,465
1,270,2761,258,9791,267,9381,238,1421,238,7531,210,9411,197,9481,171,7501,139,7961,103,2891,106,8031,077,8681,049,4211,010,335993,300963,389935,318906,904892,897706,539683,461674,989651,433638,272619,967604,700585,319574,614560,772551,111534,137515,271502,126488,402481,794471,472459,754442,739431,826423,491408,120402,202139,496135,919133,547131,509127,923124,212117,406116,618115,615115,507113,724112,830107,184104,339106,951110,654108,695116,710107,97796,42566,34958,44959,65156,12050,65650,32191,653156,099155,595153,850156,893155,392155,344152,870178,757180,554180,128181,254191,605192,966192,799200,715206,285204,665204,111197,956200,697144,771140,061130,630123,91480,85979,41067,90067,18866,28157,84353,87549,62546,315
5.324.462.389.649.557.262.7512.099.195.922.6412.9510.156.342.7112.849.186.192.1412.278.735.481.9910.237.745.301.9910.187.985.642.4610.387.524.812.1310.638.164.581.8710.666.875.972.729.197.505.362.228.753.112.880.775.69--3.640.001.470.004.480.0036.150.0029.61--3.030.0011.170.00-98.720.001.300.000.670.001.630.000.000.00-0.410.000.620.000.00--6.193.456.620.000.00--12.58----0.000.000.000.00--0.000.000.00----

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
总资产利润率(%) 2.482.051.104.264.223.24
主营业务利润率(%) 33.4433.2137.3926.9324.9726.20
总资产净利润率(%) 2.472.061.104.264.253.24
成本费用利润率(%) 69.0588.9790.0360.4178.0792.62
营业利润率(%) 79.14102.53105.1581.0897.14111.97
主营业务成本率(%) 64.5064.6460.1271.2073.2972.01
销售净利率(%) 55.9272.5674.7760.2471.7182.99
净资产收益率(%) 5.244.442.359.319.337.25
股本报酬率(%) 41.03114.0318.36143.3371.30119.66
净资产报酬率(%) 5.1714.682.3518.779.3316.02
资产报酬率(%) 2.486.771.108.594.227.17
销售毛利率(%) ------------
三项费用比重(%) 47.7347.7553.0960.2348.7046.43
非主营比重(%) -0.071.090.353.681.945.50
主营利润比重(%) 42.3832.5935.9033.4425.8523.52

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
流动比率(%) 1.261.161.351.361.361.46
速动比率(%) 1.251.161.351.361.361.45
现金比率(%) 87.3983.3499.2398.5692.14108.95
利息支付倍数(%) 870.361,094.811,126.09806.941,053.471,113.12
资产负债率(%) 52.0853.9253.1054.2154.7555.25
长期债务与营运资金比率(%) 1.512.581.371.331.581.20
股东权益比率(%) 47.9246.0846.9045.7945.2544.75
长期负债比率(%) 13.4414.4516.0516.4118.5018.31
股东权益与固定资产比率(%) --258.99--248.96--238.12
负债与所有者权益比率(%) 108.70117.02113.22118.37121.00123.48
长期资产与长期资金比率(%) 91.5296.6286.9985.6287.6281.37
资本化比率(%) 21.9123.8725.5026.3829.0229.04
固定资产净值率(%) --79.03--80.93--82.72
资本固定化比率(%) 117.19126.93116.76116.31123.45114.67
产权比率(%) 100.93109.29105.64110.92112.48115.70
清算价值比率(%) 206.27198.09201.30196.33196.16192.82
固定资产比重(%) --17.79--18.39--18.79

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
主营业务收入增长率(%) -26.20-27.17-26.997.5829.3125.22
净利润增长率(%) -42.45-36.32-8.96-14.7612.7533.44
净资产增长率(%) 3.833.975.845.678.689.76
总资产增长率(%) -1.950.960.56-0.091.20-0.39

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
应收账款周转率(次) 2.911.711.083.122.061.25
应收账款周转天数(天) 92.85105.5383.09115.50131.09144.09
存货周转率(次) 34.6522.4810.8061.2883.32124.05
固定资产周转率(次) --0.16--0.38--0.21
总资产周转率(次) 0.040.030.010.070.060.04
存货周转天数(天) 7.798.018.335.873.241.45
总资产周转天数(天) 6,108.606,360.426,122.455,091.944,560.814,603.58
流动资产周转率(次) 0.100.060.030.150.130.08
流动资产周转天数(天) 2,769.232,803.742,812.502,430.792,115.992,244.39
经营现金净流量对销售收入比率(%) 1.190.650.510.780.210.56
资产的经营现金流量回报率(%) 0.050.020.010.060.010.02
经营现金净流量与净利润的比率(%) 2.130.900.691.300.290.68
经营现金净流量对负债比率(%) 0.100.030.010.100.020.04
现金流量比率(%) 15.125.112.2616.113.806.57
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图