设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >厦工股份600815业绩报表分析

厦工股份(600815) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-301993-12-311993-06-301992-12-311991-12-311990-12-31
-0.04-0.02-0.00-0.06-0.010.000.010.020.020.020.01-0.65-0.57-0.29-0.00-0.76-0.11-0.060.020.130.110.150.02-2.80-0.55-0.25-0.08-1.04-0.30-0.19-0.100.01-0.110.000.02-0.62-0.13-0.05-0.010.160.440.380.340.740.690.600.320.850.720.580.190.150.120.070.010.270.260.240.110.330.300.190.04----------------------------------------------------------------------------------
----------------------------------------------------------------------------4.90--4.964.995.074.764.984.874.594.083.763.272.942.742.692.552.542.522.522.952.852.742.041.961.811.781.792.142.102.072.082.082.041.992.012.102.041.961.941.901.841.781.881.832.702.692.612.622.922.882.882.822.882.842.832.732.492.403.002.732.583.211.881.001.001.00
----------------------------------------------------------------------------0.05---1.28-1.01-0.78-1.68-1.26-0.92-0.990.600.290.410.220.430.580.560.30-0.72-1.03-0.47-0.280.37-0.010.130.04-0.170.00--0.000.240.000.000.00-0.210.000.000.000.340.000.000.000.160.00-0.01---0.09-0.170.190.100.30--0.19----------------------0.000.000.00
78,61654,76529,691155,127117,69288,98846,660192,012131,01487,98924,183187,151149,572103,88065,269283,790226,705171,21095,145444,857333,089222,95399,772324,104245,781194,430127,960306,794234,414155,70668,501455,952353,227245,805111,470649,741543,418378,038194,121814,983628,685432,822223,6921,199,204945,390713,703361,7551,033,198725,902496,895179,464531,667385,807246,193105,946589,076513,244391,034199,676507,210404,265284,227124,102338,327270,528196,54389,139313,829251,158189,09491,369285,837223,133168,79997,140256,615183,279124,06155,138165,852120,59381,01536,816106,23953,85571,68032,90955,51630,58952,90726,23357,92334,10560,90127,88660,74935,09560,65432,21070,63931,30443,34329,5670
8,3645,8602,47511,2078,7406,9414,91813,43312,4848,7562,25317,45616,31312,1719,09331,56527,41122,38414,55845,49131,34420,0599,84818,25416,19214,6218,84722,05518,37912,0164,96845,29336,02526,50010,63961,87555,13140,96519,51986,16078,74964,01734,467181,397154,344123,61368,532169,420131,64497,38435,11076,19749,30230,09712,27890,94381,80361,94930,40775,70758,76540,21416,60740,05231,96323,20110,89434,16427,88121,45811,12837,68730,90423,47512,41833,83625,36517,3447,90725,83519,12412,8115,74718,1847,55812,6965,95510,7566,12310,2805,1853,3363,3236,0242,8397,1734,6819,1958,14214,51713,039000
-4,490-1,980533-9,110-1,0634862,4655,5905,7095,4352,296-110,111-51,591-25,5492,779-20,458-6,382-1,7564,30232,75011,39912,1623,520-285,218-62,586-27,605-8,891-118,748-34,386-22,551-11,437-50,805-22,095-8,974-6,214-75,595-21,136-10,229-3,91511,51339,18834,08331,01964,77662,52054,42929,55771,94961,50248,99716,43312,0819,2334,7211,02519,73121,35316,2537,67823,66118,55211,5152,8372,6305,1923,5361,1794,4794,5484,3382,6186,0497,2596,8304,4039,3267,8565,8032,7726,8646,1544,0461,9013,2473502,3211,2223,0782,1662,3001,6262,95905,90607,069008,45112,05704,6742,3011,140
2,4811,7539373,1631,9551,1456071,618594239-0-41,171783311473694812,92110,51710,5505,754-3,987800135355521472411779821,119631409-2,375468-9945038,31038,89229,30026,30413,1232,1191,7255081,24081052510385569285-64353522861985872552831412,9933153311403572552101051,2095814751407706875031253814280505423-1251-160077167971303671705432696782502702081500
-84-89101,5591,5511,570791,129496185417298734981912,0682,1372,1271,767-79410,1409,7501,414-9051,8591,1484433,3002,4481,40744153,04610,89010,0649,0615,8505,5694,3802,9952,9251,8961,0322132,5971,3227661542,314345316841,9648627834911,960---517--709------5280--0-21000860002025242031-12-1601560-330-680--00-190-550-45-4100--000
-4,574-2,069542-7,5514882,0562,5446,7196,2065,6212,337-109,381-50,717-25,0522,970-18,390-4,2453716,06931,95621,53921,9124,934-286,123-60,727-26,457-8,448-115,447-31,938-21,144-10,9972,242-11,2051,0912,847-69,745-15,567-5,849-92014,43841,08435,11431,23167,37363,84255,19529,71074,26261,84749,31316,51614,04510,0965,5041,51521,69121,08715,7367,66624,37019,11612,0342,8456,4326,1114,4591,8894,8164,8724,6352,7067,4777,8307,3184,58410,1158,5686,3292,9177,2766,1844,0381,8834,0078832,4661,2723,3432,1592,9601,6603,7353,1886,5272,9097,5364,82310,3346,66312,52110,5364,7062,3211,139
-6,488-3,405-191-11,449-1,0396881,4243,7603,3333,0821,496-115,346-54,302-27,696-298-73,119-10,614-5,3091,52512,46310,89514,0082,030-268,988-52,500-23,531-7,339-99,978-28,952-18,157-9,1761,030-10,4541362,362-58,997-12,616-4,337-55812,73334,89029,72826,55557,32753,60246,46825,08761,39750,45540,28413,58610,6148,6315,02197718,70218,02914,1356,27221,30716,27910,2452,4115,3425,1423,7251,5513,3284,1213,9122,2875,6026,6586,1453,8677,9417,3435,4172,4835,2935,2463,4231,5792,9517392,0331,0682,7941,8372,2941,2003,1132,6975,2102,4746,4094,0918,7895,66312,59704,0001,973968
-10,759-6,378-1,842-20,276-7,593-4,02816-9,732-3,444-1,888-1,351-114,817-60,160-32,618-3,865-84,475-18,586-11,452-2,606-34,886-12,420-6,978-3,749-271,889-55,426-24,820-7,737-102,902-31,411-19,589-9,564-43,418-19,874-8,371-5,285-64,414-17,988-8,062---21,748--4,768--44,800--44,392--54,510--39,503--9,170--4,356016,820014,559--19,89609,804--2,76303,22203,14403,79405,39806,13407,92405,40205,2585,2153,431--2,6475801,3831,0682,302--------------------0----000
8,1761,1391,053-11,400-10,204-22,305-6,890-31,005-19,862-16,534-13,655-61,46745,3142,340-10,76747,75555,68841,97623,21454,55814,59715,7203,41914,63822,212-22,910-8,18421,134-6,819-525-24,234-29,632-41,125-69,777-71,02624,356-17,374-16,1184,782-150,988-102,585-80,838-62,552-131,088-98,296-71,939-77,50246,98522,44528,79715,50830,36440,55839,44820,673-50,352-72,038-27,629-16,31321,540-5007,1102,413-9,013-4,1247,588-27310,702-658,626-5,074-9,385-11,175-2,609-89015,16817,78116,6274,3297,2160-375---2,679-4,9535,7182,9539,043--5,546----------------------000
-4,1863,29722,238-9,464-9,710-7,9381,898-3,563-11,834-12,0471,4831,886-13,020-18,459-10,6612,954-9,902-9,289-3,548-10,496-12,191-8,63122,795-5,30115,25118,06210,313-21,737-40,287-31,917-39,411-23,154-49,152-42,278-33,892-43,472-84,202-59,876-70,426104,66214,74215,61321,644-9,973-2,5225,7551,7838,887-4,2958,1145,663-44324,9051,495-8,261-64,103-68,351-48,469-3,07483,8686,6624,5363,827-13,433-13,501-9,682-9,86710,219-1,6046712,5606792,2082,132-528-5,425-167-4,095-2,4812,8070-3,186--6,308-470-1,291-1,1802,925---515----------------------000
258,983273,842287,540294,011319,138321,877335,740347,367366,755352,757372,579381,381406,356438,895493,093510,211572,803601,347638,270641,719723,271697,124817,680766,3001,009,5231,006,8931,010,867951,7861,019,4921,073,0741,088,4531,103,9281,122,1411,145,5141,158,2291,160,5281,213,9501,215,8871,178,9121,174,2391,151,0031,185,3911,164,3501,060,6501,103,8641,100,5911,010,212806,600736,092719,525651,905561,963598,090552,151556,274494,401547,069529,518585,669490,221369,134296,513269,816232,206235,215233,720241,927215,306211,414224,000230,875199,844206,936221,923213,891189,824189,748174,248161,931143,951135,788132,077137,361130,765122,298111,045109,091108,746108,402112,138112,998112,620115,853110,89384,20379,00874,27270,30061,88055,76950,76428,13219,65618,315
182,669195,736208,125213,254242,145243,547254,857265,952288,097278,424297,086295,534295,625327,973380,554388,920400,946427,522463,523464,364539,736515,224598,018529,070757,060756,903759,477699,483776,612829,420845,290859,545879,014902,250918,342918,736975,888980,368941,483939,654921,097952,152929,690805,522856,999859,683826,238646,504600,325584,283519,133429,612471,723426,416433,043374,744429,272419,994489,406400,857294,571236,434212,001174,950183,402181,081188,921162,276157,685170,044176,773145,733145,196160,822154,251131,149131,289117,579105,774------80,793--0--048,45550,97552,83550,44351,02256,30352,33438,04138,19938,95241,93138,09534,08019,96715,90911,68911,251
122,065134,066144,975151,650167,150168,339181,130195,083214,934201,590223,560234,084462,773469,327493,048513,985511,471535,065562,021570,339656,757629,051765,546716,771743,378711,718700,170634,107631,454675,311681,929688,200718,240730,958742,619747,241755,835749,202703,449699,157749,522780,886754,060683,964709,973715,613646,849483,554438,116485,908441,312365,125406,684370,510375,650314,796366,832353,037415,279327,311258,134190,758172,199136,184137,413136,214146,409121,374116,669129,470138,026109,287115,534126,550120,807100,800101,35387,76978,39362,90050,41448,72055,84750,83143,07431,64120,52921,23920,95126,64925,66626,49130,67828,99124,58221,41211,25610,4185,1235,41428,73317,14310,68010,993
79,68177,94982,49588,88096,14697,085103,062115,573130,295116,011133,156138,979423,366429,188444,333464,580461,364484,406510,080517,857601,646573,277708,048658,469694,689638,403444,710378,004391,636459,593498,865504,773533,839553,448500,696505,036513,664508,281526,858522,872573,280603,563686,037612,725637,825644,177627,612466,929428,494422,315337,881262,214306,400322,906368,015306,911366,401342,596405,818326,842252,701189,361170,829134,771136,313135,177145,409120,343115,542128,352137,241108,458115,072126,081120,293100,272100,76787,30677,934------55,345--0--023,09422,47525,73424,67025,52228,08527,60021,09618,8798,0858,4554,0834,89928,72017,13010,66810,086
118,995122,198125,479125,737136,036137,670138,457136,933136,463136,022134,369132,696-71,115-44,483-17,160-18,54143,95349,34456,24254,63953,08556,09740,61938,502255,053284,028300,244307,582378,200389,161398,214407,287395,866406,503408,637406,303452,690460,956469,527470,085396,056398,976404,839371,240388,492379,601358,124317,925292,979228,745205,513191,852187,984178,280177,383176,406175,934172,040165,925159,653110,263105,75597,61896,02196,61796,32694,34092,78993,60293,39291,76489,47690,33494,31291,88287,99987,37385,46182,52780,04484,36682,39980,42878,97778,26678,44687,48986,42286,37284,53886,36585,15384,69381,90259,62157,59763,01659,88256,75750,35522,03110,9898,9777,322
-5.30-2.75-0.15-8.72-0.760.501.032.792.482.291.12--------0.00-21.53-10.212.7526.7623.7929.625.13-155.45-18.66-7.95-2.41-27.97-7.37-4.56-2.280.25-2.610.030.58-13.45-2.73-0.93-0.123.398.937.876.9216.8114.0011.867.4223.9023.2419.006.845.83--2.820.0011.110.008.48--18.380.0010.14--5.710.003.940.003.650.004.280.006.300.006.750.009.130.006.550.006.540.000.00--3.790.952.330.00----2.70------0.000.000.000.000.000.00----0.000.000.00

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
总资产利润率(%) -2.00-0.900.09-3.33-0.010.50
主营业务利润率(%) 10.6410.708.347.227.437.80
总资产净利润率(%) -1.88-0.860.09-3.05-0.010.48
成本费用利润率(%) -5.66-3.731.80-4.700.412.30
营业利润率(%) -5.71-3.621.79-5.87-0.900.55
主营业务成本率(%) 87.9688.0190.5291.8191.5991.26
销售净利率(%) -6.60-4.480.92-6.30-0.031.80
净资产收益率(%) -5.45-2.79-0.15-9.11-0.760.50
股本报酬率(%) -2.9327.850.1522.58-0.0228.66
净资产报酬率(%) -3.7935.350.1928.14-0.0333.12
资产报酬率(%) -2.0018.050.0913.63-0.0115.80
销售毛利率(%) ------------
三项费用比重(%) 13.4712.0710.0010.789.508.09
非主营比重(%) -52.40-80.48174.49-62.53718.70132.06
主营利润比重(%) -182.88-283.29456.33-148.421,791.88337.63

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
流动比率(%) 2.292.512.522.402.522.51
速动比率(%) 1.581.781.741.611.791.78
现金比率(%) 31.5241.5660.5031.4629.7535.18
利息支付倍数(%) 990.53738.41-182.36-575.81265.613,325.70
资产负债率(%) 47.1348.9650.4251.5852.3852.30
长期债务与营运资金比率(%) 0.250.340.360.360.340.34
股东权益比率(%) 52.8751.0449.5848.4247.6247.70
长期负债比率(%) 10.1314.4415.5415.2015.6215.49
股东权益与固定资产比率(%) --282.04--276.30--329.76
负债与所有者权益比率(%) 89.1595.92101.69106.53109.98109.64
长期资产与长期资金比率(%) 46.7743.5642.4143.1738.1538.51
资本化比率(%) 16.0822.0523.8723.8924.7024.51
固定资产净值率(%) --48.86--50.83--48.60
资本固定化比率(%) 55.7455.8855.7056.7350.6651.02
产权比率(%) 77.3684.0589.2193.8396.0695.70
清算价值比率(%) 233.06222.67216.38210.82210.01210.47
固定资产比重(%) --18.10--17.52--14.47

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
主营业务收入增长率(%) -33.20-38.46-36.37-19.21-10.171.14
净利润增长率(%) ---252.99-87.77-284.69-100.83-63.78
净资产增长率(%) -9.92-8.96-7.79-6.520.111.57
总资产增长率(%) -18.85-14.92-14.36-15.36-12.98-8.75

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-30
应收账款周转率(次) 1.460.970.522.451.671.19
应收账款周转天数(天) 184.96184.77172.81146.96161.44150.68
存货周转率(次) 1.090.760.401.831.381.04
固定资产周转率(次) --1.08--3.29--1.99
总资产周转率(次) 0.280.190.100.480.350.27
存货周转天数(天) 246.69236.38224.66196.94195.07173.26
总资产周转天数(天) 949.70933.13881.49744.26764.44676.95
流动资产周转率(次) 0.400.270.140.650.460.35
流动资产周转天数(天) 679.93672.14638.75556.07582.78515.32
经营现金净流量对销售收入比率(%) 0.100.020.04-0.07-0.09-0.25
资产的经营现金流量回报率(%) 0.030.000.00-0.04-0.03-0.07
经营现金净流量与净利润的比率(%) ----3.87-----13.92
经营现金净流量对负债比率(%) 0.070.010.01-0.08-0.06-0.13
现金流量比率(%) 10.261.461.28-12.83-10.61-22.98
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图