报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,001 | 20,255 | 12,785 | 5,495 | 1,316 | 4,515 | 3,361 | 2,131 | 876 | 4,202 | 3,107 | 2,102 | 924 | 4,244 | 3,226 | 2,239 | 1,070 | 3,964 | 3,406 | 2,173 | 1,165 | 3,886 | 2,822 | 1,716 | 824 | 9,896 | 8,942 | 5,842 | 2,776 | 19,810 | 10,875 | 5,807 | 2,897 | 21,435 | 10,441 | 6,620 | 2,903 | 31,266 | 21,512 | 10,682 | 4,310 | 16,534 | 11,733 | 7,367 | 3,307 | 14,329 | 10,226 | 6,457 | 2,960 | 13,331 | 9,976 | 6,358 | 3,370 | 15,899 | 12,194 | 7,842 | 4,336 | 18,531 | 12,471 | 6,770 | 3,334 | 19,649 | 11,292 | 7,308 | 2,965 |
4,981 | 16,145 | 10,014 | 3,746 | 452 | 1,255 | 994 | 629 | 277 | 1,317 | 953 | 617 | 303 | 1,300 | 945 | 597 | 223 | 1,231 | 1,135 | 666 | 230 | 1,314 | 843 | 518 | 246 | 2,164 | 1,845 | 1,096 | 518 | 9,518 | 3,191 | 1,200 | 615 | 7,322 | 2,461 | 1,653 | 859 | 17,329 | 11,086 | 4,043 | 1,316 | 3,462 | 2,506 | 1,461 | 748 | 3,169 | 2,314 | 1,439 | 746 | 2,957 | 2,131 | 1,258 | 671 | 3,472 | 2,780 | 1,867 | 5,554 | 5,099 | 2,774 | 1,416 | 644 | 7,940 | 2,405 | 1,555 | 569 |
-144 | 5,316 | -206 | -232 | -108 | -12,072 | -4,085 | -3,752 | -2,831 | 4,079 | 1,786 | 1,645 | 1,175 | -5,265 | -1,179 | -1,466 | -971 | 665 | -542 | 603 | -525 | 9,115 | -450 | -747 | 1,948 | 1,262 | 660 | -775 | -533 | -2,874 | -1,072 | -862 | -1,195 | 1,578 | -1,431 | -693 | -1,130 | 1,149 | 1,341 | 624 | 49 | 962 | 3 | 3 | -296 | -1,023 | 186 | 796 | -941 | -6,371 | -3,021 | -2,477 | -1,070 | -6,259 | -2,952 | -1,684 | -1,104 | -95 | -3,270 | -2,342 | -1,124 | -9,296 | -2,689 | -1,537 | -490 |
-417 | 4,190 | -197 | -225 | -100 | -12,142 | -4,122 | -3,828 | -2,844 | 4,124 | -368 | 110 | 1,175 | -20,114 | -1,316 | -1,592 | -972 | 182 | -574 | 572 | -539 | 9,021 | -490 | -1,048 | 1,772 | 1,525 | -1,322 | -857 | -561 | -3,162 | -700 | -497 | -794 | 2,238 | 3,845 | -70 | -1,120 | 1,105 | 1,332 | 673 | 68 | 1,059 | 169 | -7 | 19 | 2,409 | 227 | 813 | -934 | 2,217 | 5,229 | 2,878 | -1,060 | -6,475 | -3,182 | -1,932 | -1,092 | 1,109 | -2,361 | -2,346 | -1,122 | -12,991 | -2,690 | -1,538 | -493 |
26 | 155 | 111 | 73 | 32 | 162 | 441 | -837 | -563 | 1,901 | 567 | 524 | 288 | -494 | -446 | -482 | -197 | 103 | -455 | -383 | -116 | 864 | 644 | 978 | 610 | 201 | 101 | 115 | 61 | 176 | 97 | 116 | -9 | 355 | 259 | 200 | 37 | 452 | 364 | 268 | 30 | 228 | 75 | 64 | 53 | 239 | 108 | 90 | 32 | 175 | 65 | 58 | 39 | 26 | 50 | 27 | 17 | 241 | 65 | 111 | 23 | 89 | -107 | -138 | 22 |
-443 | 4,035 | -309 | -297 | -132 | -12,304 | -4,563 | -2,991 | -2,282 | 2,223 | -935 | -413 | 887 | -19,620 | -870 | -1,110 | -775 | 80 | -119 | 955 | -423 | 8,157 | -1,134 | -2,025 | 1,162 | 1,324 | -1,423 | -972 | -622 | -3,338 | -797 | -613 | -784 | 1,883 | 3,586 | -270 | -1,157 | 653 | 968 | 406 | 37 | 831 | 94 | -71 | -34 | 2,170 | 119 | 722 | -966 | 2,042 | 5,164 | 2,820 | -1,098 | -6,501 | -3,232 | -1,959 | -1,109 | 868 | -2,426 | -2,457 | -1,145 | -13,081 | -2,583 | -1,400 | -514 |
-0.01 | 0.12 | -0.01 | -0.01 | -0.00 | -0.35 | -0.13 | -0.09 | -0.07 | 0.06 | -0.03 | -0.01 | 0.03 | -0.57 | -0.03 | -0.03 | -0.02 | 0.05 | 0.03 | 0.06 | 0.00 | 0.34 | -0.09 | -0.12 | 0.03 | 0.06 | -0.05 | -0.03 | -0.02 | -0.13 | -0.03 | -0.02 | -0.03 | 0.10 | 0.17 | 0.00 | -0.04 | 0.04 | 0.05 | 0.03 | 0.00 | 0.03 | 0.00 | -0.00 | -0.00 | 0.06 | -0.03 | 0.00 | -0.05 | 0.14 | 0.30 | 0.17 | -0.05 | -0.33 | -0.17 | -0.10 | -0.05 | 0.06 | -0.11 | -0.11 | -0.05 | -0.66 | -0.16 | -0.06 | -0.03 |
5,071 | 5,902 | 7,894 | 7,005 | 6,063 | 5,117 | 2,023 | 1,777 | 1,442 | 7,895 | 1,066 | 1,264 | 1,079 | 667 | 751 | 791 | 441 | 886 | 1,273 | 8,849 | 4,452 | 5,840 | 2,017 | 4,136 | 2,098 | 21,891 | 126 | 255 | 282 | 7,472 | 270 | 7,923 | 18,036 | 22,570 | 810 | 9,211 | 11,128 | 22,513 | 35,020 | 8,059 | 7,969 | 10,540 | 6,196 | 6,581 | 577 | 748 | 652 | 6,075 | 2,629 | 2,917 | 7,327 | 16,676 | 19,135 | 19,672 | 17,523 | 19,194 | 17,917 | 18,294 | 3,732 | 3,300 | 2,277 | 2,245 | |||
1,383 | 1,339 | 1,341 | 1,189 | 778 | -- | 51 | 225 | 7 | -- | 35 | 19 | -- | -- | 3 | 39 | -- | -- | 5 | 5 | 145 | 218 | 2,828 | 3,122 | 3,227 | 3,103 | 3,464 | 5,251 | 5,434 | 5,693 | 1,585 | 1,728 | 1,528 | 3,443 | 5,194 | 5,066 | 4,629 | 5,810 | 3,926 | 1,524 | 581 | 361 | 699 | 588 | 667 | 703 | 721 | 899 | 659 | 627 | 517 | 428 | 417 | 407 | 390 | 213 | 192 | 256 | 286 | 300 | 659 | 2,724 | |||
2,395 | 2,667 | 1,854 | 1,326 | 139 | 142 | 147 | 144 | 148 | 14 | 12 | 13 | 11 | 10 | 10 | 13 | 13 | 12 | 11 | 12 | 12 | 11 | 1,505 | 1,517 | 1,530 | 1,543 | 1,554 | 1,665 | 1,733 | 1,738 | 7,341 | 5,899 | 1,784 | 1,807 | 1,789 | 1,836 | 1,822 | 1,873 | 4,610 | 1,908 | 1,907 | 1,930 | 1,941 | 1,942 | 1,964 | 1,957 | 1,998 | 1,984 | 2,013 | 2,044 | 2,048 | 2,040 | 2,041 | 2,097 | 2,119 | 2,111 | 2,277 | 2,141 | 5,210 | 5,590 | 5,631 | 5,612 | |||
30,067 | 30,480 | 30,630 | 28,797 | 26,208 | 24,927 | 33,885 | 34,519 | 35,287 | 39,157 | 9,884 | 13,810 | 13,818 | 12,540 | 14,082 | 17,050 | 17,824 | 19,334 | 19,407 | 19,876 | 20,894 | 24,266 | 30,926 | 32,557 | 30,774 | 28,799 | 33,272 | 31,310 | 45,329 | 46,039 | 44,239 | 45,874 | 46,317 | 42,177 | 41,627 | 39,529 | 45,822 | 58,299 | 52,523 | 21,849 | 21,153 | 14,584 | 10,701 | 11,092 | 5,224 | 9,821 | 5,592 | 10,507 | 9,947 | 10,927 | 17,539 | 26,399 | 28,790 | 28,933 | 29,701 | 29,901 | 29,861 | 30,309 | 24,979 | 24,226 | 24,232 | 26,842 | |||
-- | 4,673 | -- | 4,557 | -- | 4,622 | -- | 5,984 | -- | 6,008 | -- | 6,506 | -- | 6,646 | 6,718 | 6,837 | 6,910 | 6,983 | 8,115 | 8,196 | 8,302 | 8,387 | 7,036 | 7,103 | 7,166 | 7,201 | 7,281 | 7,468 | 7,600 | 7,691 | 7,693 | 7,776 | 7,885 | 8,233 | 8,294 | 8,362 | 8,453 | 8,514 | 8,658 | 8,759 | 8,848 | 8,866 | 8,844 | 8,981 | 8,939 | 9,295 | 9,602 | 9,742 | 9,745 | 9,949 | 9,556 | 9,826 | 9,815 | 10,459 | 16,476 | 16,842 | 16,841 | 17,354 | 23,447 | 24,617 | 32,414 | 22,864 | |||
42,559 | 43,202 | 42,862 | 40,989 | 37,895 | 36,439 | 47,808 | 49,460 | 49,788 | 53,369 | 35,732 | 39,544 | 39,623 | 38,571 | 42,533 | 42,590 | 42,946 | 44,268 | 43,142 | 44,622 | 48,529 | 51,437 | 52,013 | 53,815 | 55,810 | 48,036 | 52,680 | 52,609 | 67,003 | 68,093 | 66,617 | 68,540 | 69,386 | 65,751 | 58,501 | 59,192 | 65,743 | 78,565 | 73,036 | 42,777 | 42,590 | 36,242 | 32,658 | 33,521 | 27,953 | 33,242 | 29,438 | 34,882 | 34,585 | 36,327 | 42,200 | 51,541 | 60,087 | 61,065 | 70,840 | 71,622 | 72,055 | 73,718 | 72,261 | 74,193 | 75,027 | 78,148 | |||
19,945 | 20,347 | 24,322 | 22,973 | 21,133 | 19,787 | 3,878 | 4,223 | 3,870 | 4,178 | 4,087 | 4,066 | 4,380 | 4,216 | 4,217 | 4,514 | 4,650 | 5,196 | 4,729 | 5,135 | 5,191 | 7,668 | 9,675 | 11,787 | 10,809 | 10,753 | 15,623 | 16,345 | 30,726 | 31,182 | 28,369 | 30,208 | 34,706 | 30,427 | 28,143 | 37,277 | 37,016 | 48,680 | 42,836 | 13,139 | 13,321 | 7,010 | 4,013 | 4,394 | 28,491 | 33,746 | 31,842 | 36,683 | 37,999 | 38,701 | 39,439 | 51,048 | 63,223 | 63,103 | 70,467 | 69,976 | 69,563 | 70,113 | 70,780 | 72,745 | 75,700 | 74,434 | |||
11,653 | 11,449 | 11,166 | 10,930 | 10,110 | 9,872 | 27,212 | 26,948 | 26,919 | 27,911 | 13,158 | 16,469 | 14,933 | 14,933 | 143 | 143 | 28 | 28 | 0 | 0 | 38 | 45 | 477 | 969 | 553 | 0 | 2,608 | 1,380 | 1,114 | 1,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 797 | 2,772 | 2,772 | 2,922 | 2,922 | 2,997 | 3,072 | 5,085 | 5,160 | 5,450 | 5,450 | 4,440 | 4,440 | 4,436 | 4,440 | 4,440 | 4,440 | 1,006 | 4,440 | |||
31,597 | 31,797 | 35,488 | 33,903 | 31,243 | 29,659 | 31,090 | 31,171 | 30,789 | 32,089 | 17,244 | 20,535 | 19,313 | 19,148 | 4,360 | 4,657 | 4,678 | 5,225 | 4,729 | 5,135 | 5,229 | 7,714 | 10,152 | 12,755 | 11,362 | 10,753 | 18,231 | 17,725 | 31,840 | 32,296 | 28,369 | 30,208 | 34,706 | 30,427 | 28,143 | 37,277 | 37,016 | 48,680 | 42,836 | 13,139 | 13,321 | 7,010 | 4,163 | 5,192 | 31,263 | 36,518 | 34,764 | 39,605 | 40,996 | 41,773 | 44,523 | 56,208 | 68,673 | 68,553 | 74,907 | 74,417 | 73,999 | 74,554 | 75,221 | 77,185 | 76,706 | 78,875 | |||
10,962 | 11,405 | 7,374 | 7,085 | 6,652 | 6,780 | 16,717 | 18,290 | 18,999 | 21,280 | 18,487 | 19,009 | 20,310 | 19,423 | 38,172 | 37,933 | 38,268 | 39,043 | 38,414 | 39,487 | 43,300 | 43,723 | 41,861 | 41,059 | 44,448 | 37,284 | 34,450 | 34,884 | 35,163 | 35,797 | 38,249 | 38,331 | 34,680 | 35,325 | 30,358 | 21,915 | 28,727 | 29,884 | 30,200 | 29,637 | 29,269 | 29,232 | 28,495 | 28,329 | -3,310 | -3,275 | -5,326 | -4,723 | -6,411 | -5,445 | -2,323 | -4,667 | -8,586 | -7,487 | -4,068 | -2,794 | -1,944 | -836 | -2,960 | -2,992 | -1,679 | -727 | |||
5,890 | 5,104 | 5,104 | 5,104 | 5,104 | 4,376 | 4,376 | 4,376 | 4,376 | 662 | 662 | 662 | 662 | 884 | 884 | 884 | 884 | 5,840 | 5,840 | 5,840 | 5,840 | 21,864 | 21,864 | 21,864 | 21,864 | 7,446 | 7,446 | 7,446 | 7,472 | 12,770 | 12,770 | 12,770 | 12,770 | 11,550 | 11,479 | 11,479 | 11,479 | 10,462 | 10,462 | 10,462 | 10,462 | 682 | 682 | 682 | 682 | 2,846 | 2,846 | 2,846 | 2,846 | 19,587 | 19,587 | 19,587 | 19,587 | 17,898 | 17,898 | 17,898 | 17,898 | 1,571 | 426 | 1,571 | 1,571 | 426 | 0 | 0 | 426 |
-650 | -4,871 | -1,068 | -495 | 583 | -336 | -842 | -872 | -1,266 | -3,180 | -2,153 | 1,547 | 1,407 | -687 | -615 | -575 | -443 | 227 | -653 | -314 | -2,580 | -2,416 | -3,186 | -822 | -695 | 23,736 | 4,905 | 6,351 | -1,649 | 1,260 | -3,759 | 2,292 | -8,135 | 19,286 | -31 | 6,661 | 427 | -24,941 | 10,570 | -7,107 | -7,397 | -1,698 | -7,421 | -7,192 | -163 | 2,787 | 3,263 | 3,356 | -198 | -1,849 | -2,045 | -1,144 | -440 | 3,822 | -1,084 | 16 | 869 | 8,703 | 3,612 | 1,174 | 450 | 2,404 | 2,311 | 1,670 | 520 |
121 | -128 | 793 | 960 | 546 | 1,065 | -1,523 | -1,737 | -1,676 | 5,594 | 2,548 | -954 | -999 | 465 | 478 | 478 | -2 | -5,182 | -2,718 | 3,323 | 1,191 | -12,044 | -15,042 | -15,291 | -19,092 | 1,304 | -196 | -16 | -0 | 571 | -46 | -32 | -16 | 7,672 | 371 | -7,618 | -1 | -187 | -40 | -35 | -13 | -72 | -14 | -13 | 0 | -41 | -19 | -14 | -- | 10,829 | -494 | -490 | -- | 3,130 | 2,652 | 3,009 | -339 | 9,082 | -284 | 168 | -17 | 456 | -312 | -328 | 18 |
-299 | 5,796 | 3,055 | 1,427 | -177 | 0 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1,563 | -1,620 | -1,616 | 0 | -10,617 | -12,070 | -13,569 | -5,536 | -7,124 | -8,692 | -9,723 | 3,618 | -25,739 | -11,009 | -1,311 | -797 | 26,144 | 8,027 | 4,738 | 4,852 | 11,550 | 12,884 | 13,039 | -8 | -4,910 | -5,503 | -178 | -90 | -25,724 | -9,807 | -1,362 | -97 | -5,264 | -2,071 | -1,856 | -908 | -1,459 | -472 | -62 | -400 | -1,714 | -1,626 | -591 | -296 |
-828 | 789 | 2,781 | 1,892 | 951 | 729 | -2,366 | -2,608 | -2,942 | 3,714 | 394 | 593 | 407 | -223 | -138 | -98 | -445 | -4,956 | -3,371 | 3,009 | -1,389 | -16,023 | -19,847 | -17,728 | -19,787 | 14,418 | -7,367 | -7,238 | -7,190 | -5,324 | -12,500 | -7,463 | -4,534 | 1,220 | -10,669 | -2,268 | -370 | 1,016 | 18,557 | -2,404 | -2,557 | 9,780 | 5,449 | 5,834 | -171 | -2,164 | -2,259 | 3,164 | -288 | -16,741 | -12,345 | -2,996 | -537 | 1,688 | -503 | 1,168 | -377 | 16,328 | 2,855 | 1,280 | 32 | 1,144 | 373 | 751 | 242 |
5,062 | 5,893 | 7,886 | 6,996 | 6,056 | 5,104 | 2,010 | 1,767 | 1,434 | 4,376 | 1,056 | 1,255 | 1,069 | 662 | 747 | 787 | 439 | 884 | 2,470 | 8,849 | 4,452 | 5,840 | 2,017 | 4,136 | 2,077 | 21,864 | 79 | 208 | 282 | 7,446 | 270 | 5,307 | 8,236 | 12,770 | 810 | 9,211 | 11,108 | 11,479 | 29,019 | 8,058 | 7,905 | 10,462 | 6,131 | 6,516 | 511 | 682 | 587 | 6,010 | 2,558 | 2,846 | 7,241 | 16,590 | 19,050 | 19,587 | 17,395 | 19,067 | 17,521 | 17,898 | 3,282 | 2,850 | 1,603 | 1,571 | 0 | 751 | 668 |