报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,509 | 75,718 | 58,915 | 37,660 | 8,638 | 98,525 | 80,424 | 51,815 | 22,872 | 122,258 | 81,709 | 40,812 | 15,298 | 188,494 | 161,984 | 107,976 | 40,353 | 204,577 | 157,085 | 87,296 | 31,876 | 157,409 | 120,657 | 69,769 | 24,437 | 134,502 | 103,024 | 65,056 | 25,869 | 123,410 | 98,150 | 52,740 | 16,314 | 111,043 | 94,294 | 56,548 | 21,061 | 126,545 | 103,105 | 70,584 | 43,282 | 241,582 | 176,859 | 114,341 | 45,499 | 160,173 | 119,239 | 70,286 | 27,753 | 186,783 | 148,787 | 87,865 | 36,535 | 315,655 | 282,190 | 194,887 | 98,495 | 362,012 | 269,263 | 146,461 | 59,555 | 387,458 | 276,796 | 160,947 | 75,443 |
9,287 | 85,026 | 59,472 | 35,121 | 8,553 | 79,452 | 63,326 | 45,311 | 22,248 | 106,192 | 72,131 | 38,300 | 15,911 | 175,215 | 147,108 | 96,970 | 38,505 | 187,456 | 146,379 | 82,776 | 30,985 | 144,290 | 109,050 | 63,992 | 23,566 | 149,281 | 116,629 | 74,691 | 32,281 | 174,091 | 138,833 | 75,646 | 25,612 | 161,321 | 152,260 | 91,116 | 35,272 | 208,726 | 172,391 | 114,683 | 66,992 | 358,970 | 267,388 | 163,558 | 63,368 | 223,935 | 168,631 | 100,325 | 40,636 | 193,954 | 146,956 | 86,119 | 39,263 | 451,432 | 404,932 | 263,263 | 120,941 | 378,809 | 276,904 | 151,630 | 61,115 | 404,673 | 298,739 | 175,521 | 80,464 |
-4,323 | -51,318 | -5,474 | -599 | -1,571 | 6,285 | 13,172 | 5,287 | -1,571 | 2,344 | 477 | -3,197 | -3,352 | -967 | 4,819 | 3,778 | -1,226 | 908 | -657 | -2,963 | -3,490 | 147,340 | -10,059 | -8,999 | -6,364 | -122,956 | -38,244 | -26,198 | -14,626 | -92,907 | -64,767 | -38,538 | -17,060 | -80,441 | -79,481 | -49,689 | -22,510 | -121,114 | -92,596 | -59,668 | -31,600 | -148,931 | -119,055 | -67,678 | -26,392 | -93,039 | -68,869 | -44,232 | -17,988 | -34,029 | -16,125 | -10,496 | -9,029 | -169,969 | -144,994 | -83,343 | -28,864 | -41,126 | -23,906 | -15,435 | -7,230 | -39,538 | -36,629 | -23,356 | -9,921 |
-4,324 | -50,816 | -4,963 | -76 | -1,571 | 6,929 | 13,655 | 5,286 | -1,572 | 2,877 | 487 | -3,191 | -3,344 | 2,845 | 4,727 | 3,692 | -1,306 | 896 | -639 | -2,979 | -3,333 | 148,856 | -9,271 | -7,840 | -6,157 | -82,815 | -11,679 | -12,832 | -10,921 | -41,829 | -13,051 | -9,978 | -6,425 | 9,511 | -23,004 | -11,374 | -7,200 | -23,215 | -23,249 | -12,255 | -8,204 | 2,226 | -15,646 | -8,777 | -7,958 | -9,865 | -18,380 | -27,093 | -11,024 | 13,198 | 21,543 | 7,524 | -665 | 6,476 | 8,274 | 6,111 | 5,383 | 9,496 | 3,650 | 1,521 | -907 | 5,431 | -5,793 | -4,691 | -392 |
-- | 124 | 10 | -- | -- | 136 | 142 | 61 | 15 | 308 | 169 | 116 | 97 | 1,600 | 1,383 | 809 | 225 | 859 | 320 | 92 | 30 | 22,380 | 285 | 109 | 63 | 118 | 80 | 49 | 14 | 334 | 192 | 169 | -- | 2,173 | -- | -- | -- | 286 | 68 | 64 | 4 | 1,322 | 221 | 359 | 734 | 2,479 | 69 | 69 | 49 | 1,197 | 34 | 27 | 12 | 4,993 | 2,694 | 1,353 | 1,228 | -258 | 739 | 600 | 233 | -298 | 858 | 896 | 0 |
-4,324 | -50,940 | -4,972 | -76 | -1,571 | 6,792 | 13,514 | 5,225 | -1,587 | 2,569 | 318 | -3,307 | -3,441 | 1,245 | 3,344 | 2,883 | -1,531 | 38 | -959 | -3,071 | -3,363 | 126,476 | -9,556 | -7,948 | -6,221 | -82,932 | -11,760 | -12,881 | -10,935 | -42,163 | -13,243 | -10,147 | -6,425 | 7,338 | -23,004 | -11,374 | -7,200 | -23,500 | -23,317 | -12,319 | -8,208 | 903 | -15,868 | -9,135 | -8,692 | -12,343 | -18,449 | -27,162 | -11,073 | 12,001 | 21,509 | 7,497 | -677 | 1,483 | 5,580 | 4,758 | 4,155 | 9,755 | 2,912 | 920 | -1,140 | 5,729 | -6,650 | -5,587 | -392 |
-0.06 | -0.73 | -0.07 | 0.00 | -0.02 | 0.11 | 0.21 | 0.09 | -0.02 | 0.04 | 0.01 | -0.04 | -0.05 | 0.03 | 0.06 | 0.05 | -0.02 | 0.03 | -0.00 | -0.04 | -0.05 | 2.17 | -0.11 | -0.09 | -0.08 | -1.05 | -0.12 | -0.17 | -0.15 | -0.55 | -0.15 | -0.12 | -0.09 | 0.09 | -0.33 | -0.17 | -0.11 | -0.34 | -0.33 | -0.18 | -0.11 | 0.03 | -0.24 | -0.14 | -0.13 | -0.19 | -0.26 | -0.42 | -0.17 | 0.12 | 0.28 | 0.10 | -0.02 | 0.02 | 0.05 | 0.06 | 0.07 | 0.22 | 0.08 | 0.05 | 0.00 | 0.12 | -0.08 | -0.07 | 0.01 |
47,359 | 68,960 | 43,420 | 45,182 | 58,598 | 76,460 | 88,908 | 108,490 | 88,625 | 77,321 | 96,627 | 103,345 | 78,901 | 92,583 | 77,922 | 77,498 | 68,928 | 43,832 | 34,376 | 33,516 | 41,974 | 141,555 | 94,874 | 111,163 | 103,897 | 102,663 | 87,451 | 87,008 | 94,424 | 57,858 | 48,907 | 73,391 | 68,594 | 54,305 | 77,758 | 61,786 | 76,884 | 52,685 | 65,385 | 70,842 | 67,847 | 69,510 | 53,662 | 63,958 | 51,500 | 60,139 | 47,713 | 40,507 | 49,230 | 37,916 | 34,214 | 24,122 | 33,423 | 42,951 | 48,468 | 54,910 | 60,056 | 41,917 | 23,071 | 17,267 | 42,174 | 62,351 | |||
7,174 | 7,361 | 11,438 | 9,625 | 12,318 | 8,529 | 14,410 | 13,204 | 16,321 | 17,815 | 19,896 | 16,130 | 13,676 | 13,243 | 18,892 | 27,792 | 20,129 | 11,335 | 30,348 | 27,847 | 20,194 | 16,681 | 39,531 | 39,067 | 53,203 | 40,539 | 37,534 | 35,697 | 51,289 | 50,277 | 96,213 | 86,403 | 76,363 | 87,637 | 85,311 | 89,592 | 82,917 | 92,500 | 107,366 | 101,708 | 85,955 | 93,464 | 104,601 | 93,557 | 64,434 | 51,839 | 47,230 | 35,838 | 26,826 | 33,974 | 59,282 | 50,686 | 37,249 | 33,989 | 98,429 | 82,337 | 75,343 | 61,934 | 85,740 | 84,295 | 44,953 | 58,688 | |||
8,654 | 8,850 | 10,276 | 10,121 | 9,941 | 10,025 | 10,877 | 10,855 | 12,492 | 12,469 | 12,816 | 12,448 | 11,819 | 12,476 | 7,012 | 6,972 | 7,790 | 7,783 | 8,717 | 8,541 | 8,135 | 8,068 | 73,407 | 68,795 | 68,033 | 67,268 | 129,351 | 127,227 | 128,643 | 128,471 | 130,232 | 129,737 | 129,326 | 128,881 | 133,317 | 129,542 | 122,209 | 122,049 | 126,669 | 126,129 | 125,876 | 125,820 | 125,115 | 125,229 | 133,908 | 135,237 | 135,060 | 134,385 | 132,376 | 134,471 | 131,188 | 128,251 | 137,725 | 129,249 | 39,821 | 85,707 | 63,392 | 36,797 | 33,467 | 32,492 | 35,943 | 37,964 | |||
203,386 | 190,776 | 201,970 | 198,157 | 166,502 | 193,523 | 203,377 | 193,384 | 165,507 | 162,361 | 176,790 | 178,374 | 152,134 | 166,692 | 154,567 | 162,820 | 155,235 | 124,623 | 141,571 | 136,148 | 170,319 | 265,165 | 276,792 | 281,465 | 289,864 | 274,127 | 315,953 | 314,164 | 340,699 | 301,610 | 335,301 | 345,570 | 334,947 | 332,702 | 354,511 | 339,560 | 344,674 | 330,743 | 306,723 | 309,010 | 292,909 | 304,411 | 289,235 | 287,541 | 253,619 | 251,107 | 234,274 | 212,864 | 210,847 | 208,036 | 228,812 | 208,111 | 215,537 | 214,771 | 215,733 | 229,404 | 210,847 | 147,607 | 177,941 | 153,517 | 147,086 | 171,506 | |||
-- | 64,326 | -- | 90,386 | -- | 92,575 | -- | 95,499 | -- | 138,168 | -- | 141,066 | -- | 140,565 | 139,412 | 141,428 | 140,380 | 142,062 | 145,119 | 148,325 | 151,706 | 154,456 | 158,030 | 161,186 | 163,957 | 166,749 | 177,720 | 180,716 | 181,112 | 183,974 | 183,957 | 183,036 | 186,742 | 189,232 | 193,533 | 197,362 | 200,833 | 204,010 | 209,754 | 213,894 | 217,908 | 222,710 | 216,289 | 220,573 | 226,026 | 216,923 | 214,973 | 219,726 | 224,797 | 228,617 | 236,267 | 241,443 | 245,735 | 250,146 | 254,402 | 263,209 | 270,061 | 285,600 | 279,725 | 272,413 | 283,151 | 282,688 | |||
290,864 | 279,000 | 323,691 | 320,616 | 276,435 | 302,083 | 314,177 | 305,155 | 322,496 | 321,926 | 337,604 | 341,401 | 316,168 | 330,715 | 321,064 | 326,451 | 317,200 | 288,380 | 307,107 | 304,307 | 340,938 | 436,370 | 451,858 | 459,781 | 470,863 | 457,985 | 513,349 | 514,827 | 541,758 | 505,642 | 543,361 | 554,976 | 543,428 | 544,029 | 567,764 | 556,705 | 565,047 | 553,607 | 535,940 | 542,079 | 529,047 | 545,275 | 557,337 | 557,783 | 531,244 | 527,895 | 508,626 | 493,875 | 496,777 | 492,660 | 522,365 | 499,022 | 504,946 | 498,594 | 600,203 | 626,534 | 613,917 | 555,291 | 588,759 | 450,146 | 448,983 | 477,176 | |||
127,198 | 110,853 | 109,418 | 101,397 | 58,055 | 81,938 | 86,480 | 85,587 | 104,476 | 102,162 | 118,030 | 124,991 | 103,585 | 114,207 | 106,122 | 111,870 | 106,929 | 76,478 | 95,963 | 95,198 | 129,065 | 183,292 | 308,146 | 305,211 | 320,233 | 325,941 | 319,640 | 347,649 | 382,542 | 345,409 | 369,117 | 376,905 | 361,541 | 355,630 | 412,745 | 389,944 | 394,039 | 375,324 | 357,867 | 355,520 | 345,370 | 353,383 | 372,191 | 369,537 | 327,555 | 315,515 | 297,351 | 289,312 | 276,125 | 271,085 | 284,808 | 274,077 | 285,375 | 276,846 | 384,095 | 422,263 | 407,042 | 351,070 | 372,120 | 239,295 | 226,063 | 264,718 | |||
10,156 | 10,313 | 10,471 | 10,521 | 11,177 | 11,371 | 12,201 | 12,360 | 13,358 | 13,515 | 15,576 | 16,037 | 12,344 | 12,828 | 9,163 | 9,263 | 9,367 | 9,468 | 9,706 | 9,783 | 12,839 | 50,682 | 98,376 | 107,626 | 101,959 | 77,154 | 67,646 | 42,237 | 32,327 | 22,418 | 7,509 | 8,240 | 8,333 | 8,421 | 5,742 | 5,854 | 5,928 | 6,002 | 5,609 | 3,097 | 3,104 | 3,110 | 13,135 | 4,135 | 19,135 | 19,135 | 24,135 | 26,135 | 26,135 | 15,985 | 22,460 | 23,860 | 26,660 | 28,160 | 25,600 | 14,600 | 16,100 | 17,600 | 33,949 | 30,420 | 44,549 | 33,020 | |||
137,354 | 121,166 | 119,889 | 111,918 | 69,232 | 93,309 | 98,681 | 97,948 | 117,833 | 115,677 | 133,606 | 141,028 | 115,929 | 127,035 | 115,285 | 121,133 | 116,296 | 85,946 | 105,669 | 104,981 | 141,904 | 233,973 | 406,522 | 412,837 | 422,192 | 403,094 | 387,286 | 389,886 | 414,870 | 367,827 | 376,626 | 385,145 | 369,875 | 364,051 | 418,487 | 395,797 | 399,966 | 381,326 | 363,475 | 358,617 | 348,474 | 356,494 | 385,326 | 373,672 | 346,690 | 334,650 | 321,486 | 315,447 | 302,260 | 287,070 | 307,268 | 297,937 | 312,035 | 305,006 | 409,695 | 436,863 | 423,142 | 368,670 | 406,069 | 269,715 | 270,612 | 297,738 | |||
153,510 | 157,834 | 203,802 | 208,698 | 207,203 | 208,774 | 215,496 | 207,207 | 204,662 | 206,249 | 203,998 | 200,373 | 200,239 | 203,680 | 205,779 | 205,318 | 200,904 | 202,435 | 201,438 | 199,326 | 199,034 | 202,397 | 45,337 | 46,944 | 48,672 | 54,891 | 126,063 | 124,942 | 126,888 | 137,815 | 166,735 | 169,831 | 173,553 | 179,978 | 149,277 | 160,907 | 165,081 | 172,281 | 172,464 | 183,462 | 180,573 | 188,781 | 172,010 | 184,111 | 184,554 | 193,246 | 187,140 | 178,427 | 194,516 | 205,589 | 215,097 | 201,085 | 192,911 | 193,588 | 190,508 | 189,672 | 190,775 | 186,621 | 182,689 | 180,431 | 178,371 | 179,438 | |||
68,960 | 76,460 | 76,460 | 76,460 | 76,460 | 77,149 | 77,149 | 77,149 | 77,149 | 91,496 | 91,496 | 91,496 | 91,496 | 41,161 | 41,161 | 41,161 | 41,161 | 138,948 | 138,948 | 138,948 | 138,948 | 101,633 | 101,633 | 101,633 | 101,633 | 56,849 | 56,849 | 56,849 | 56,849 | 53,805 | 53,805 | 53,805 | 53,805 | 52,685 | 52,685 | 52,685 | 52,685 | 62,932 | 62,932 | 62,932 | 62,932 | 59,139 | 59,139 | 59,139 | 59,139 | 35,636 | 35,636 | 35,636 | 35,636 | 37,235 | 42,951 | 42,951 | 42,951 | 28,609 | 41,917 | 41,917 | 41,917 | 62,351 | 62,274 | 62,274 | 62,274 | 30,753 | 30,753 | 30,753 | 30,753 |
-3,405 | -3,926 | 8,913 | 6,892 | -3,888 | 26,073 | 21,059 | 6,994 | 2,202 | 20,294 | 8,356 | 5,622 | -490 | 23,656 | 18,238 | 5,259 | -6,926 | 19,680 | -17,134 | -6,545 | -21,315 | 92,632 | 13,418 | 18,368 | -5,354 | 38,645 | 41,699 | 31,886 | -8,026 | 57,126 | 35,496 | 39,009 | 25,506 | 48,228 | 55,903 | 50,543 | 31,273 | 10,605 | 3,784 | 12,173 | 30,102 | 27,229 | 20,377 | 3,849 | -1,116 | 2,590 | -9,108 | -6,734 | 7,663 | 34,835 | 23,687 | 2,309 | 2,025 | 33,150 | -12,188 | -31,255 | -22,124 | 20,267 | -11,093 | 962 | 17,938 | -13,119 | -62,437 | -40,796 | -18,439 |
-34,689 | -16,162 | -47,670 | -44,254 | 10,085 | -48,854 | -38,833 | -7,040 | 6,604 | -15,776 | -4,809 | -2,084 | -1,470 | -15,249 | -11,521 | -5,549 | -3,199 | -6,660 | -5,026 | -3,905 | -2,447 | 82,031 | -1,456 | -1,079 | -490 | -3,464 | -2,533 | -1,133 | -116 | -8,548 | -4,292 | -2,253 | -14 | 1,414 | -1,807 | -1,621 | -965 | 1,061 | 4,380 | 5,596 | 8,340 | 7,274 | -11,100 | -6,638 | -5,730 | -16,510 | -6,684 | -8,839 | -5,497 | -18,160 | -23,575 | -15,113 | -11,909 | -32 | -6,541 | -4,289 | -2,988 | -15,202 | -18,998 | -15,580 | -12,010 | -11,566 | -26,752 | -29,899 | -4,476 |
16,495 | 12,601 | 5,721 | 6,090 | -24,062 | 22,133 | 29,546 | 31,378 | 2,659 | -18,876 | 1,208 | 7,955 | -11,496 | 41,896 | 28,920 | 35,495 | 36,790 | -110,768 | -83,291 | -96,443 | -75,816 | -137,392 | -20,368 | -9,401 | 7,610 | 9,567 | -8,698 | -1,602 | 44,706 | -45,542 | -36,107 | -17,178 | -11,211 | -48,521 | -29,005 | -39,806 | -6,106 | -21,923 | -7,213 | -16,704 | -39,774 | -30,634 | -14,738 | 6,609 | -1,793 | 37,470 | 25,590 | 18,164 | 9,148 | -18,274 | -8,848 | -6,029 | 341 | -24,492 | 25,046 | 48,144 | 43,256 | -38,968 | -9,069 | -30,386 | -26,026 | 56,331 | 102,173 | 85,160 | 10,946 |
-21,602 | -7,500 | -33,040 | -31,278 | -17,862 | -689 | 11,759 | 31,341 | 11,476 | -14,347 | 4,774 | 11,493 | -13,469 | 50,334 | 35,673 | 35,212 | 26,643 | -97,787 | -105,481 | -106,908 | -99,581 | 37,316 | -8,389 | 7,899 | 1,764 | 44,783 | 30,490 | 29,150 | 36,566 | 3,044 | -4,898 | 19,586 | 14,288 | 1,120 | 25,073 | 9,100 | 24,199 | -10,247 | 953 | 1,060 | -1,339 | 3,793 | -5,476 | 3,819 | -8,639 | 23,502 | 9,797 | 2,591 | 11,314 | -1,599 | -8,737 | -18,829 | -9,527 | 8,626 | 6,551 | 12,992 | 18,139 | -33,742 | -39,203 | -45,007 | -20,099 | 31,599 | 12,998 | 14,480 | -11,954 |
47,359 | 68,960 | 43,420 | 45,182 | 58,598 | 76,460 | 88,908 | 108,490 | 88,625 | 77,149 | 96,270 | 102,988 | 78,027 | 91,496 | 76,835 | 76,374 | 67,804 | 41,161 | 33,468 | 32,040 | 39,367 | 138,948 | 93,243 | 109,532 | 103,397 | 101,633 | 87,340 | 85,999 | 93,415 | 56,849 | 48,907 | 73,391 | 68,094 | 53,805 | 77,758 | 61,786 | 76,884 | 52,685 | 63,885 | 63,992 | 61,593 | 62,932 | 53,662 | 62,958 | 50,500 | 59,139 | 45,433 | 38,227 | 46,950 | 35,636 | 34,214 | 24,122 | 33,423 | 37,235 | 48,468 | 54,910 | 60,056 | 28,609 | 23,071 | 17,267 | 42,174 | 62,351 | 43,751 | 45,232 | 18,799 |