报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27,445 | 146,971 | 111,919 | 72,797 | 31,280 | 96,366 | 65,205 | 38,315 | 15,894 | 98,954 | 71,156 | 45,881 | 20,009 | 100,407 | 73,390 | 49,802 | 23,086 | 116,356 | 84,169 | 54,465 | 24,249 | 87,441 | 57,902 | 37,056 | 16,676 | 81,881 | 61,916 | 42,077 | 19,462 | 98,954 | 74,860 | 47,240 | 21,576 | 100,058 | 75,076 | 48,402 | 22,211 | 90,730 | 67,682 | 43,265 | 18,476 | 112,202 | 88,277 | 61,253 | 27,646 | 98,344 | 74,463 | 46,073 | 20,174 | 51,084 | 32,409 | 17,911 | 6,648 | 65,241 | 53,261 | 34,685 | 15,863 | 67,506 | 49,097 | 30,663 | 55,448 | 41,759 | 23,461 | 34,430 | 23,628 |
24,942 | 125,959 | 95,276 | 63,045 | 28,059 | 89,329 | 58,904 | 35,445 | 15,035 | 86,647 | 62,238 | 39,738 | 17,803 | 87,317 | 65,109 | 44,046 | 20,100 | 103,754 | 75,223 | 48,308 | 21,363 | 78,394 | 51,425 | 33,150 | 15,050 | 73,704 | 55,504 | 37,838 | 17,767 | 89,264 | 67,398 | 42,560 | 19,659 | 90,483 | 68,165 | 43,900 | 20,017 | 82,523 | 61,972 | 39,874 | 17,277 | 104,436 | 81,382 | 56,604 | 25,489 | 89,438 | 68,209 | 42,125 | 18,460 | 46,820 | 30,080 | 17,108 | 7,189 | 60,267 | 48,921 | 31,396 | 14,406 | 60,936 | 44,410 | 27,638 | 49,283 | 37,170 | 20,646 | 29,839 | 19,072 |
1,403 | 3,253 | 3,080 | 938 | 479 | -63,036 | -22,312 | -14,899 | -182 | 647 | -1,025 | 237 | -71 | 963 | 695 | 269 | 489 | 730 | 140 | 235 | 163 | -243 | -187 | -462 | -255 | -1,115 | -672 | -367 | -341 | 202 | 439 | 105 | -337 | 316 | 237 | 89 | 13 | -876 | -891 | -868 | -655 | 47 | 1,242 | 818 | 228 | 1,675 | 1,325 | 784 | 127 | 76 | -443 | -694 | -974 | 33 | 899 | 1,035 | 343 | 2,802 | 1,991 | 1,333 | 2,685 | 2,022 | 1,192 | 2,290 | 2,405 |
1,439 | 4,428 | 3,061 | 924 | 482 | -63,344 | -22,321 | -14,893 | -185 | 677 | -971 | 297 | -23 | 1,102 | 831 | 392 | 569 | 672 | 246 | 307 | 200 | 793 | 816 | 426 | 121 | 633 | -140 | -149 | -307 | 373 | 517 | 135 | -315 | 1,222 | 935 | 238 | 49 | 488 | 373 | 122 | -646 | 374 | 1,426 | 998 | 248 | 1,992 | 1,359 | 832 | 148 | 405 | -318 | -679 | -963 | 146 | 935 | 1,012 | 343 | 2,910 | 1,980 | 1,323 | 2,806 | 1,990 | 1,164 | 2,305 | 2,381 |
-118 | 484 | 783 | 449 | 307 | -90 | -444 | -122 | -91 | 40 | 11 | 7 | 35 | 551 | 95 | 137 | 229 | 185 | 77 | 30 | 28 | 329 | 381 | 70 | 43 | -24 | -42 | -20 | -10 | 21 | 107 | 46 | -35 | 284 | 159 | 24 | 18 | -11 | 79 | 59 | 2 | -6 | 209 | 153 | 79 | 199 | 208 | 113 | 20 | 68 | -51 | -71 | -149 | 65 | 171 | 189 | 103 | 336 | 231 | 150 | 306 | 286 | 160 | 328 | 363 |
1,556 | 3,944 | 2,278 | 475 | 175 | -63,254 | -21,877 | -14,771 | -94 | 637 | -982 | 289 | -57 | 551 | 735 | 255 | 339 | 486 | 169 | 277 | 173 | 464 | 436 | 356 | 78 | 657 | -98 | -128 | -297 | 352 | 410 | 89 | -280 | 939 | 776 | 215 | 31 | 499 | 294 | 63 | -649 | 380 | 1,218 | 845 | 169 | 1,793 | 1,151 | 718 | 128 | 337 | -268 | -608 | -815 | 81 | 764 | 823 | 240 | 2,574 | 1,749 | 1,173 | 2,499 | 1,704 | 1,004 | 1,977 | 2,018 |
0.02 | 0.03 | 0.02 | 0.01 | 0.00 | -0.48 | -0.18 | -0.14 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.04 | -0.01 | -0.01 | -0.02 | 0.01 | 0.02 | 0.00 | -0.01 | 0.05 | 0.04 | 0.01 | 0.00 | 0.02 | 0.00 | -0.01 | -0.03 | 0.02 | 0.07 | 0.05 | 0.02 | 0.14 | 0.09 | 0.06 | 0.01 | 0.03 | -0.02 | -0.05 | -0.09 | 0.02 | 0.09 | 0.10 | 0.03 | 0.35 | 0.25 | 0.18 | 0.40 | 0.27 | 0.16 | 0.47 | 0.48 |
4,981 | 2,476 | 3,574 | 12,641 | 15,995 | 3,690 | 3,062 | 13,377 | 4,884 | 3,903 | 1,653 | 2,956 | 5,338 | 10,451 | 11,960 | 7,326 | 5,930 | 6,747 | 15,263 | 11,140 | 31,301 | 24,610 | 28,364 | 18,013 | 9,188 | 7,467 | 6,537 | 3,376 | 4,169 | 4,848 | 6,151 | 6,279 | 5,536 | 4,289 | 4,875 | 5,278 | 3,688 | 6,272 | 4,893 | 6,127 | 3,777 | 7,077 | 8,069 | 3,451 | 5,744 | 6,058 | 5,003 | 5,972 | 5,131 | 5,147 | 3,849 | 2,564 | 1,676 | 5,317 | 6,118 | 5,283 | 7,089 | 10,062 | 9,269 | 5,207 | 7,222 | 3,986 | 2,735 | ||
19,906 | 22,023 | 27,245 | 25,413 | 23,664 | 23,560 | 20,605 | 15,518 | 18,748 | 18,716 | 18,044 | 18,942 | 17,657 | 18,514 | 18,852 | 20,595 | 20,393 | 24,135 | 22,554 | 24,204 | 19,474 | 19,098 | 16,499 | 15,135 | 11,996 | 12,646 | 14,458 | 16,690 | 14,219 | 15,859 | 19,902 | 19,573 | 17,356 | 19,550 | 20,403 | 19,132 | 20,284 | 17,702 | 21,410 | 20,776 | 19,838 | 19,410 | 23,236 | 28,602 | 24,188 | 21,388 | 22,233 | 21,529 | 18,164 | 15,612 | 13,358 | 9,844 | 8,237 | 9,180 | 14,314 | 15,449 | 13,397 | 12,755 | 14,338 | 11,765 | 8,438 | 7,485 | 5,419 | ||
18,074 | 19,464 | 20,002 | 19,565 | 18,654 | 13,225 | 13,204 | 11,794 | 14,061 | 11,460 | 13,765 | 13,702 | 12,154 | 12,200 | 13,253 | 11,990 | 11,761 | 10,342 | 12,427 | 12,306 | 11,489 | 11,969 | 10,729 | 9,178 | 9,455 | 10,292 | 11,240 | 11,363 | 10,995 | 10,917 | 12,233 | 11,292 | 11,470 | 11,894 | 11,604 | 13,887 | 12,915 | 11,557 | 12,622 | 11,824 | 12,306 | 10,589 | 14,850 | 13,110 | 12,858 | 9,490 | 9,047 | 9,049 | 9,004 | 7,708 | 7,551 | 6,548 | 5,831 | 5,438 | 8,750 | 9,633 | 8,850 | 7,273 | 9,324 | 7,733 | 6,742 | 4,816 | 4,974 | ||
71,060 | 69,293 | 75,178 | 82,073 | 77,315 | 76,061 | 75,593 | 83,390 | 46,244 | 40,032 | 40,687 | 46,349 | 45,481 | 53,295 | 54,132 | 51,129 | 55,558 | 64,974 | 92,124 | 89,153 | 120,209 | 124,197 | 119,351 | 120,762 | 34,623 | 34,999 | 37,297 | 35,608 | 32,995 | 37,732 | 43,333 | 43,483 | 44,314 | 43,610 | 42,969 | 44,830 | 42,563 | 40,704 | 44,679 | 42,108 | 38,399 | 43,331 | 50,669 | 47,551 | 46,067 | 40,382 | 39,568 | 38,931 | 34,631 | 29,746 | 25,649 | 20,184 | 17,431 | 21,898 | 31,130 | 31,559 | 31,245 | 31,333 | 34,247 | 26,690 | 23,116 | 16,885 | 13,896 | ||
-- | 25,339 | -- | 34,863 | -- | 22,251 | -- | 29,098 | -- | 30,224 | -- | 21,892 | -- | 22,327 | 17,557 | 17,516 | 17,584 | 17,053 | 16,804 | 16,873 | 16,917 | 17,307 | 17,146 | 17,800 | 19,073 | 19,750 | 19,575 | 19,894 | 20,422 | 21,380 | 20,682 | 20,966 | 21,329 | 21,837 | 22,059 | 22,460 | 22,734 | 23,309 | 23,064 | 24,519 | 26,327 | 22,283 | 22,203 | 22,376 | 22,272 | 21,135 | 19,742 | 17,889 | 17,948 | 18,238 | 17,636 | 17,718 | 11,132 | 11,075 | 10,145 | 9,543 | 9,265 | 9,251 | 8,911 | 8,622 | 8,967 | 9,517 | 8,776 | ||
134,412 | 139,496 | 147,413 | 153,473 | 148,063 | 116,724 | 145,514 | 156,713 | 185,274 | 184,466 | 185,607 | 190,499 | 178,728 | 184,105 | 188,233 | 178,635 | 176,437 | 161,116 | 147,096 | 143,032 | 143,087 | 146,453 | 141,118 | 142,862 | 56,151 | 56,579 | 58,928 | 57,560 | 55,309 | 61,100 | 66,605 | 67,199 | 68,421 | 67,749 | 67,340 | 69,615 | 67,845 | 66,518 | 70,540 | 69,906 | 69,686 | 74,003 | 81,094 | 77,450 | 74,754 | 67,187 | 64,911 | 63,880 | 58,538 | 53,812 | 49,616 | 43,577 | 40,258 | 43,670 | 51,834 | 50,939 | 48,680 | 46,404 | 46,893 | 38,254 | 32,847 | 27,179 | 23,456 | ||
44,447 | 47,886 | 55,747 | 62,922 | 57,723 | 36,718 | 27,485 | 30,509 | 32,653 | 31,706 | 32,904 | 36,028 | 37,973 | 42,975 | 43,965 | 37,546 | 35,396 | 20,566 | 14,427 | 9,826 | 8,664 | 13,499 | 8,745 | 10,583 | 22,436 | 22,929 | 26,090 | 24,513 | 22,403 | 27,982 | 33,489 | 34,463 | 34,233 | 33,276 | 32,929 | 35,733 | 34,042 | 32,787 | 37,129 | 36,710 | 37,198 | 40,864 | 47,136 | 43,895 | 41,283 | 34,423 | 32,771 | 32,172 | 27,450 | 22,852 | 19,332 | 13,674 | 10,562 | 13,159 | 20,723 | 19,769 | 17,048 | 15,013 | 16,374 | 24,059 | 19,352 | 14,073 | 11,084 | ||
3,574 | 6,653 | 6,159 | 6,108 | 5,399 | 5,143 | 1,042 | 1,237 | 2,997 | 3,030 | 4,465 | 4,936 | 3,664 | 3,989 | 3,381 | 628 | 750 | 764 | 320 | 597 | 713 | 397 | 72 | 82 | 279 | 292 | 236 | 479 | 507 | 422 | 362 | 262 | 262 | 268 | 168 | 168 | 273 | 231 | 112 | 100 | 103 | 80 | 50 | 50 | 50 | 50 | 113 | 113 | 113 | 113 | 42 | 0 | -- | -- | -- | -- | -- | -- | -- | 0 | 0 | 2,192 | 3,884 | ||
48,022 | 54,539 | 61,905 | 69,029 | 63,122 | 41,861 | 28,526 | 31,746 | 35,650 | 34,736 | 37,369 | 40,965 | 41,637 | 46,964 | 47,346 | 38,173 | 36,146 | 21,330 | 14,747 | 10,424 | 9,377 | 13,896 | 8,818 | 10,664 | 22,715 | 23,221 | 26,326 | 24,992 | 22,910 | 28,404 | 33,851 | 34,725 | 34,495 | 33,544 | 33,097 | 35,901 | 34,315 | 33,018 | 37,241 | 36,810 | 37,302 | 40,944 | 47,186 | 43,945 | 41,333 | 34,473 | 32,884 | 32,285 | 27,563 | 22,965 | 19,374 | 13,674 | 10,562 | 13,159 | 20,723 | 19,769 | 17,048 | 15,013 | 16,374 | 24,059 | 19,352 | 16,265 | 14,968 | ||
86,390 | 84,957 | 85,508 | 84,444 | 84,941 | 74,863 | 116,988 | 124,967 | 149,624 | 149,730 | 148,238 | 149,534 | 137,092 | 137,140 | 140,887 | 140,462 | 140,292 | 139,786 | 132,350 | 132,608 | 133,710 | 132,557 | 132,300 | 132,198 | 33,436 | 33,357 | 32,603 | 32,568 | 32,399 | 32,696 | 32,754 | 32,475 | 33,925 | 34,205 | 34,242 | 33,714 | 33,530 | 33,499 | 33,299 | 33,096 | 32,384 | 33,059 | 33,908 | 33,505 | 33,421 | 32,714 | 32,028 | 31,595 | 30,975 | 30,847 | 30,243 | 29,903 | 29,696 | 30,510 | 31,111 | 31,170 | 31,631 | 31,391 | 30,519 | 14,195 | 13,496 | 10,914 | 8,489 | ||
2,399 | 3,609 | 3,609 | 3,609 | 3,609 | 3,900 | 3,900 | 3,900 | 3,903 | 8,198 | 8,198 | 8,198 | 8,198 | 6,431 | 6,431 | 6,431 | 6,528 | 13,677 | 13,677 | 13,677 | 13,679 | 3,285 | 3,285 | 3,285 | 3,285 | 3,480 | 3,480 | 3,480 | 3,480 | 3,251 | 3,251 | 3,251 | 3,251 | 4,394 | 4,394 | 4,394 | 6,267 | 7,076 | 7,076 | 7,076 | 7,076 | 4,884 | 4,881 | 4,881 | 4,242 | 4,165 | 4,165 | 4,165 | 4,165 | 4,803 | 4,803 | 4,803 | 4,803 | 8,338 | 10,078 | 10,078 | 10,062 | 5,861 | 7,222 | 7,222 | 2,589 | 3,986 | 3,986 | 2,735 | 1,874 |
739 | 1,048 | -1,525 | -337 | 1,599 | -11,307 | -5,942 | 943 | -904 | 4,532 | -3,440 | -5,205 | -1,120 | -41 | -879 | -1,869 | 3,118 | 4,142 | -2,765 | -7,187 | -2,310 | -1,509 | -1,060 | 358 | 414 | 7,494 | 5,249 | 2,318 | 3,512 | 9,390 | 5,704 | 2,034 | -1,555 | 2,192 | 1,945 | -2,119 | -3,541 | 3,934 | 1,220 | 1,093 | 463 | -2,424 | -3,352 | -4,140 | -1,688 | -2,201 | -2,028 | -3,205 | -3,503 | -2,516 | -2,586 | -1,993 | 136 | 1,835 | -6,235 | -7,883 | -5,983 | 1,481 | -2,756 | 1,232 | 2,350 | -1,088 | -1,493 | 1,866 | 2,695 |
3,505 | 5,772 | 2,092 | 4,059 | 1,127 | 30,489 | 15,710 | 13,690 | 2,253 | -3,605 | -366 | -163 | 757 | -27,784 | -22,566 | -17,417 | -21,014 | -17,510 | 5,890 | 5,458 | 20,155 | -70,577 | -68,871 | -83,966 | -503 | 148 | -217 | -214 | -47 | -1,081 | -384 | -96 | -82 | 57 | 266 | 336 | -285 | 4,831 | 3,333 | 3,463 | -563 | -2,844 | -3,233 | -2,308 | -1,639 | -6,260 | -5,702 | -2,080 | -596 | -3,727 | -2,772 | -1,863 | -977 | -7,699 | -5,270 | -4,002 | -2,589 | -6,136 | -4,179 | -3,219 | -912 | -554 | -434 | -1,776 | -4,003 |
-1,665 | -8,160 | -574 | 5,314 | 9,587 | -18,775 | -10,450 | -5,275 | -421 | -5,091 | -2,631 | 65 | -2,498 | 29,591 | 26,714 | 17,836 | 17,148 | 6,160 | -1,534 | -1,171 | -829 | 82,434 | 84,536 | 87,728 | 1,361 | -8,364 | -4,342 | -4,033 | -4,784 | -8,087 | -4,101 | -994 | 3,113 | -3,377 | -3,460 | 1,598 | 1,056 | -11,438 | -7,014 | -5,507 | -3,234 | 7,508 | 8,711 | 3,853 | 2,575 | 9,196 | 7,311 | 5,693 | 4,037 | 5,637 | 3,685 | 1,643 | -2,370 | 2,357 | 7,577 | 7,111 | 5,613 | 7,206 | 8,993 | -25 | 1,924 | 2,183 | 1,427 | 1,179 | 2,163 |
2,582 | -1,216 | -120 | 8,923 | 12,309 | -291 | -918 | 9,396 | 981 | -4,298 | -6,583 | -5,473 | -3,063 | 1,767 | 3,317 | -1,490 | -834 | -7,246 | 1,390 | -3,015 | 17,007 | 10,392 | 14,621 | 4,127 | 1,259 | -195 | 730 | -1,916 | -1,293 | 230 | 1,222 | 951 | 1,480 | -1,144 | -1,269 | -199 | -2,773 | -2,681 | -2,463 | -953 | -3,336 | 2,192 | 2,081 | -2,624 | -752 | 719 | -410 | 407 | -56 | -638 | -1,694 | -2,239 | -3,247 | -3,535 | -3,961 | -4,796 | -2,974 | 2,476 | 2,048 | -2,015 | 3,273 | 473 | -525 | 1,251 | 861 |
4,981 | 2,394 | 3,489 | 12,532 | 15,919 | 3,609 | 2,982 | 13,297 | 4,884 | 3,900 | 1,615 | 2,725 | 5,135 | 8,198 | 9,748 | 4,941 | 5,694 | 6,431 | 15,067 | 10,662 | 30,686 | 13,677 | 17,906 | 7,412 | 4,544 | 3,285 | 4,210 | 1,565 | 2,187 | 3,480 | 4,473 | 4,201 | 4,731 | 3,251 | 3,125 | 4,195 | 3,495 | 4,394 | 4,613 | 6,123 | 3,740 | 7,076 | 6,962 | 2,257 | 3,490 | 4,884 | 3,755 | 4,571 | 4,109 | 4,165 | 3,109 | 2,564 | 1,556 | 4,803 | 6,118 | 5,283 | 7,089 | 8,338 | 9,269 | 5,207 | 5,861 | 4,460 | 3,461 | 3,986 | 2,735 |