通富微电(002156)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2006-12-31	2006-09-30	2006-06-30	2005-12-31	2004-12-31

450,174	1,581,223	1,120,361	708,934	326,810	1,076,870	741,965	466,956	216,647	826,657	605,451	358,723	165,368	722,286	548,002	347,841	164,052	651,926	485,173	297,357	144,575	459,166	320,901	174,244	59,153	232,190	169,559	111,016	51,252	209,069	154,712	97,883	44,695	176,732	129,880	81,593	36,796	159,003	118,204	74,831	35,130	162,205	125,418	84,270	37,039	172,711	131,717	84,857	38,755	123,793	85,780	49,129	19,366	118,919	95,447	61,524	29,253	112,419	80,387	48,142	102,653	75,546	46,332	78,040	58,386
384,022	1,309,826	909,978	580,955	269,521	910,274	627,579	396,416	188,351	713,641	527,263	320,466	151,107	607,411	459,437	288,470	134,879	557,635	414,696	251,739	124,766	376,537	261,694	142,274	47,193	181,566	134,321	85,945	39,964	169,185	124,487	80,032	36,680	147,423	106,952	67,269	30,866	136,443	102,536	65,660	30,744	139,698	106,212	70,380	30,919	143,186	108,605	70,129	32,246	102,660	72,113	42,512	17,293	101,192	80,751	52,341	25,335	94,329	67,349	40,676	82,326	60,930	37,330	64,573	48,892
14,039	94,558	74,609	39,992	14,440	36,101	29,263	11,951	-2,459	-2,050	-6,814	-11,356	-6,869	11,451	17,116	10,213	3,619	15,614	12,016	8,898	3,332	14,380	12,086	4,724	1,883	2,684	1,687	3,944	2,009	4,959	5,431	3,579	1,636	3,095	3,401	1,424	-133	1,173	639	-220	-353	1,183	3,311	2,886	301	11,228	11,449	7,624	3,282	7,158	3,702	1,357	-58	5,371	5,450	3,387	1,295	8,264	5,652	3,161	10,247	7,789	4,770	5,677	4,289
14,111	95,088	75,215	40,467	14,598	36,670	29,721	11,934	-2,539	-1,410	-6,239	-10,750	-6,660	12,367	17,735	10,698	3,826	17,777	15,410	10,964	5,530	24,380	19,479	11,826	3,646	16,182	12,926	9,334	4,073	13,422	9,978	5,612	2,497	7,061	5,244	2,943	561	3,862	2,966	1,960	364	6,119	6,952	5,910	2,309	15,739	13,747	8,336	3,507	7,399	3,967	1,587	113	5,383	5,441	3,453	1,298	8,486	5,832	3,348	10,185	7,781	4,748	5,777	4,379
-2,486	-1,559	3,566	-729	-2,081	-2,181	121	-975	-1,615	-5,154	-4,720	-3,535	-1,490	-2,936	-256	-427	-33	-1,938	-2,113	-1,240	-756	709	1,472	761	539	1,450	756	921	607	1,339	1,370	670	368	995	826	497	80	78	366	257	42	1,216	966	834	390	1,831	2,035	1,284	495	1,377	706	240	11	931	1,279	731	332	921	637	383	1,269	964	593	760	627
16,597	96,648	71,649	41,195	16,678	38,851	29,600	12,909	-924	3,744	-1,518	-7,215	-5,170	15,303	17,991	11,125	3,860	19,715	17,523	12,203	6,286	23,671	18,007	11,065	3,107	14,733	12,170	8,413	3,467	12,082	8,608	4,941	2,129	6,066	4,418	2,446	481	3,784	2,600	1,703	322	4,903	5,985	5,076	1,919	13,908	11,712	7,052	3,013	6,023	3,262	1,347	103	4,452	4,162	2,723	966	7,565	5,196	2,965	8,916	6,817	4,155	5,017	3,752
0.13	0.72	0.53	0.30	0.12	0.29	0.23	0.10	-0.01	0.02	-0.02	-0.07	-0.05	0.11	0.14	0.09	0.03	0.13	0.13	0.09	0.04	0.19	0.13	0.09	0.04	0.21	0.17	0.12	0.05	0.19	0.13	0.08	0.03	0.09	0.07	0.04	0.01	0.06	0.04	0.03	0.01	0.08	0.11	0.08	0.05	0.40	0.34	0.20	0.09	0.17	0.09	0.04	0.00	0.17	0.16	0.10	0.04	0.34	0.25	0.15	0.45	0.47	0.29	0.34	0.26

358,113	418,083	425,950	530,149	360,701	412,100	212,369	208,778	265,307	222,469	162,708	154,111	142,210	137,283	145,868	142,478	150,753	170,360	146,956	134,147	155,381	160,302	168,730	241,036	208,790	143,797	152,227	183,394	53,919	56,114	65,771	65,833	68,396	76,473	78,116	73,555	66,508	67,122	74,130	71,734	78,017	86,962	96,020	106,268	124,268	154,364	60,425	59,730	63,020	46,762	47,959	40,541	41,681	46,492	50,465	60,282	63,237	61,411	66,733	17,339	15,825	17,128	12,191
346,141	225,066	202,873	166,672	296,417	179,374	252,739	266,767	175,811	161,176	206,906	176,399	161,550	166,988	--	193,079	157,210	155,012	163,155	134,640	121,296	123,355	127,030	90,831	49,030	49,229	46,072	43,343	38,790	40,096	41,869	39,868	35,611	33,773	32,461	33,919	30,974	32,614	32,277	30,686	26,898	22,717	28,291	31,132	29,435	27,656	31,904	33,356	25,841	26,042	29,519	24,504	18,573	19,154	26,354	23,151	22,125	24,351	26,266	21,524	21,252	15,643	12,797
230,793	211,186	192,505	167,207	156,861	144,926	150,915	151,292	204,147	189,379	169,245	163,300	137,512	133,030	125,703	121,115	106,831	97,528	95,156	96,872	87,331	78,178	72,180	64,710	33,091	31,759	31,488	31,267	29,316	27,430	28,504	27,030	26,622	24,951	28,619	28,304	24,984	22,801	24,670	23,612	22,110	22,159	23,905	21,454	21,178	19,901	21,155	20,675	19,317	16,133	13,778	13,483	11,631	13,357	14,001	13,537	13,050	12,420	11,602	10,166	11,144	9,840	11,409
1,034,690	914,522	903,049	968,497	955,459	887,078	653,928	660,225	685,164	606,123	573,548	534,016	483,908	479,444	496,929	485,079	443,676	443,708	423,204	385,544	397,554	394,163	403,535	416,914	319,286	293,893	240,123	272,566	132,650	132,904	142,551	140,182	133,668	139,955	143,411	137,405	125,263	128,188	138,569	130,282	131,359	137,070	159,934	165,566	180,681	206,950	120,481	117,689	113,949	92,941	94,421	79,673	76,324	82,380	93,256	98,851	99,935	99,270	108,891	50,288	49,295	45,361	38,560
--	1,316,595	--	962,038	--	903,704	--	764,806	--	743,850	--	672,512	--	659,909	582,339	569,801	572,635	566,542	512,184	499,175	500,629	502,671	398,215	390,726	267,186	271,481	235,844	241,970	242,412	231,829	207,836	194,756	183,832	187,392	159,539	156,970	155,198	158,287	146,614	149,597	151,153	152,418	125,785	126,386	130,623	134,313	115,828	112,805	104,279	103,921	100,382	98,149	102,029	100,046	99,237	102,168	101,993	103,992	90,695	92,520	91,696	70,946	49,830
2,951,602	2,710,107	2,471,188	2,383,278	2,261,667	2,123,075	1,797,548	1,769,394	1,731,728	1,615,710	1,572,364	1,495,547	1,417,200	1,396,838	1,355,995	1,301,058	1,241,925	1,214,640	1,177,711	1,118,826	1,112,713	1,120,312	1,048,218	1,044,373	702,780	651,194	571,159	551,668	404,485	395,505	382,524	373,033	366,872	368,619	345,351	341,192	333,597	338,240	341,460	334,603	335,216	339,022	333,992	326,683	339,632	363,421	254,519	245,364	232,524	209,573	205,755	189,529	184,971	187,432	197,484	207,026	210,043	207,530	202,691	145,864	143,886	125,061	96,473
1,245,017	1,025,808	865,275	802,029	740,469	722,140	767,931	809,849	769,439	725,271	688,708	629,264	529,409	506,461	429,278	408,679	367,395	372,976	358,882	321,332	310,148	331,561	247,058	247,405	162,852	155,979	147,965	119,549	118,064	117,497	117,525	111,498	107,686	105,658	72,227	68,973	58,683	64,594	88,232	82,715	80,543	86,639	75,908	75,368	103,053	121,694	104,723	114,814	81,913	76,977	71,269	54,027	59,347	69,538	91,827	89,186	98,637	94,238	80,715	72,015	84,303	75,331	66,638
578,828	582,059	527,058	532,952	504,790	399,440	354,566	294,281	313,571	240,227	237,065	230,353	245,696	240,117	272,261	252,555	249,803	215,839	193,941	174,482	183,254	174,576	202,315	203,446	162,787	121,177	42,121	62,199	46,503	41,560	32,071	32,327	31,438	37,349	49,150	50,215	53,554	52,778	33,540	32,123	36,248	34,325	38,980	33,119	21,536	28,496	34,972	20,388	41,028	26,028	30,649	33,599	24,995	17,355	5,528	19,151	11,816	14,687	25,401	35,242	23,941	22,512	7,596
1,823,845	1,607,867	1,392,333	1,334,982	1,245,260	1,121,580	1,122,497	1,104,130	1,083,010	965,498	925,773	859,617	775,105	746,578	701,538	661,233	617,197	588,815	552,823	495,814	493,403	506,137	449,373	450,850	325,639	277,155	190,085	181,748	164,567	159,056	149,597	143,825	139,124	143,007	121,378	119,188	112,236	117,372	121,772	114,838	116,791	120,964	114,889	108,486	124,589	150,190	139,695	135,202	122,941	103,005	101,917	87,626	84,342	86,893	97,354	108,337	110,453	108,925	106,116	107,257	108,244	97,843	74,234
1,127,757	1,102,239	1,078,855	1,048,296	1,016,407	1,001,495	675,051	665,264	648,718	650,212	646,591	635,930	642,095	650,260	654,457	639,825	624,728	625,825	624,888	623,012	619,310	614,176	598,845	593,523	377,141	374,039	381,074	369,920	239,918	236,449	232,928	229,209	227,748	225,612	223,973	222,004	221,360	220,868	219,688	219,765	218,426	218,058	219,104	218,197	215,042	213,231	114,824	110,162	109,583	106,568	103,838	101,903	100,630	100,539	100,130	98,689	99,590	98,605	96,575	38,607	35,641	27,218	22,239

371,157	350,470	350,470	350,470	350,470	200,997	200,997	200,997	200,997	123,580	123,580	123,580	123,580	152,674	152,674	152,674	152,674	141,415	141,415	141,415	141,393	121,986	121,986	121,986	121,986	43,432	43,432	43,432	43,432	62,313	62,313	62,313	62,313	58,550	58,550	58,550	58,550	71,600	71,600	71,600	71,600	139,928	139,928	139,928	139,928	35,129	35,129	35,129	35,129	32,773	32,773	32,773	32,773	52,654	52,654	52,654	52,654	11,069	11,069	--	14,582	14,582	--	8,995	4,648
-16,479	287,080	231,477	213,866	-35,944	272,130	121,870	74,790	12,785	141,522	73,537	77,414	35,323	75,286	40,433	16,376	8,247	100,969	75,827	33,058	19,825	78,479	64,098	67,244	9,347	23,140	17,077	9,726	7,433	41,507	14,299	8,688	7,236	30,943	15,977	8,313	5,200	17,995	9,735	6,721	1,448	594	14,658	10,068	4,113	57,960	24,325	15,017	5,265	21,729	19,263	9,363	2,658	23,110	15,238	11,156	3,230	37,584	16,759	10,819	23,121	17,391	1,280	22,132	17,657
-189,486	-496,758	-337,098	-209,715	-119,661	-520,508	-284,514	-181,994	-87,187	-225,838	-191,024	-136,242	-69,855	-224,357	-167,717	-118,949	-73,702	-164,981	-129,551	-75,882	-39,637	-346,430	-354,187	-303,757	6,373	-192,520	-165,420	-137,785	-24,395	-65,747	-34,344	-14,032	-8,390	-13,902	-12,967	-11,613	-7,573	-25,422	-11,560	-8,998	-10,500	-64,534	-58,871	-36,412	-31,234	-54,563	-30,633	-18,135	-8,786	-20,608	-11,444	-9,198	-784	-23,325	-19,130	-12,084	-8,597	-39,940	-17,650	-9,798	-22,711	-19,133	-8,260	-33,386	-20,046
157,091	236,528	120,566	115,939	94,030	403,887	141,181	89,724	116,239	160,792	131,245	66,464	39,186	112,306	92,515	67,623	47,507	78,987	37,741	11,414	12,986	287,808	298,078	318,014	42,449	246,427	163,691	156,549	14,909	5,298	11,044	-3,518	-4,388	-12,026	7,751	4,783	1,166	-5,572	-2,197	-7,408	-6,054	-3,983	-8,708	-12,910	-4,677	101,399	23,249	21,089	20,638	1,247	1,563	-2,262	3,939	-20,166	-9,109	1,349	571	44,384	51,905	1,673	-3,779	6,301	3,057	17,075	6,798
-48,455	20,686	9,932	116,414	-62,801	149,474	-22,021	-14,776	44,483	77,417	15,484	7,593	3,241	-29,094	-28,222	-32,158	-19,729	11,259	-17,024	-31,317	-7,745	19,429	8,489	79,251	57,892	78,555	15,136	28,779	-1,854	-18,881	-8,855	-8,608	-5,486	3,763	10,065	1,452	-1,313	-13,050	-3,966	-9,696	-15,247	-68,328	-53,025	-39,508	-31,952	104,799	16,805	17,905	17,091	2,356	9,349	-2,121	5,808	-19,881	-13,510	-57	-5,110	41,585	50,808	2,577	-3,514	4,469	-3,822	5,587	4,347
322,702	371,157	360,403	466,885	287,669	350,470	178,976	186,221	245,479	200,997	139,064	131,173	126,821	123,580	124,451	120,516	132,945	152,674	124,391	110,098	133,648	141,415	130,475	201,237	179,879	121,986	58,568	72,211	41,578	43,432	53,458	53,704	56,826	62,313	68,615	60,002	57,237	58,550	67,634	61,904	56,353	71,600	86,903	100,420	107,976	139,928	51,934	53,034	52,220	35,129	42,121	30,652	38,581	32,773	39,144	52,597	47,544	52,654	61,877	--	11,069	19,051	--	14,582	8,995