鱼跃医疗(002223)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-03-31	2006-12-31	2005-12-31

182,106	689,431	531,026	359,274	166,155	672,569	484,821	342,073	139,096	463,593	355,632	250,162	120,118	418,339	318,044	222,316	104,155	354,156	269,251	186,132	90,186	263,259	199,949	142,847	72,694	210,374	163,350	109,174	53,567	168,180	136,476	93,586	46,365	142,432	113,128	74,653	36,198	131,221	100,374	67,585	32,595	117,052	88,501	60,935	31,020	88,390	65,538	43,472	20,631	53,788	40,981	27,074	12,331	40,137	30,525	19,864	8,709	28,948	6,355	23,199	21,253
89,820	356,530	266,498	177,930	79,982	318,254	213,190	146,501	65,205	267,918	206,541	145,919	70,737	251,735	190,299	132,866	60,816	213,687	157,647	108,320	52,729	161,400	119,837	84,509	42,953	126,602	97,209	64,017	31,122	100,941	80,542	55,208	27,687	88,745	67,348	43,997	22,200	82,293	60,811	41,297	20,465	75,485	57,303	38,245	20,243	57,238	40,711	26,753	12,867	33,265	25,396	16,773	8,113	28,347	21,556	13,803	6,053	20,203	4,470	16,386	15,376
54,542	168,805	153,490	113,079	52,602	200,967	177,726	132,706	44,137	84,989	82,277	61,944	28,168	77,620	74,845	56,057	25,402	68,298	63,573	46,429	21,464	54,064	46,544	35,555	16,206	37,541	34,209	25,848	11,791	28,487	26,934	19,945	9,632	25,260	22,134	16,458	7,730	26,055	20,193	14,545	7,134	21,850	15,978	13,084	6,438	17,105	12,177	8,631	4,032	11,390	8,663	5,403	2,471	7,497	5,804	3,870	1,529	5,047	965	4,145	3,774
54,722	170,184	154,485	114,076	53,843	201,865	178,389	132,973	45,294	86,434	84,797	63,780	28,965	84,589	76,470	57,201	26,026	72,020	65,759	48,099	22,357	57,251	51,266	39,300	16,630	40,780	39,002	29,335	12,647	33,369	29,159	21,708	10,663	29,815	24,058	17,972	8,545	27,899	21,252	15,348	7,523	26,046	19,746	13,521	6,862	18,062	13,121	9,517	4,297	11,811	8,701	5,455	2,523	7,367	5,682	3,751	1,480	5,747	1,602	5,347	10,266
8,534	21,782	19,259	17,321	7,660	26,204	27,706	21,252	7,234	10,277	12,868	10,061	4,315	9,500	11,640	8,513	3,641	9,266	9,567	6,969	3,207	7,093	7,901	6,030	2,369	4,112	5,691	4,085	1,741	3,580	3,871	2,463	1,209	3,959	3,007	2,273	884	3,392	2,285	1,633	881	3,260	2,211	1,322	852	1,930	1,468	1,414	534	1,697	1,386	837	403	1,165	1,438	949	363	1,897	504	2,350	1,936
46,188	148,402	135,226	96,755	46,182	175,661	150,683	111,721	38,059	76,157	71,928	53,719	24,650	75,089	64,830	48,688	22,385	62,754	56,191	41,130	19,150	50,159	43,365	33,271	14,261	36,668	33,311	25,250	10,906	29,789	25,287	19,245	9,454	25,856	21,050	15,699	7,660	24,507	18,967	13,715	6,642	22,786	17,534	12,199	6,010	16,132	11,653	8,103	3,763	10,114	7,315	4,618	2,120	6,202	4,243	2,802	1,117	3,850	1,097	2,997	8,331
0.46	1.49	1.36	0.97	0.46	1.75	1.51	1.12	0.38	0.75	0.71	0.53	0.25	0.73	0.63	0.47	0.21	0.59	0.53	0.40	0.28	0.80	0.71	0.57	0.24	0.62	0.57	0.43	0.20	0.56	0.47	0.36	0.18	0.49	0.40	0.29	0.14	0.46	0.36	0.26	0.16	0.55	0.43	0.30	0.23	0.64	0.46	0.33	0.24	0.65	0.47	0.30	0.20	0.66	0.45	0.32	0.15	0.54	0.00	0.00	0.00

245,087	239,358	265,466	315,187	179,533	277,490	217,363	247,724	163,479	156,309	68,114	110,943	88,507	166,115	90,861	133,208	154,038	205,339	106,783	173,263	231,560	233,945	297,298	288,618	34,860	46,136	34,049	87,256	43,073	36,352	29,865	32,479	32,767	32,259	25,757	30,615	32,419	32,136	26,797	20,741	25,015	32,968	35,419	35,433	27,306	33,337	32,607	32,008	9,278	14,248	15,138	10,936	11,593	15,490	15,981	19,108	2,576	4,307	11,617	1,506
76,381	51,601	77,187	83,257	73,078	54,681	68,160	75,093	86,904	97,426	148,230	145,974	127,688	84,437	105,944	111,578	93,364	75,358	111,229	114,175	108,929	55,354	81,347	77,631	75,316	49,319	81,750	79,252	68,082	43,186	61,962	59,419	49,873	32,641	45,040	39,822	41,903	28,693	35,044	35,529	34,445	21,020	26,089	24,760	25,144	14,510	17,315	17,879	16,227	8,243	9,333	11,323	8,887	4,622	6,586	6,411	6,004	4,297	4,691	3,300
132,063	126,554	118,154	106,671	101,498	96,843	111,667	119,702	94,199	92,609	78,004	71,810	64,984	65,494	61,901	56,387	58,763	63,250	55,991	45,120	42,974	38,033	38,245	36,364	32,928	40,296	35,892	20,813	24,196	30,210	28,117	27,350	26,021	29,322	27,678	25,093	21,343	21,782	20,972	20,169	19,666	19,440	17,640	19,196	16,633	19,259	16,106	12,551	9,117	8,902	5,935	6,593	5,836	5,479	5,957	5,238	4,313	4,980	3,814	3,081
754,888	686,443	713,046	665,575	498,446	533,500	570,087	575,589	454,068	416,112	403,512	405,231	402,382	390,367	392,565	403,789	422,220	410,595	405,806	406,544	427,971	463,389	460,177	458,234	205,702	182,035	190,576	220,691	173,597	159,042	159,977	156,366	141,313	127,906	128,221	125,402	119,757	108,322	98,361	95,721	89,818	86,777	85,429	86,748	74,648	70,751	68,790	65,266	37,137	33,867	32,390	30,489	27,690	27,077	30,850	33,223	14,767	15,134	26,588	22,836
--	195,059	--	200,896	--	184,348	--	179,915	--	173,871	--	66,917	--	60,966	57,477	54,921	55,177	56,325	55,159	54,927	51,913	44,627	44,055	44,681	45,414	46,087	43,820	39,157	39,728	40,457	39,345	39,920	39,698	40,087	31,132	31,209	31,604	30,956	29,632	29,500	29,728	30,045	27,389	26,818	23,837	23,228	22,121	24,382	21,103	20,480	19,201	12,919	12,842	10,869	9,215	8,532	8,040	8,021	5,165	1,572
1,264,186	1,199,786	1,221,492	1,142,737	996,270	1,006,525	1,009,698	991,273	877,239	796,573	749,733	739,464	710,276	691,140	666,644	664,688	674,578	662,861	655,698	641,777	634,965	580,743	569,728	568,712	315,438	292,587	302,014	300,767	227,899	213,830	212,751	210,018	195,490	181,338	176,901	174,384	166,179	153,982	150,005	145,749	139,623	129,690	128,002	125,101	111,853	106,350	102,893	98,938	67,659	63,829	59,130	53,123	49,172	44,945	45,551	45,775	26,842	27,132	39,346	31,982
186,998	183,004	213,683	184,587	157,650	232,991	261,578	282,822	191,259	157,518	102,388	110,233	105,644	113,510	99,169	113,947	81,249	82,416	85,487	86,698	73,221	63,817	66,532	75,600	68,318	69,646	61,117	53,891	37,642	34,479	38,179	41,468	31,374	26,675	29,768	32,601	27,118	22,581	24,128	25,126	21,982	18,691	21,382	23,815	16,733	17,237	17,020	16,591	12,774	12,550	13,642	10,902	6,483	4,377	6,941	8,606	12,023	13,430	23,927	17,608
192,746	173,818	178,413	177,313	78,375	24,044	23,834	23,173	33,780	23,397	32,870	32,872	22,706	23,164	23,011	23,058	23,278	23,357	19,714	19,762	25,166	23,811	17,063	17,064	19,413	9,719	31,172	45,187	3,187	3,188	2,910	2,931	2,972	2,972	248	249	250	251	266	264	267	266	1,139	1,140	1,163	1,166	2,375	2,398	2,870	3,028	--	0	--	--	--	--	0	--	--	7
379,744	356,822	392,096	361,899	236,025	257,035	285,412	305,995	225,038	180,915	135,258	143,105	128,349	136,673	122,180	137,005	104,527	105,773	105,202	106,460	98,387	87,628	83,595	92,663	87,730	79,366	92,289	99,078	40,830	37,667	41,089	44,398	34,345	29,647	30,016	32,850	27,368	22,831	24,394	25,390	22,249	18,957	22,521	24,955	17,896	18,403	19,395	18,989	15,645	15,578	13,642	10,902	6,483	4,377	6,941	8,606	12,023	13,430	23,927	17,615
884,442	842,964	829,395	780,838	760,244	749,490	724,286	685,279	652,201	615,657	614,475	596,358	581,927	554,467	544,464	527,684	570,051	557,088	550,496	535,317	536,579	493,116	486,132	476,049	227,708	213,222	209,725	201,688	187,070	176,164	171,662	165,620	161,144	151,691	146,885	141,534	138,811	131,150	125,611	120,358	117,374	110,733	105,481	100,146	93,957	87,947	83,498	79,949	52,014	48,251	45,488	42,221	42,688	40,569	38,610	37,169	14,819	13,701	15,418	14,367

238,858	226,922	226,922	226,922	226,922	156,309	156,309	156,309	156,309	166,115	166,115	166,115	166,115	205,339	205,339	205,339	205,339	233,988	233,945	233,945	178,599	46,136	46,136	46,136	46,136	36,352	51,009	36,383	36,352	32,259	32,259	32,259	32,259	32,136	32,136	32,136	32,136	32,968	33,094	33,094	32,968	33,337	33,337	33,337	33,337	14,248	14,248	14,248	14,248	15,490	15,490	15,601	15,490	4,307	4,307	4,307	4,307	11,617	11,617	1,506	4,657
41,192	120,120	108,769	80,050	17,243	283,085	255,364	237,628	95,002	61,420	13,525	13,150	-11,928	79,814	37,422	19,737	2,617	24,210	9,158	6,554	281	67,698	41,061	28,456	21,695	54,323	29,684	19,559	10,098	20,578	6,277	6,320	3,506	12,445	4,312	6,497	2,096	17,142	9,886	1,452	-3,602	9,697	6,711	4,217	-2,182	6,566	1,356	-622	-2,898	9,649	4,100	-409	200	6,060	2,236	1,740	784	2,253	415	-1,657	3,430
-47,116	-182,872	-150,025	-54,950	-61,551	-155,830	-197,639	-116,702	-103,596	-55,317	-96,882	-52,695	-65,152	-106,623	-141,129	-94,347	-52,955	-42,172	-112,021	-43,507	53,857	-98,962	-12,679	-10,969	-28,251	-58,761	-77,771	-20,319	-3,294	-15,671	-8,186	-5,593	-2,969	-8,786	-5,237	-2,755	-1,786	-14,122	-12,425	-10,032	-4,752	-6,542	-5,455	-3,005	-1,814	-9,203	-6,238	-4,615	-1,501	-9,630	-8,279	-5,134	-4,095	-7,253	-4,559	-1,985	-379	-81	-843	5,125	-9,336
12,116	77,470	79,215	62,949	-3,672	-45,366	9,194	-30,645	13,714	-16,620	-16,025	-15,889	-31	-14,687	-13,220	1,715	279	-9,192	-23,594	-23,483	-979	217,519	222,266	224,624	-4,658	13,737	30,835	51,729	-78	-867	-530	-530	-25	-3,342	-5,316	-5,167	0	-3,821	-3,789	-3,789	400	-3,435	909	924	-2,017	21,778	23,265	23,002	-570	-1,250	3,818	882	--	12,384	14,003	15,046	-2,135	-9,465	-4,547	6,643	2,778
5,729	11,936	37,051	86,777	-47,391	70,612	61,053	91,415	6,289	-9,806	-98,001	-55,173	-77,609	-39,224	-114,478	-72,131	-51,301	-28,649	-127,162	-60,682	52,961	187,809	251,162	242,482	-11,277	9,784	-16,960	50,872	6,721	4,093	-2,394	221	508	123	-6,379	-1,521	283	-832	-6,297	-12,353	-7,953	-369	2,082	2,096	-6,031	19,089	18,358	17,759	-4,970	-1,242	-352	-4,665	-3,897	11,183	11,674	14,800	-1,731	-7,310	-4,974	10,111	-3,151
244,587	238,858	263,972	313,699	179,531	226,922	217,363	247,724	162,599	156,309	68,114	110,943	88,507	166,115	90,861	133,208	154,038	205,339	106,783	173,263	231,560	233,945	297,298	288,618	34,860	46,136	34,049	87,256	43,073	36,352	29,865	32,479	32,767	32,259	25,757	30,615	32,419	32,136	26,797	20,741	25,015	32,968	35,419	35,433	27,306	33,337	32,607	32,008	9,278	14,248	15,138	10,936	11,593	15,490	15,981	19,108	2,576	4,307	6,643	11,617	1,506