鸿博股份(002229)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2005-12-31

11,893	57,443	40,178	29,819	16,307	47,382	32,722	20,089	7,741	62,656	43,581	28,997	14,199	70,564	49,441	34,152	16,019	69,502	46,790	29,035	13,756	84,638	58,844	38,963	18,902	66,072	45,913	31,733	18,186	86,351	59,329	35,588	16,069	64,374	53,059	38,941	16,340	68,224	47,595	30,984	14,262	40,415	25,493	15,732	8,326	28,212	18,889	11,845	4,413	18,069	12,305	8,751	4,273	15,495	11,008	7,643	3,818	15,491	9,768	6,714	3,196	10,700	9,460
9,207	42,895	29,757	20,217	10,495	35,929	24,257	15,154	6,423	46,077	32,065	21,586	11,015	55,375	39,394	26,964	12,225	52,781	37,342	23,568	11,270	58,939	40,810	27,331	13,861	50,153	34,408	24,272	14,381	65,852	44,663	25,856	11,445	44,849	36,950	27,411	11,569	48,022	33,505	21,604	10,153	27,115	17,145	10,237	5,247	17,665	12,006	7,351	2,590	10,923	7,096	4,856	2,396	9,706	6,614	4,374	2,166	8,900	5,549	3,820	1,765	6,026	5,135
-625	2,267	2,073	3,957	2,634	5,114	4,782	3,172	-1,979	6,105	1,407	346	-654	1,452	63	-442	-649	2,960	-1,416	-2,233	-1,920	5,872	989	-608	-724	892	-1,295	-715	-596	2,268	2,318	1,704	716	6,510	4,860	3,659	1,086	6,333	4,282	2,910	1,367	6,445	4,427	3,313	1,314	5,685	3,864	2,681	1,370	5,031	3,543	2,574	1,175	4,111	3,053	2,377	1,169	4,417	2,895	1,880	994	3,739	3,055
-619	2,252	2,079	3,957	2,633	5,080	4,780	3,175	-1,977	6,105	1,415	355	-645	1,817	98	-400	-602	2,775	-1,322	-2,011	-1,476	6,524	1,233	-565	-690	1,822	-646	-311	-402	3,392	3,322	2,599	876	7,507	5,405	3,727	1,346	7,054	4,705	3,262	1,536	7,299	5,213	3,735	1,559	6,323	4,399	3,029	1,397	5,850	4,078	2,990	1,329	4,741	3,401	2,452	1,223	5,478	3,780	1,898	994	4,994	3,876
268	149	330	582	416	1,179	730	503	-338	1,098	483	357	76	419	157	202	139	1,478	-60	-149	-220	2,419	232	-62	-257	126	-139	43	-23	-252	665	334	106	1,693	1,132	628	194	1,294	992	680	304	1,131	722	490	125	1,043	663	383	123	1,016	598	494	134	651	633	477	216	721	140	-24	13	0	0
-887	2,102	1,749	3,375	2,217	3,901	4,050	2,672	-1,639	5,007	932	-2	-721	1,398	-59	-601	-741	1,297	-1,262	-1,862	-1,257	4,105	1,001	-502	-433	1,696	-507	-354	-379	3,644	2,657	2,265	770	5,815	4,273	3,099	1,152	5,760	3,713	2,582	1,232	6,167	4,491	3,245	1,434	5,280	3,736	2,645	1,274	4,834	3,479	2,495	1,195	4,091	2,768	1,976	1,007	4,757	3,640	1,922	981	4,994	3,876
-0.03	0.02	0.02	0.04	0.03	0.05	0.06	0.05	-0.03	0.07	-0.01	-0.01	-0.02	0.01	-0.01	-0.02	-0.02	0.02	-0.02	-0.03	-0.04	0.04	-0.04	-0.06	-0.03	0.03	-0.04	-0.02	-0.01	0.09	0.07	0.06	0.02	0.16	0.12	0.09	0.03	0.17	0.11	0.08	0.07	0.40	0.30	0.23	0.10	0.36	0.26	0.18	0.09	0.36	0.26	0.31	0.15	0.56	0.39	0.30	0.17	0.79	0.61	0.32	0.16	2.50	1.94

83,017	104,095	61,473	85,222	83,200	92,678	56,190	71,177	30,504	82,453	35,010	54,316	57,048	82,433	25,783	72,020	68,770	74,376	29,687	34,651	43,816	95,136	69,677	17,177	28,696	51,217	14,779	12,253	10,863	15,686	7,240	12,276	7,494	13,137	8,616	6,491	7,319	16,288	19,407	29,977	30,887	44,998	40,388	18,729	18,889	29,255	26,125	28,453	20,301	34,776	27,912	28,885	32,428	34,021	29,950	29,922	7,404	8,897	3,839	779
18,976	17,298	12,767	18,310	15,721	6,980	9,890	9,907	10,911	8,536	9,977	14,818	13,769	8,281	12,550	14,326	12,047	9,250	14,166	14,321	14,996	11,972	16,829	30,941	22,870	18,799	22,210	21,413	21,002	16,040	17,967	17,905	17,481	10,275	19,739	28,021	22,101	16,506	14,893	14,914	15,777	6,751	9,172	9,052	8,885	2,441	5,507	7,577	3,541	2,110	3,361	2,512	3,117	819	3,091	3,705	2,399	1,836	868	1,038
8,517	7,781	8,701	9,509	11,249	10,906	12,615	12,703	13,633	11,982	13,103	12,484	13,244	14,348	18,069	18,615	19,734	17,927	18,190	16,252	17,473	16,790	19,005	17,256	16,853	16,560	15,446	14,549	13,647	13,012	14,842	12,649	11,079	11,500	11,860	10,230	11,423	8,969	9,361	9,194	7,471	7,146	5,038	5,472	4,308	3,962	4,128	3,339	1,881	1,733	1,842	1,266	1,344	1,628	2,263	2,613	1,970	1,743	1,275	629
145,857	137,912	119,221	122,676	122,909	113,698	116,502	115,254	117,015	113,948	113,568	107,342	103,328	110,400	126,329	123,908	117,489	117,592	125,506	123,488	134,673	144,720	143,735	73,687	77,488	95,801	63,210	59,690	58,636	58,277	57,913	57,629	48,980	46,903	53,337	53,944	47,797	47,334	59,430	62,831	65,615	67,731	66,474	40,687	43,182	44,961	44,668	46,834	34,282	45,372	36,588	36,267	37,675	37,509	35,726	36,726	12,605	13,000	7,977	4,343
--	42,842	--	45,044	--	46,720	--	51,541	--	54,183	--	53,865	--	59,671	58,065	59,463	60,348	61,739	62,415	60,570	61,877	63,239	63,056	64,408	65,595	66,425	49,665	50,197	50,551	50,521	49,332	50,098	49,988	49,365	50,119	51,047	30,449	30,940	31,114	25,832	21,083	21,522	14,983	14,759	14,355	14,248	11,029	11,093	9,431	9,353	7,606	7,374	7,041	7,026	7,169	7,295	7,369	7,483	6,656	7,123
248,209	241,766	224,197	227,430	225,281	213,835	211,898	211,873	211,272	212,346	210,803	205,890	198,544	206,718	209,209	210,438	207,876	210,998	220,499	219,482	231,867	243,371	249,681	180,811	185,413	204,581	151,143	138,028	136,954	136,576	131,992	130,328	121,996	120,220	125,620	129,752	126,123	124,930	115,489	113,187	109,709	108,248	100,483	71,941	70,803	70,045	67,700	68,671	52,446	63,469	47,378	46,731	47,751	47,550	44,779	45,885	21,831	22,345	16,194	12,250
55,092	50,760	36,740	37,640	36,560	30,728	29,160	30,526	32,358	28,584	30,994	27,022	26,974	34,435	36,940	37,854	30,023	32,451	41,910	36,675	47,656	51,988	59,186	66,955	70,047	89,565	61,264	47,987	46,202	45,436	41,832	40,549	31,898	30,882	38,066	43,372	38,944	38,903	31,509	30,338	28,210	23,394	17,364	16,356	17,030	15,093	15,960	17,988	5,844	16,101	1,364	1,701	2,022	3,016	1,567	3,466	6,371	6,894	3,881	2,088
15,629	12,631	8,156	9,180	9,269	5,557	4,918	4,906	4,333	4,327	2,567	2,559	2,552	2,545	2,353	2,348	2,337	2,327	4,869	6,346	4,211	8,160	9,913	9,949	11,107	10,345	289	298	307	317	326	335	345	354	0	0	358	358	358	358	358	358	358	358	358	435	111	145	--	0	--	0	--	0	--	--	0	0	0	0
70,721	63,391	44,895	46,820	45,830	36,285	34,078	35,432	36,691	32,910	33,561	29,582	29,526	36,979	39,292	40,202	32,361	34,777	46,779	43,021	51,867	60,148	69,099	76,904	81,154	99,910	61,552	48,285	46,510	45,753	42,157	40,884	32,242	31,236	38,066	43,372	39,302	39,261	31,867	30,696	28,568	23,752	17,722	16,714	17,388	15,528	16,071	18,133	5,844	16,101	1,364	1,701	2,022	3,016	1,567	3,466	6,371	6,894	3,881	2,088
177,488	178,375	179,302	180,610	179,452	177,550	177,820	176,442	174,581	179,435	177,242	176,308	169,018	169,739	169,916	170,235	175,516	176,220	173,720	176,461	179,999	183,223	180,582	103,906	104,258	104,671	89,590	89,744	90,444	90,822	89,835	89,444	89,754	88,984	87,555	86,380	86,821	85,669	83,622	82,491	81,141	84,495	82,761	55,227	53,415	54,517	51,629	50,538	46,602	47,368	46,014	45,030	45,729	44,534	43,212	42,419	15,459	15,452	12,313	10,162

101,649	90,497	90,497	90,497	90,497	81,956	81,956	81,956	81,956	80,984	80,984	80,984	80,984	73,698	73,698	73,698	73,698	94,100	94,100	94,100	94,100	42,192	42,192	42,192	42,192	12,765	12,765	12,765	12,765	11,246	11,246	11,246	11,246	13,313	13,313	13,313	13,313	29,341	29,341	29,341	29,341	27,973	27,973	27,973	27,973	34,688	36,164	36,164	34,688	34,006	34,006	34,006	34,006	7,323	7,174	7,174	7,174	3,463	3,463	3,463	3,505	779	1,186
-2,793	839	-2,607	-6,613	-5,578	9,492	3,165	3,018	-6,602	5,805	210	-5,531	-8,281	16,081	1,942	-1,618	-1,895	6,778	-4,214	-4,970	-5,948	12,685	3,615	-13,324	-7,126	10,065	-4,944	-5,999	-4,545	2,084	-6,303	-3,308	-4,655	12,021	445	-7,921	-6,934	4,535	-3,237	-1,398	-5,575	3,572	-7,487	-7,082	-6,120	6,038	-1,178	-4,389	-2,138	4,611	466	1,195	-1,005	6,570	1,583	-488	-347	4,419	-2,188	-2,805	-611	5,862	3,968
-26,215	-9,088	-35,615	-9,134	-9,018	1,723	-27,894	-12,629	-50,375	2,484	-44,702	-16,216	-14,198	-4,350	-53,320	-3,603	-3,258	2,920	-41,359	-38,054	-37,091	-11,183	-33,815	-968	-629	-4,912	-11,631	-1,495	-622	-6,408	-5,674	-2,720	-2,418	-8,950	-6,991	-5,040	-2,558	-15,325	-9,185	-10,925	-3,139	-25,083	-5,772	-1,381	-2,604	-6,364	-4,438	-2,265	-761	-14,929	-4,560	-4,343	-706	-1,164	-315	-195	-63	-529	347	-356	-494	-1,132	-3,890
7,594	19,400	7,470	8,708	4,946	-2,674	-2,581	-2,355	4,174	-7,317	-2,044	-5,487	-2,141	-4,446	2,407	2,338	-593	-30,099	-19,591	-17,219	-8,274	50,437	56,591	-12,115	-7,680	24,269	17,416	5,608	757	5,843	5,544	5,348	1,874	-5,125	252	3,964	1,633	-5,273	-3,620	-2,920	-3,439	22,875	23,848	-2,251	-895	-6,389	-5,451	-3,102	-11,866	11,000	-2,000	-2,000	--	21,278	21,404	22,247	-684	-179	241	1,675	1,433	-2,046	-485
-21,413	11,152	-30,751	-7,040	-9,650	8,541	-27,310	-11,966	-52,803	972	-46,539	-27,239	-24,615	7,286	-48,974	-2,877	-5,738	-20,402	-65,164	-60,244	-51,314	51,908	26,373	-26,409	-15,435	29,426	843	-1,887	-4,409	1,519	-6,432	-679	-5,199	-2,067	-6,306	-9,010	-7,873	-16,028	-15,997	-15,343	-12,152	1,368	10,589	-10,715	-9,619	-6,714	-11,067	-9,756	-14,765	682	-6,094	-5,149	-1,711	26,683	22,671	21,565	-1,094	3,711	-1,600	-1,486	328	2,684	-407
80,235	101,649	59,746	83,457	80,847	90,497	54,647	69,990	29,153	81,956	34,445	53,745	56,369	80,984	24,725	70,822	67,960	73,698	28,936	33,856	42,786	94,100	68,565	15,783	26,757	42,192	13,609	10,879	8,356	12,765	4,814	10,567	6,048	11,246	7,007	4,303	5,440	13,313	13,344	13,998	17,189	29,341	38,562	17,259	18,355	27,973	25,098	26,408	19,923	34,688	27,912	28,857	32,295	34,006	29,845	28,738	6,080	7,174	1,863	1,977	3,833	3,463	779