报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-03-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28,357 | 105,119 | 60,572 | 44,540 | 15,697 | 155,185 | 96,476 | 60,623 | 11,846 | 152,139 | 78,907 | 50,976 | 27,091 | 158,805 | 89,775 | 58,250 | 22,349 | 171,221 | 89,972 | 57,544 | 26,316 | 126,987 | 60,284 | 37,235 | 17,074 | 138,899 | 76,118 | 48,624 | 19,293 | 138,764 | 78,053 | 48,357 | 15,700 | 134,041 | 70,092 | 43,643 | 16,893 | 138,724 | 86,311 | 52,848 | 17,790 | 138,512 | 79,187 | 54,622 | 20,238 | 154,107 | 71,954 | 42,473 | 10,677 | 131,583 | 64,766 | 40,265 | 16,403 | 108,507 | 67,433 | 43,951 | 11,126 | 79,056 | 6,070 | 63,930 | 63,487 |
24,972 | 81,657 | 45,741 | 34,328 | 13,108 | 117,486 | 75,290 | 46,790 | 9,046 | 125,943 | 67,644 | 43,731 | 24,121 | 133,340 | 74,799 | 48,753 | 18,182 | 146,279 | 77,376 | 50,089 | 23,077 | 103,022 | 48,394 | 29,748 | 13,658 | 109,471 | 62,641 | 39,681 | 15,758 | 116,269 | 63,574 | 39,211 | 11,801 | 111,498 | 57,899 | 35,889 | 13,484 | 117,616 | 67,670 | 41,731 | 13,599 | 118,753 | 63,263 | 45,064 | 17,402 | 134,197 | 59,545 | 35,230 | 8,307 | 112,645 | 51,768 | 33,519 | 14,021 | 92,921 | 55,155 | 35,525 | 8,673 | 67,231 | 4,728 | 54,094 | 56,180 |
986 | 4,499 | 5,247 | 4,492 | 698 | 17,082 | 10,020 | 7,424 | 566 | 10,862 | 5,311 | 2,850 | 697 | 9,114 | 5,069 | 2,654 | 565 | 7,124 | 2,263 | 771 | 45 | 128 | -203 | -124 | 35 | 2,435 | -799 | 347 | 248 | -1,439 | -826 | -520 | -90 | -1,745 | -612 | -322 | -159 | 2,857 | 6,728 | 3,106 | -308 | 3,486 | 5,755 | 3,249 | 154 | 9,526 | 6,362 | 3,296 | -50 | 7,814 | 5,722 | 2,776 | 169 | 5,935 | 5,297 | 3,543 | 22 | 3,784 | 87 | 4,683 | 3,614 |
1,013 | 4,692 | 5,423 | 4,638 | 700 | 14,473 | 10,040 | 7,441 | 564 | 10,870 | 5,321 | 2,862 | 701 | 9,115 | 5,072 | 2,653 | 562 | 6,909 | 3,075 | 1,294 | 278 | 5,324 | 510 | 395 | 229 | 1,097 | -409 | 598 | 385 | 346 | 367 | 138 | 67 | 107 | 267 | 258 | 47 | 4,371 | 7,495 | 3,719 | 81 | 6,434 | 7,384 | 3,853 | 264 | 10,372 | 7,030 | 3,526 | 208 | 8,450 | 6,089 | 3,055 | 287 | 6,681 | 5,774 | 3,800 | 291 | 5,030 | 86 | 4,525 | 3,555 |
173 | 652 | 975 | 855 | 140 | 1,629 | 1,017 | 861 | 96 | 1,398 | 853 | 626 | 52 | 1,211 | 469 | 71 | 269 | 852 | 576 | 298 | 29 | 296 | 224 | 125 | 90 | 637 | 367 | 364 | 93 | -431 | 142 | 127 | 126 | -242 | 229 | 206 | 61 | 619 | 1,242 | 675 | 31 | 209 | 628 | 332 | 42 | 1,345 | 666 | 384 | 24 | 527 | 605 | 326 | 30 | 82 | 409 | 179 | 40 | 346 | 9 | 275 | 318 |
840 | 4,040 | 4,448 | 3,783 | 560 | 12,845 | 9,023 | 6,580 | 469 | 9,472 | 4,468 | 2,236 | 650 | 7,904 | 4,604 | 2,583 | 293 | 6,056 | 2,499 | 996 | 250 | 5,028 | 286 | 270 | 140 | 461 | -776 | 234 | 292 | 777 | 225 | 11 | -58 | 349 | 38 | 52 | -14 | 3,751 | 6,254 | 3,044 | 50 | 6,224 | 6,755 | 3,521 | 222 | 9,027 | 6,364 | 3,143 | 184 | 7,924 | 5,484 | 2,729 | 257 | 6,599 | 5,365 | 3,621 | 251 | 4,684 | 77 | 4,250 | 3,237 |
0.02 | 0.10 | 0.11 | 0.09 | 0.01 | 0.31 | 0.22 | 0.16 | 0.01 | 0.22 | 0.10 | 0.05 | 0.02 | 0.18 | 0.10 | 0.06 | 0.00 | 0.13 | 0.05 | 0.01 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.10 | 0.16 | 0.08 | 0.00 | 0.16 | 0.17 | 0.09 | 0.01 | 0.31 | 0.23 | 0.12 | 0.01 | 0.31 | 0.22 | 0.11 | 0.01 | 0.57 | 0.48 | 0.34 | -- | 0.49 | 0.00 | 0.45 | 0.34 |
70,554 | 65,291 | 72,631 | 81,635 | 99,244 | 101,878 | 81,636 | 86,502 | 86,483 | 97,725 | 65,230 | 67,974 | 82,810 | 79,602 | 59,797 | 57,911 | 67,416 | 79,768 | 61,951 | 61,158 | 72,760 | 82,033 | 58,519 | 59,472 | 62,864 | 71,722 | 42,086 | 39,197 | 42,868 | 45,672 | 29,726 | 30,654 | 28,396 | 44,256 | 28,018 | 34,077 | 31,032 | 46,320 | 26,823 | 28,287 | 29,673 | 52,234 | 32,518 | 34,033 | 29,955 | 53,095 | 31,417 | 31,196 | 37,623 | 21,782 | 9,576 | 12,751 | 11,714 | 16,656 | 21,050 | 24,326 | 2,460 | 7,233 | 7,570 | 6,291 | |
23,633 | 32,328 | 20,325 | 25,788 | 25,929 | 26,530 | 49,504 | 48,285 | 27,533 | 36,818 | 36,634 | 34,309 | 35,786 | 45,701 | 36,416 | 35,522 | 27,572 | 34,195 | 23,701 | 25,641 | 22,142 | 19,693 | 18,428 | 20,638 | 19,243 | 24,459 | 28,265 | 26,587 | 21,465 | 32,495 | 23,047 | 26,368 | 17,212 | 23,280 | 20,449 | 19,211 | 16,372 | 14,946 | 15,547 | 14,656 | 15,038 | 12,997 | 15,252 | 14,840 | 13,746 | 13,113 | 19,020 | 16,837 | 11,252 | 11,643 | 10,155 | 11,613 | 12,161 | 9,972 | 8,579 | 9,007 | 9,040 | 6,165 | 5,059 | 3,764 | |
47,555 | 52,376 | 57,372 | 42,692 | 40,431 | 35,327 | 11,744 | 11,868 | 18,825 | 13,465 | 20,347 | 17,177 | 16,437 | 16,561 | 23,082 | 22,549 | 19,493 | 13,360 | 26,519 | 21,914 | 23,691 | 12,049 | 24,940 | 21,662 | 14,587 | 9,356 | 25,038 | 23,088 | 20,240 | 16,468 | 36,527 | 34,426 | 35,275 | 25,694 | 37,999 | 32,159 | 32,535 | 25,220 | 46,336 | 37,451 | 26,593 | 21,473 | 39,869 | 32,862 | 25,830 | 14,909 | 26,177 | 18,994 | 13,186 | 6,150 | 13,032 | 8,682 | 7,207 | 4,603 | 15,115 | 8,253 | 6,975 | 2,320 | 1,129 | 1,763 | |
163,109 | 167,901 | 179,496 | 179,475 | 189,792 | 190,409 | 170,818 | 166,791 | 142,785 | 157,168 | 142,332 | 140,209 | 150,273 | 156,518 | 140,698 | 136,988 | 132,038 | 140,749 | 128,153 | 124,697 | 133,651 | 126,277 | 107,123 | 107,733 | 103,063 | 110,625 | 101,133 | 94,729 | 89,585 | 98,529 | 94,076 | 96,459 | 90,214 | 100,118 | 94,101 | 95,101 | 85,729 | 94,002 | 93,993 | 86,050 | 78,303 | 97,074 | 92,655 | 88,569 | 77,075 | 88,008 | 89,820 | 72,871 | 70,272 | 46,874 | 44,977 | 37,848 | 36,573 | 38,108 | 53,789 | 48,893 | 23,800 | 17,939 | 15,405 | 17,651 | |
-- | 20,369 | -- | 21,735 | -- | 23,128 | -- | 25,570 | -- | 27,602 | -- | 26,280 | -- | 28,046 | 28,783 | 29,600 | 30,459 | 31,195 | 31,161 | 32,003 | 32,902 | 33,945 | 34,810 | 35,905 | 36,811 | 37,821 | 35,122 | 35,883 | 36,868 | 37,878 | 34,848 | 35,394 | 36,235 | 37,350 | 28,746 | 29,036 | 29,654 | 30,049 | 24,608 | 25,322 | 25,737 | 26,678 | 24,004 | 24,857 | 25,002 | 24,856 | 11,229 | 11,535 | 11,934 | 12,359 | 12,061 | 12,501 | 10,840 | 9,241 | 8,428 | 8,037 | 8,898 | 7,132 | 2,723 | 1,554 | |
206,109 | 211,973 | 209,214 | 210,314 | 221,849 | 223,505 | 203,458 | 200,593 | 177,669 | 193,383 | 180,897 | 179,518 | 190,631 | 197,655 | 182,204 | 178,640 | 172,701 | 182,435 | 170,446 | 167,962 | 178,103 | 172,143 | 158,602 | 161,448 | 158,628 | 168,095 | 162,324 | 157,304 | 154,482 | 165,220 | 161,599 | 165,737 | 161,195 | 173,428 | 164,100 | 164,256 | 154,596 | 162,680 | 157,067 | 147,350 | 138,611 | 157,000 | 148,439 | 142,951 | 129,448 | 138,352 | 134,222 | 114,646 | 109,774 | 82,592 | 75,744 | 68,098 | 63,240 | 61,750 | 72,108 | 64,871 | 38,604 | 31,001 | 25,814 | 22,726 | |
64,814 | 71,479 | 68,351 | 70,023 | 80,431 | 82,608 | 66,742 | 57,076 | 41,144 | 57,156 | 49,671 | 50,167 | 60,971 | 68,434 | 57,125 | 56,187 | 50,357 | 60,722 | 51,292 | 50,993 | 57,586 | 52,610 | 39,044 | 42,012 | 39,730 | 49,343 | 46,896 | 41,003 | 38,026 | 48,952 | 45,612 | 49,663 | 44,677 | 56,568 | 47,729 | 48,718 | 38,219 | 49,057 | 41,653 | 35,995 | 30,081 | 48,262 | 45,351 | 40,517 | 30,092 | 39,344 | 37,240 | 21,678 | 17,122 | 17,586 | 21,387 | 15,446 | 9,292 | 8,661 | 20,688 | 15,393 | 15,220 | 6,846 | 5,936 | 6,785 | |
7,547 | 7,585 | 7,421 | 7,838 | 10,796 | 10,836 | 7,759 | 8,937 | 8,056 | 8,228 | 8,104 | 8,462 | 7,957 | 8,167 | 7,325 | 6,721 | 6,858 | 6,520 | 7,519 | 6,837 | 7,046 | 6,312 | 11,049 | 10,974 | 10,526 | 10,519 | 8,432 | 8,298 | 8,315 | 8,419 | 9,266 | 8,991 | 9,425 | 9,708 | 9,532 | 8,689 | 8,876 | 9,081 | 8,377 | 7,528 | 7,571 | 7,955 | 6,053 | 10,234 | 10,460 | 10,329 | 10,986 | 10,173 | 9,897 | 9,872 | 1,651 | 2,686 | 2,768 | 2,166 | 1,871 | 3,173 | 8,658 | 7,778 | 4,293 | 1,892 | |
72,361 | 79,064 | 75,772 | 77,861 | 91,227 | 93,444 | 74,501 | 66,013 | 49,201 | 65,384 | 57,775 | 58,629 | 68,928 | 76,601 | 64,450 | 62,908 | 57,215 | 67,242 | 58,811 | 57,830 | 64,632 | 58,921 | 50,093 | 52,985 | 50,256 | 59,862 | 55,327 | 49,301 | 46,341 | 57,371 | 54,878 | 58,654 | 54,102 | 66,277 | 57,262 | 57,407 | 47,095 | 58,138 | 50,029 | 43,522 | 37,651 | 56,217 | 51,405 | 50,750 | 40,552 | 49,672 | 48,225 | 31,852 | 27,020 | 27,458 | 23,038 | 18,132 | 12,060 | 10,827 | 22,559 | 18,566 | 23,878 | 14,624 | 10,229 | 8,677 | |
133,748 | 132,908 | 133,441 | 132,453 | 130,622 | 130,061 | 128,958 | 134,580 | 128,468 | 128,000 | 123,121 | 120,889 | 121,704 | 121,054 | 117,754 | 115,732 | 115,486 | 115,193 | 111,635 | 110,132 | 113,471 | 113,222 | 108,509 | 108,462 | 108,372 | 108,233 | 106,996 | 108,003 | 108,142 | 107,850 | 106,721 | 107,083 | 107,093 | 107,151 | 106,839 | 106,849 | 107,502 | 104,543 | 107,037 | 103,828 | 100,960 | 100,784 | 97,035 | 92,201 | 88,896 | 88,679 | 85,996 | 82,795 | 82,755 | 55,134 | 52,705 | 49,966 | 51,180 | 50,923 | 49,549 | 46,305 | 14,725 | 16,377 | 15,585 | 14,048 | |
64,184 | 98,208 | 98,208 | 98,208 | 98,208 | 97,725 | 97,725 | 97,725 | 97,725 | 79,602 | 79,602 | 79,602 | 79,602 | 79,768 | 79,768 | 79,768 | 79,768 | 82,033 | 82,033 | 82,033 | 82,033 | 67,978 | 71,722 | 67,978 | 680 | 45,672 | 45,672 | 45,672 | 45,672 | 44,256 | 44,256 | 44,256 | 44,256 | 46,320 | 46,320 | 46,320 | 46,320 | 52,234 | 52,234 | 52,234 | 52,234 | 53,095 | 53,095 | 53,095 | 53,095 | 21,782 | 21,782 | 21,782 | 21,782 | 16,656 | 16,656 | 16,656 | -- | 7,233 | 7,233 | 7,233 | -- | 7,570 | 0 | 6,291 | 359 |
5,307 | -16,799 | -24,341 | -15,195 | -2,739 | 7,852 | -15,260 | -11,175 | -11,334 | 19,203 | -14,131 | -11,206 | 3,418 | 3,473 | -16,947 | -18,968 | -12,056 | 2,468 | -16,386 | -17,301 | -9,866 | 13,857 | -13,242 | -12,209 | -8,767 | 23,598 | -2,105 | -5,234 | -1,646 | 11,476 | -6,728 | -7,047 | -7,795 | 9,088 | -6,393 | -6,583 | -7,972 | 18,350 | -6,716 | -4,518 | -4,980 | 8,568 | -9,097 | -10,334 | -10,640 | 3,283 | -12,002 | -12,085 | -14,543 | 19,363 | -2,081 | -1,857 | -2,545 | 2,996 | -7,674 | -1,827 | -3,737 | 1,516 | -3,343 | 6,701 | 5,514 |
55 | -11,753 | -3,056 | -6,182 | -1,824 | -2,986 | -134 | -49 | 91 | -551 | 287 | 108 | -209 | -1,598 | -984 | -847 | -296 | -647 | 389 | 511 | 593 | 212 | 50 | -21 | -105 | -300 | -380 | -79 | -172 | -2,673 | -652 | -448 | -42 | -5,426 | -4,343 | -2,830 | -1,009 | -12,678 | -6,394 | -3,779 | -2,281 | -15,138 | -7,267 | -5,298 | -2,486 | -16,170 | -8,730 | -5,502 | -2,028 | -15,419 | -6,312 | -5,552 | -2,397 | -11,054 | -3,495 | -2,765 | -86 | -3,814 | -435 | -5,006 | -729 |
-16 | -5,469 | -1,716 | -1,716 | 0 | -4,380 | -695 | 0 | 0 | -531 | -531 | -531 | 0 | -2,043 | -2,043 | -2,043 | 0 | -4,085 | -4,085 | -4,085 | 0 | -40 | -40 | -41 | 0 | -1,080 | -1,080 | -1,083 | -1,003 | -7,140 | -7,130 | -6,157 | -8,049 | -5,558 | -7,403 | -2,814 | -6,305 | -11,531 | -12,311 | -15,654 | -15,300 | 5,837 | -4,137 | -3,396 | -10,000 | 44,229 | 30,373 | 27,008 | 32,413 | 1,182 | 1,314 | 3,505 | -- | 17,489 | 24,994 | 21,694 | -902 | 1,974 | -1,443 | -411 | 1,148 |
5,344 | -34,025 | -29,115 | -23,095 | -4,564 | 484 | -16,089 | -11,223 | -11,242 | 18,122 | -14,372 | -11,629 | 3,208 | -165 | -19,971 | -21,857 | -12,352 | -2,265 | -20,082 | -20,874 | -9,272 | 14,055 | -13,203 | -12,251 | -8,858 | 22,306 | -3,593 | -6,475 | -2,804 | 1,416 | -14,530 | -13,602 | -15,860 | -2,064 | -18,302 | -12,243 | -15,288 | -5,914 | -25,412 | -23,948 | -22,561 | -860 | -20,577 | -19,062 | -23,139 | 31,313 | 9,635 | 9,414 | 15,842 | 5,126 | -7,080 | -3,905 | -4,942 | 9,422 | 13,817 | 17,093 | -4,773 | -337 | -5,221 | 1,279 | 5,932 |
69,528 | 64,184 | 69,093 | 75,114 | 93,645 | 98,208 | 81,636 | 86,502 | 86,483 | 97,725 | 65,230 | 67,974 | 82,810 | 79,602 | 59,797 | 57,911 | 67,416 | 79,768 | 61,951 | 61,158 | 72,760 | 82,033 | 58,519 | 55,727 | -8,178 | 67,978 | 42,078 | 39,197 | 42,868 | 45,672 | 29,726 | 30,654 | 28,396 | 44,256 | 28,018 | 34,077 | 31,032 | 46,320 | 26,823 | 28,287 | 29,673 | 52,234 | 32,518 | 34,033 | 29,955 | 53,095 | 31,417 | 31,196 | 37,623 | 21,782 | 9,576 | 12,751 | -4,942 | 16,656 | 21,050 | 24,326 | -- | 7,233 | 0 | 7,570 | 6,291 |