亚太股份(002284)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

96,034	363,061	253,444	173,945	88,293	292,102	196,838	119,284	51,676	318,349	225,189	161,542	88,219	390,449	290,984	213,251	108,596	396,356	276,733	195,487	102,692	341,896	242,953	168,766	84,682	305,948	224,515	172,561	84,497	327,888	240,008	170,045	80,449	271,860	193,323	133,280	61,179	210,745	150,299	103,212	46,073	185,112	139,637	99,479	46,268	175,020	129,420	88,080	42,322	132,404	91,168	57,644	91,105	71,715	88,108	65,136
82,428	314,102	217,153	148,374	75,341	254,480	169,694	103,827	44,737	276,407	196,197	141,646	77,037	339,758	250,801	184,375	94,838	337,163	231,558	163,699	84,335	283,662	199,661	138,594	70,428	255,132	186,628	143,395	70,897	273,136	199,627	142,480	68,235	226,226	160,866	110,696	51,055	178,319	127,510	88,051	39,093	155,893	119,040	83,666	38,663	141,957	105,130	71,966	34,716	105,935	72,305	46,099	73,546	57,233	68,014	50,228
2,765	4,975	3,361	3,323	1,674	1,620	-3,538	-4,474	-3,236	-8,721	-6,816	-3,638	-144	2,175	4,868	4,866	2,734	10,647	9,762	8,467	5,220	14,882	13,431	11,112	4,654	15,748	13,406	11,983	5,074	18,693	14,105	10,087	3,944	15,021	11,228	8,375	3,432	7,936	6,474	5,116	2,002	6,838	6,849	6,437	3,379	12,695	10,123	6,202	2,966	9,031	7,198	4,377	4,114	3,847	6,429	4,272
2,757	5,105	3,729	3,460	1,622	2,122	-3,464	-4,452	-3,188	-8,829	-6,803	-3,620	-83	1,987	4,821	4,766	2,765	10,727	10,172	8,300	5,373	17,602	14,927	11,943	5,012	17,008	14,048	12,421	5,193	21,000	15,327	11,225	4,521	16,427	11,700	8,842	3,519	9,941	7,068	5,404	2,060	9,204	7,332	6,736	3,437	13,455	10,245	6,411	3,194	9,889	7,480	4,475	5,429	4,624	7,228	4,940
334	488	392	307	74	393	88	33	4	741	495	436	212	719	926	869	338	1,917	1,723	1,497	824	2,444	1,808	1,663	605	2,139	1,706	1,631	588	2,886	2,137	1,563	614	2,288	1,631	1,231	448	1,169	808	630	229	793	790	735	417	997	1,026	566	257	436	601	550	397	484	155	-174
2,423	4,617	3,337	3,153	1,548	1,729	-3,552	-4,485	-3,192	-9,569	-7,298	-4,056	-295	1,268	3,895	3,897	2,427	8,810	8,449	6,803	4,549	15,158	13,119	10,280	4,408	14,869	12,342	10,790	4,605	18,114	13,190	9,662	3,907	14,139	10,069	7,610	3,071	8,772	6,260	4,775	1,831	8,411	6,542	6,001	3,019	12,458	9,219	5,844	2,937	9,454	6,880	3,925	5,031	4,141	7,073	5,114
0.03	0.06	0.04	0.04	0.02	0.02	-0.05	-0.06	-0.04	-0.13	-0.10	-0.06	-0.01	0.01	0.05	0.05	0.03	0.11	0.11	0.09	0.06	0.20	0.17	0.13	0.06	0.19	0.16	0.14	0.06	0.60	0.44	0.33	0.13	0.48	0.34	0.26	0.11	0.30	0.21	0.16	0.06	0.28	0.22	0.20	0.15	0.62	0.45	0.29	0.29	1.14	0.69	0.52	0.68	0.56	0.95	0.69

182,246	156,556	216,769	196,268	133,523	116,557	177,120	202,530	165,220	153,999	83,970	69,410	50,532	60,398	49,512	43,757	50,876	68,258	41,001	51,291	48,431	63,740	68,188	63,719	52,310	56,879	41,038	49,019	34,820	36,401	36,404	31,425	27,857	29,134	27,705	25,267	18,461	28,905	25,660	26,974	23,770	42,211	39,122	46,984	42,757	49,697	53,518	58,423	55,929	62,740	61,451	22,157	15,291	20,697	16,085
60,189	60,629	57,266	63,049	59,555	57,492	64,293	60,679	53,568	62,664	59,799	65,311	70,089	70,120	66,172	72,168	81,131	74,002	69,806	67,009	89,059	76,901	72,849	74,527	79,025	64,580	44,978	68,548	65,683	65,798	58,745	63,838	61,358	55,298	48,215	53,245	47,298	42,963	43,365	44,225	42,650	37,430	41,564	46,154	46,693	39,224	35,359	38,088	34,935	32,867	29,192	25,687	18,684	19,970	14,723
62,128	64,764	57,001	52,906	53,261	59,589	45,434	53,875	55,385	59,523	56,877	50,081	60,526	68,176	69,719	65,015	71,981	77,928	70,841	62,807	70,642	67,138	48,973	39,900	40,962	46,732	44,745	41,369	55,723	51,427	46,610	38,742	45,012	41,429	38,279	34,142	39,888	30,786	31,793	27,774	28,108	30,957	31,021	27,888	22,605	21,841	21,247	20,215	20,385	16,880	14,960	12,385	12,321	10,550	9,730
401,826	367,891	405,221	386,067	335,151	323,262	341,506	348,287	331,762	345,845	326,753	313,542	321,564	326,572	329,597	356,160	373,364	371,019	264,539	273,977	290,559	264,867	248,828	247,736	250,703	243,977	232,688	258,847	291,568	285,722	169,535	165,680	162,634	151,579	140,049	142,886	143,453	128,058	138,177	135,467	120,103	129,832	136,144	145,323	131,521	121,844	131,186	129,185	127,625	117,952	115,790	65,553	51,413	53,026	42,715
--	160,234	--	150,051	--	159,469	--	165,697	--	175,546	--	174,920	--	182,952	172,853	157,510	155,946	158,264	138,289	140,222	139,056	135,940	113,062	110,978	102,138	101,305	87,590	87,228	86,473	87,062	73,599	74,369	74,607	68,176	57,752	56,724	57,861	58,593	54,565	55,006	53,479	54,799	41,902	40,943	37,246	41,384	37,925	35,943	35,082	35,813	35,103	36,461	34,677	30,431	31,127
622,202	586,905	628,748	614,496	568,666	553,868	572,777	584,616	573,649	590,304	580,291	568,664	581,009	585,651	592,559	619,137	628,115	625,203	508,061	509,716	522,103	491,798	463,385	454,004	450,006	425,212	406,105	419,630	428,695	419,755	295,902	286,201	278,034	261,293	245,042	242,964	242,597	225,368	224,635	219,153	201,975	211,256	206,904	209,527	194,131	182,843	181,346	179,049	176,936	167,801	163,719	115,790	100,943	100,083	86,394
238,430	206,674	246,020	233,145	188,911	177,907	200,753	214,504	202,996	217,978	202,363	189,229	198,390	203,752	210,546	237,197	240,164	240,489	222,842	225,996	232,673	206,769	180,991	175,361	175,971	155,587	141,325	156,077	167,594	163,184	153,968	147,938	140,519	127,287	112,409	112,630	114,341	100,085	101,855	103,873	86,011	93,838	88,973	91,867	79,111	70,916	72,596	72,856	71,261	65,454	63,699	69,116	55,652	56,600	43,816
109,592	108,483	109,256	108,056	108,092	105,829	106,718	105,721	104,828	103,382	102,814	101,126	100,209	99,045	96,537	95,797	94,981	94,165	13,958	14,105	14,047	14,196	13,530	13,568	6,916	6,914	4,862	4,767	4,750	4,888	6,712	6,652	8,789	8,871	11,550	11,401	11,569	11,090	11,415	5,401	5,879	9,165	12,397	12,141	10,569	10,496	10,601	12,101	11,987	11,597	11,546	3,366	4,832	6,602	9,999
348,022	315,157	355,276	341,201	297,003	283,736	307,471	320,225	307,824	321,359	305,177	290,355	298,598	302,798	307,083	332,993	335,145	334,654	236,800	240,101	246,721	220,965	194,520	188,929	182,887	162,501	146,187	160,844	172,344	168,072	160,680	154,590	149,308	136,158	123,959	124,031	125,910	111,175	113,270	109,274	91,890	103,003	101,370	104,008	89,680	81,411	83,197	84,956	83,249	77,051	75,244	72,481	60,484	63,202	53,815
274,180	271,748	273,472	273,295	271,663	270,132	265,306	264,392	265,825	268,945	275,114	278,309	282,411	282,854	285,477	286,144	292,970	290,549	271,262	269,615	275,382	270,833	268,864	265,075	267,119	262,711	259,918	258,786	256,351	251,683	135,222	131,611	128,726	125,135	121,082	118,933	116,687	114,193	111,364	109,879	110,085	108,253	105,534	105,519	104,451	101,431	98,149	94,093	93,687	90,750	88,475	43,309	40,459	36,881	32,579

116,963	101,945	101,945	101,945	101,945	83,095	83,095	83,095	83,095	25,779	25,779	25,779	25,779	48,445	48,445	48,445	48,445	43,881	43,881	43,881	43,881	38,484	38,484	38,484	38,484	15,380	15,380	15,380	15,380	14,459	14,459	14,459	14,459	19,621	19,621	19,621	19,621	33,218	33,218	33,218	33,218	39,526	39,526	39,526	39,526	53,068	53,068	53,068	53,068	8,941	8,941	8,941	14,194	14,194	10,499	5,880
11,197	46,972	45,210	27,611	15,502	51,944	33,609	20,032	12,065	31,551	13,436	3,876	-5,410	48,606	24,879	-1,477	-5,782	19,857	-6,929	-13,491	-22,289	21,921	15,392	803	-5,802	26,456	15,993	10,309	877	23,004	20,679	13,471	8,574	25,245	19,374	12,013	143	21,052	3,328	3,165	-7,067	1,650	-1,037	149	-1,612	13,051	6,930	7,224	1,997	15,122	10,514	10,458	7,397	2,853	11,630	12,246
-7,759	-17,014	-10,761	-8,951	-8,166	-15,824	7,667	20,726	1,875	23,020	3,522	4,682	-4,109	-33,869	-22,974	-18,181	-12,392	-120,412	-26,235	-13,873	-11,194	-13,114	937	6,193	-3,938	-761	-8,928	4,225	-2,224	-130,254	-22,534	-14,480	-7,800	-20,768	-15,434	-7,786	-6,252	-21,980	-15,436	-8,702	-7,178	-23,510	-21,675	-17,034	-8,592	-18,626	-16,424	-9,758	-6,693	-6,175	-5,232	-2,770	-8,938	-8,358	-7,378	-2,710
-8,261	-14,882	7,854	7,953	3,995	-17,174	-13,669	-5,909	2,120	2,690	3,450	3,690	4,669	-37,418	-27,217	-10,066	-3,573	105,174	13,565	13,588	17,886	-3,502	-3,568	-2,816	4,630	-2,648	-2,304	-4,445	-2,720	108,178	5,123	613	-1,457	-9,629	-10,850	-10,799	-4,817	-12,660	-9,121	-7,701	-3,383	15,572	11,968	14,373	4,951	-7,944	-4,244	-3,976	-2,998	35,185	39,219	-452	-3,706	1,262	-546	-4,914
-4,825	15,018	42,277	26,548	11,313	18,850	27,661	34,900	16,084	57,316	20,473	12,273	-4,862	-22,666	-25,292	-29,727	-21,810	4,564	-19,644	-13,794	-15,610	5,398	12,772	4,211	-5,108	23,104	4,790	10,086	-4,067	920	3,261	-395	-681	-5,162	-6,939	-6,598	-10,995	-13,597	-21,220	-13,237	-17,628	-6,308	-10,760	-2,519	-5,255	-13,542	-13,754	-6,514	-7,695	44,128	44,500	7,234	-5,253	-4,248	3,695	4,619
112,138	116,963	144,222	128,493	113,258	101,945	110,756	117,995	99,179	83,095	46,252	38,052	20,917	25,779	23,153	18,718	26,635	48,445	24,237	30,088	28,272	43,881	51,256	42,695	33,376	38,484	20,170	25,465	11,313	15,380	17,720	14,065	13,778	14,459	12,683	13,023	8,626	19,621	11,998	19,981	15,590	33,218	28,766	37,007	34,271	39,526	39,314	46,554	45,373	53,068	53,441	16,174	8,941	9,945	14,194	10,499