超华科技(002288)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

56,306	247,238	184,861	119,679	53,897	127,778	92,100	53,178	21,241	132,130	101,945	70,960	30,642	139,343	101,447	71,084	29,894	143,860	99,434	62,628	28,366	103,528	66,527	42,201	20,897	104,777	70,646	44,996	23,777	120,168	86,344	55,754	26,396	92,957	64,033	37,324	15,310	69,286	50,352	34,785	15,314	41,715	23,740	13,171	4,639	20,877	15,273	10,134	3,612	19,254	14,837	9,855	19,555	15,048	19,349	14,705
42,472	202,428	146,569	92,643	43,129	104,225	77,878	45,008	19,821	102,905	78,882	55,726	25,352	115,822	85,985	59,303	25,048	121,807	86,137	52,832	24,024	92,826	59,712	38,514	17,965	90,094	59,854	37,368	19,257	102,591	72,271	46,858	22,369	76,968	52,551	29,283	11,678	54,969	39,742	27,203	11,797	32,499	19,044	10,471	3,846	16,454	11,897	7,827	2,853	13,697	10,568	6,924	14,439	11,025	14,145	11,231
4,641	11,125	14,715	11,312	4,174	5,485	735	-1,567	-3,011	4,025	5,460	3,787	440	5,827	5,398	4,207	1,511	3,909	3,692	3,101	792	-8,661	-692	-567	476	1,310	2,917	2,565	1,959	-151	3,210	2,303	646	2,044	4,563	3,378	1,931	6,049	4,928	3,844	1,938	5,057	2,476	1,566	250	2,179	2,077	1,502	363	3,615	2,806	1,987	3,503	2,866	3,788	2,228
3,388	6,605	11,724	8,978	3,491	1,666	-2,884	-4,199	-3,113	496	2,137	2,933	137	2,233	4,221	3,848	1,540	3,736	3,688	3,295	814	-7,591	90	89	905	3,043	3,144	2,770	2,002	989	4,085	3,302	1,646	5,549	4,818	3,573	1,982	6,403	4,991	3,972	2,036	5,127	2,574	1,665	350	2,398	2,151	1,571	426	3,853	3,034	2,195	3,610	2,975	4,070	2,202
606	-510	1,602	1,605	118	-341	-422	-217	-95	-1,274	-385	-244	-40	-1,206	152	254	1	50	52	183	-300	-1,397	-357	-218	69	261	-140	281	271	-112	171	332	206	57	708	588	310	580	732	480	231	622	512	326	94	284	347	262	66	567	490	344	504	719	658	348
2,781	7,115	10,122	7,373	3,373	2,007	-2,462	-3,982	-3,018	1,770	2,522	3,178	177	3,439	4,070	3,594	1,539	3,685	3,636	3,112	1,114	-6,193	447	307	836	2,783	3,284	2,489	1,731	1,101	3,914	2,970	1,440	5,492	4,109	2,986	1,672	5,823	4,259	3,492	1,805	4,506	2,061	1,339	255	2,114	1,804	1,309	359	3,285	2,544	1,851	3,106	2,256	3,411	1,855
0.03	0.08	0.11	0.08	0.04	0.02	-0.03	-0.04	-0.03	0.02	0.03	0.03	0.00	0.04	0.04	0.04	0.02	0.04	0.04	0.03	0.01	-0.07	0.01	0.00	0.01	0.03	0.03	0.03	0.04	0.02	0.09	0.07	0.03	0.12	0.09	0.06	0.04	0.14	0.11	0.09	0.05	0.20	0.10	0.07	0.02	0.15	0.13	0.09	0.04	0.45	0.38	0.29	0.48	0.35	0.58	0.32

8,848	5,459	5,041	9,433	13,795	16,062	20,316	34,266	21,253	16,026	8,896	12,702	12,699	13,064	12,990	14,496	12,316	11,656	15,963	15,827	14,966	32,614	26,856	33,940	33,446	35,164	36,898	33,291	30,054	36,096	36,500	33,422	38,891	37,972	42,977	57,394	56,232	54,609	54,547	58,230	6,325	9,140	5,733	7,690	7,946	7,895	10,241	11,258	14,266	15,460	21,914	3,923	2,402	3,631	516
52,491	47,535	66,725	49,112	49,459	60,516	39,815	29,331	31,128	44,396	40,491	35,147	47,674	41,539	41,661	52,704	51,804	56,501	52,383	49,070	47,346	47,083	50,237	50,437	53,480	59,209	53,734	46,994	49,917	54,470	53,553	50,779	48,762	47,939	46,301	43,355	29,594	28,730	23,377	28,413	21,985	18,461	13,897	14,286	10,823	10,560	10,578	10,563	8,891	8,551	9,947	8,473	6,794	4,830	3,916
95,777	87,759	91,125	96,398	89,886	91,406	74,185	73,439	79,177	73,476	67,597	63,303	60,046	60,972	57,884	52,409	51,964	49,448	46,306	44,668	41,167	38,646	48,260	47,262	48,657	43,604	53,447	53,083	49,828	45,647	50,390	49,543	47,911	44,633	42,607	38,566	32,213	27,490	28,404	22,487	21,204	17,604	18,736	16,025	11,340	9,028	9,263	8,848	7,354	5,822	4,973	4,381	4,517	2,983	1,898
203,104	195,828	194,683	203,272	187,500	210,148	162,402	163,464	173,910	162,177	145,714	137,977	144,134	137,588	130,591	137,788	126,953	132,000	129,151	123,705	116,096	131,326	137,250	143,067	147,269	149,321	159,011	146,179	141,350	147,603	151,254	142,752	150,179	140,095	143,829	150,393	134,392	120,790	122,138	121,581	58,533	52,051	43,013	44,400	35,720	31,732	42,613	40,805	42,743	40,420	41,926	23,143	18,375	12,792	6,743
--	92,671	--	98,285	--	103,318	--	58,027	--	62,032	--	65,838	--	69,497	69,211	71,130	72,157	74,213	73,973	75,927	57,820	59,388	57,768	59,248	59,012	60,127	54,855	56,162	55,975	58,526	53,626	55,467	59,071	60,334	59,143	60,462	44,708	45,525	45,483	45,840	36,780	37,352	32,836	16,023	13,272	13,673	12,680	13,094	13,504	13,197	13,095	13,490	14,113	14,393	10,519
370,868	366,534	358,803	367,985	355,729	381,495	336,529	336,881	323,498	320,419	292,953	284,733	282,086	276,897	269,044	296,249	284,853	291,312	292,445	287,163	277,612	247,934	249,573	256,086	258,552	260,404	266,180	234,159	229,617	236,333	238,618	230,266	237,671	229,981	230,337	235,782	200,791	187,561	180,924	180,612	106,315	98,093	90,650	89,847	75,050	70,724	67,509	63,949	62,096	57,775	57,691	36,946	32,783	27,471	20,395
168,065	166,312	162,412	168,417	156,513	186,064	149,984	149,467	149,303	140,527	128,896	118,749	118,652	112,877	102,837	109,597	100,132	106,471	104,297	114,427	106,865	78,262	72,989	79,771	81,600	84,301	82,600	51,883	105,734	114,235	110,567	103,069	109,684	102,581	102,498	107,550	77,081	64,444	60,208	60,590	45,018	40,230	33,518	33,311	21,098	17,024	14,178	11,162	11,299	10,182	10,102	12,017	9,225	6,078	8,963
34,289	34,449	27,440	33,356	36,872	36,553	31,431	33,631	20,092	21,451	5,562	7,205	7,067	8,535	11,320	12,412	12,696	14,371	17,182	2,058	2,058	2,074	2,131	2,145	2,106	2,115	2,102	1,271	1,441	1,437	4,432	4,522	6,118	7,132	10,198	10,305	6,379	7,461	6,588	6,669	6,325	4,365	5,434	5,559	4,139	4,142	4,082	4,033	2,993	148	148	2,498	2,978	3,918	1,218
202,355	200,761	189,852	201,772	193,384	222,617	181,415	183,099	169,395	161,978	134,457	125,954	125,719	121,411	114,157	122,008	112,829	120,842	121,479	116,485	108,923	80,336	75,120	81,916	83,706	86,416	84,701	53,154	107,176	115,673	115,000	107,591	115,802	109,713	112,696	117,855	83,460	71,906	66,797	67,259	51,343	44,596	38,951	38,870	25,237	21,166	18,260	15,195	14,292	10,331	10,250	14,515	12,203	9,997	10,182
168,513	165,773	168,951	166,213	162,344	158,878	155,114	153,782	154,103	158,441	158,495	158,779	156,367	155,486	154,886	174,240	172,024	170,470	170,966	170,678	168,689	167,598	174,453	174,169	174,846	173,988	181,479	181,004	122,441	120,660	123,619	122,675	121,870	120,269	117,641	117,927	117,331	115,656	114,127	113,353	54,972	53,497	51,699	50,977	49,813	49,558	49,249	48,754	47,804	47,444	47,441	22,430	20,579	17,474	10,213

1,450	2,629	2,629	2,629	2,629	6,386	6,386	6,386	6,386	2,808	2,808	2,808	2,808	11,355	11,355	11,355	11,355	21,113	21,118	21,118	21,118	18,367	18,367	18,367	18,367	23,519	23,519	23,519	23,519	23,812	23,812	23,812	23,812	14,852	16,095	16,095	14,852	7,911	7,911	7,911	9,140	7,895	8,776	8,776	7,895	15,460	15,460	15,460	15,460	2,402	2,402	2,402	3,631	3,631	516	924
4,486	8,667	11,983	8,874	3,632	6,346	7,199	3,125	3,311	1,675	3,670	6,313	295	17,171	7,093	3,560	2,678	3,488	360	2,061	2,515	12,568	3,476	2,112	2,495	2,144	-623	3,162	3,141	505	-1,582	2,001	915	-2,438	-3,753	-2,861	-2,035	-3,805	-1,414	-2,215	1	-229	-4,311	-2,182	-1,796	-2,425	-807	-196	73	1,883	1,060	2,301	653	660	3,057	3,539
-1,302	-5,675	-3,701	-198	-71	-12,656	-16,215	-6,902	-2,598	-29,758	-18,674	-9,964	-3,858	-6,274	-5,142	-3,862	-417	-51,705	-49,959	-48,363	-47,481	-3,079	-4,253	-2,139	-2,168	-24,609	-25,550	-4,075	-4,754	-3,746	-4,391	-1,717	-867	8,230	17,092	25,553	-2,933	-62,298	-59,427	-50,515	-4,221	-7,486	-7,167	-3,986	-1,596	-12,212	-10,433	-6,563	-3,868	-10,829	-4,026	-2,332	-4,509	-2,945	-2,976	-2,950
1,114	-4,154	-8,991	-5,681	-616	2,638	4,580	12,282	-1,668	31,568	13,447	6,320	3,954	-19,666	-7,986	-5,247	-4,372	38,566	44,587	39,304	36,782	-6,497	-5,114	-4,492	-1,741	16,818	28,565	344	-1,441	3,012	3,756	-2,733	2,841	3,254	7,607	12,669	7,358	73,064	67,805	63,383	1,410	7,755	8,437	5,091	3,443	7,081	6,021	2,557	2,602	22,004	22,478	1,553	2,628	354	3,034	-997
4,287	-1,179	-696	3,010	2,972	-3,756	-4,453	8,599	-885	3,578	-1,476	2,702	381	-8,547	-6,076	-5,580	-2,190	-9,758	-5,155	-7,102	-8,262	2,745	-6,112	-4,500	-1,426	-5,152	2,895	-471	-3,008	-293	-2,257	-2,509	2,828	8,961	20,882	35,299	2,380	6,941	6,981	10,664	-2,815	16	-3,042	-1,086	51	-7,565	-5,219	-4,202	-1,194	13,058	19,512	1,521	-1,229	-1,932	3,115	-408
5,737	1,450	1,933	5,639	5,601	2,629	1,932	14,985	5,501	6,386	1,332	5,510	3,189	2,808	5,279	5,775	9,165	11,355	15,962	14,016	12,855	21,113	12,256	13,867	16,941	18,367	26,414	23,048	20,511	23,519	21,556	21,304	26,641	23,812	36,977	51,394	17,232	14,852	14,892	18,575	6,325	7,911	5,733	7,690	7,946	7,895	10,241	11,258	14,266	15,460	21,914	3,923	2,402	1,699	3,631	516