光启技术(002625)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31	2009-12-31	2008-12-31

12,240	85,935	38,462	27,394	10,290	63,651	32,415	22,550	8,861	48,198	27,908	19,830	8,099	46,375	27,738	19,488	9,372	37,968	25,350	19,122	10,684	42,165	29,619	20,142	9,711	40,472	29,355	20,440	9,476	40,207	25,529	16,288	6,899	29,135	20,247	13,861	6,159	23,496	18,010	12,523	4,478	22,340	15,772	11,126	18,967	15,810	10,267
8,183	48,314	23,836	15,554	6,184	39,390	18,316	12,649	5,871	31,500	18,219	12,665	5,645	30,795	18,943	13,021	6,367	25,456	16,856	12,617	6,896	28,077	19,888	13,790	6,938	29,863	21,654	15,201	7,066	29,825	18,330	11,540	4,963	20,922	13,786	9,423	4,255	15,839	12,044	8,418	3,125	14,777	10,473	7,417	12,405	9,878	6,828
5,418	33,649	14,800	11,459	3,321	18,975	12,188	8,300	2,932	13,114	8,434	5,615	1,049	9,546	5,306	3,889	2,056	11,118	9,230	6,383	2,218	7,460	4,104	2,525	1,015	4,236	2,998	2,249	903	4,251	3,095	2,314	742	3,397	2,987	2,216	666	3,786	2,874	2,089	414	4,162	2,870	2,154	4,041	3,758	1,882
5,416	33,288	14,803	11,476	3,319	18,815	12,042	8,180	2,818	13,111	8,435	5,607	1,041	9,319	5,344	3,933	2,050	11,103	9,229	6,402	2,361	7,713	4,292	2,527	985	4,643	3,191	2,280	926	4,510	3,350	2,505	738	3,602	3,159	2,379	663	4,011	3,071	2,265	458	5,030	3,511	2,622	4,815	3,899	1,949
1,149	6,360	2,788	2,283	608	2,554	1,892	1,156	394	1,517	928	729	290	2,261	1,977	1,191	819	3,123	1,887	1,310	584	1,118	544	324	120	609	387	299	114	596	435	341	112	474	429	329	99	572	453	330	70	755	523	395	658	545	258
4,267	26,929	12,015	9,193	2,711	16,261	10,150	7,024	2,424	11,594	7,507	4,878	751	7,058	3,366	2,743	1,231	7,980	7,342	5,092	1,778	6,594	3,748	2,203	865	4,034	2,804	1,982	812	3,914	2,915	2,164	626	3,128	2,730	2,050	563	3,439	2,617	1,935	388	4,275	2,988	2,228	4,158	3,355	1,690
0.02	0.13	0.06	0.04	0.01	0.08	0.05	0.03	0.01	0.06	0.04	0.02	0.00	0.03	0.02	0.01	0.01	0.07	0.06	0.05	0.02	0.22	0.13	0.07	0.03	0.14	0.09	0.07	0.03	0.22	0.17	0.12	0.05	0.27	0.24	0.18	0.05	0.30	0.29	0.25	0.05	0.70	0.52	0.38	0.72	0.59	0.30

532,887	548,149	561,073	523,026	555,393	632,439	605,752	608,887	501,652	498,982	645,035	670,215	681,075	599,489	688,885	692,507	670,530	639,585	623,163	674,823	582,940	3,226	1,397	627	980	2,033	571	1,940	1,500	555	3,605	4,626	12,423	9,223	8,772	9,986	12,339	14,535	14,327	16,524	15,237	16,973	477	1,009	3,795	376	212
86,224	83,671	50,168	50,765	49,905	51,259	43,161	39,099	34,606	33,518	29,993	30,936	27,488	27,298	20,778	21,777	26,257	27,558	11,274	13,944	12,672	14,379	12,056	15,994	12,981	14,651	12,643	12,262	14,324	15,389	11,771	11,737	11,316	11,439	9,959	10,824	10,814	11,063	9,575	9,847	8,514	8,668	6,631	6,097	4,000	5,347	2,348
47,209	37,667	40,610	29,424	19,103	12,741	22,040	13,002	8,978	8,559	10,398	8,651	8,786	7,941	11,326	8,914	8,418	6,935	4,688	3,060	2,665	3,398	2,486	2,286	3,655	3,706	3,586	3,341	4,717	4,567	6,743	4,933	4,609	3,949	4,460	3,832	3,976	3,657	4,073	3,877	3,371	3,189	3,227	2,920	3,041	2,109	1,503
713,558	713,186	694,003	686,570	700,272	719,322	717,653	707,932	689,616	683,568	700,693	728,492	726,534	724,273	741,346	742,024	743,086	744,926	718,981	717,791	708,269	24,004	20,849	22,511	22,400	22,157	18,785	21,770	23,113	23,511	23,601	23,172	30,229	27,333	25,074	27,131	28,851	30,280	30,213	32,274	28,535	30,199	10,982	11,245	13,250	8,275	4,408
--	63,107	--	54,699	--	36,839	--	30,415	--	--	--	32,531	--	33,219	31,490	31,188	30,982	31,331	28,754	29,226	29,812	30,323	30,829	23,059	23,654	24,211	12,456	12,827	13,248	13,639	13,911	14,239	14,135	14,261	12,027	11,887	11,389	11,260	9,294	9,314	9,360	9,183	8,910	4,677	4,029	3,583	2,753
903,451	895,327	863,186	849,944	856,235	864,738	846,808	832,764	811,577	805,279	803,854	825,753	824,224	819,973	832,973	832,613	830,307	829,472	763,610	761,577	757,902	73,980	70,092	70,786	71,481	70,371	63,985	64,347	64,745	63,588	58,998	57,865	55,996	52,331	48,905	49,463	48,442	47,581	46,536	48,339	42,748	43,840	23,859	23,992	21,370	13,130	8,463
58,179	53,480	40,673	35,024	47,845	61,386	54,648	43,566	25,769	21,548	23,107	25,384	35,878	31,812	47,438	48,475	51,240	52,587	10,973	11,323	11,054	12,732	12,741	14,654	16,763	16,739	12,207	13,662	15,641	16,050	11,487	11,263	10,308	8,479	5,445	5,981	6,442	6,139	5,909	8,390	3,567	5,040	4,424	5,318	4,923	7,341	3,528
26,520	27,358	23,801	19,026	18,969	16,651	11,565	11,729	12,496	12,843	13,944	36,196	28,299	28,866	29,932	29,159	24,204	24,421	1,187	1,055	963	983	1,055	861	866	727	929	738	739	149	155	160	166	171	177	182	188	193	199	204	210	215	0	0	0	0	0
84,699	80,838	64,474	54,050	66,814	78,038	66,213	55,295	38,264	34,390	37,052	61,580	64,178	60,679	77,370	77,634	75,445	77,008	12,160	12,378	12,017	13,715	13,797	15,515	17,630	17,466	13,136	14,400	16,380	16,199	11,642	11,423	10,474	8,650	5,622	6,164	6,629	6,332	6,108	8,594	3,777	5,256	4,424	5,318	4,923	7,341	3,528
818,752	814,489	798,712	795,894	789,421	786,700	780,595	777,469	773,313	770,889	766,802	764,173	760,046	759,295	755,603	754,979	754,862	752,464	751,449	749,199	745,884	60,265	56,295	55,270	53,851	52,906	50,850	49,947	48,365	47,389	47,356	46,442	45,522	43,681	43,284	43,300	41,813	41,250	40,428	39,745	38,972	38,584	19,435	18,674	16,447	5,789	4,935

548,139	632,349	632,349	632,349	632,349	377,482	377,482	377,482	498,982	279,489	279,489	279,489	279,489	639,573	639,573	639,573	639,573	3,226	3,226	3,226	3,226	1,673	1,673	1,673	1,673	181	181	181	181	8,746	8,746	8,746	8,746	14,235	14,235	14,235	14,235	16,973	16,973	16,973	16,973	3,395	3,395	3,395	376	212	226
-10,099	-9,276	-848	-6,011	-1,368	1,168	-12,728	-9,792	-974	744	-2,501	-5,550	-592	5,229	9,065	9,299	3,541	961	3,415	2,518	2,425	8,406	6,995	2,057	1,540	10,909	7,483	6,118	1,602	6,831	5,542	3,633	875	3,242	2,053	788	156	2,739	1,540	1,396	278	1,077	512	411	3,797	1,654	1,413
-4,967	-39,542	-35,358	-68,536	-59,299	220,654	106,683	112,504	-1,185	236,406	374,245	380,060	294,954	-369,673	17,449	20,528	17,395	-57,291	-67,231	-14,673	-106,429	-4,122	-4,657	-2,298	-1,175	-7,234	-5,182	-3,295	-868	-16,719	-11,899	-10,443	-991	-9,921	-7,880	-5,572	-3,191	-5,187	-3,934	-3,604	-1,563	-4,814	-3,608	-2,744	-5,097	-1,153	-900
-195	-35,392	-35,080	-34,786	-16,289	33,045	34,314	28,693	4,829	-17,656	-6,195	16,219	5,727	4,308	22,744	23,041	10,022	692,680	683,753	683,753	683,718	-2,731	-2,736	-928	-1,418	-2,183	-2,064	-1,226	202	1,323	1,096	1,892	2,678	1,190	153	332	981	-290	-165	1,639	-451	17,315	178	-53	4,319	-337	-528
-15,262	-84,210	-71,286	-109,333	-76,957	254,867	128,269	131,405	2,670	219,493	365,546	390,726	300,086	-360,084	49,312	52,868	30,957	636,347	619,937	671,598	579,714	1,553	-397	-1,169	-1,053	1,492	237	1,597	936	-8,565	-5,262	-4,917	2,562	-5,489	-5,674	-4,452	-2,054	-2,738	-2,559	-569	-1,736	13,578	-2,918	-2,386	3,019	164	-14
532,877	548,139	561,063	523,016	555,393	632,349	505,752	508,887	501,652	498,982	645,035	670,215	579,575	279,489	688,885	692,441	670,530	639,573	623,163	674,823	582,940	3,226	1,276	504	620	1,673	418	1,778	1,117	181	3,485	3,829	11,359	8,746	8,562	9,783	12,182	14,235	13,982	16,404	15,237	16,973	477	1,009	3,395	376	212