报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
35,455 | 162,234 | 119,827 | 86,854 | 44,242 | 143,426 | 101,632 | 63,708 | 33,009 | 130,949 | 92,774 | 63,995 | 33,151 | 135,481 | 101,428 | 70,314 | 35,041 | 146,062 | 103,535 | 69,595 | 34,183 | 111,232 | 70,280 | 42,685 | 12,991 | 54,393 | 39,738 | 29,486 | 14,652 | 62,217 | 46,040 | 32,444 | 15,923 | 58,056 | -- | 29,143 | 13,751 | 55,562 | 54,765 | 56,247 | 38,036 |
34,080 | 140,423 | 98,882 | 71,550 | 34,703 | 116,615 | 81,666 | 51,958 | 27,537 | 106,140 | 75,697 | 51,561 | 27,314 | 107,969 | 79,479 | 54,791 | 27,369 | 111,585 | 79,030 | 52,457 | 25,054 | 82,209 | 50,851 | 30,275 | 8,787 | 37,668 | 27,546 | 20,117 | 10,110 | 41,701 | 30,738 | 21,359 | 10,488 | 39,173 | -- | 19,587 | 9,213 | 37,202 | 37,849 | 38,174 | 25,667 |
-5,102 | -11,124 | -2,695 | -441 | 1,796 | 2,437 | 4,902 | 964 | 288 | 1,137 | 240 | 140 | -880 | -9,277 | 2,326 | 1,934 | 1,099 | 1,583 | 2,452 | 1,930 | 1,865 | 6,381 | 4,563 | 3,254 | 1,617 | 3,509 | 3,977 | 3,355 | 1,941 | 6,677 | 5,015 | 3,514 | 1,454 | 6,088 | -- | 3,188 | 1,564 | 6,593 | 5,906 | 7,125 | 4,876 |
-5,053 | -8,093 | 3,639 | 3,923 | 3,171 | 6,582 | 4,985 | 1,043 | 383 | 1,211 | 436 | 315 | -634 | -9,050 | 2,367 | 2,005 | 1,250 | 2,424 | 2,784 | 1,971 | 2,044 | 7,882 | 5,865 | 3,747 | 1,645 | 4,258 | 4,555 | 3,636 | 2,207 | 7,336 | 5,554 | 4,031 | 1,977 | 6,252 | -- | 3,243 | 1,566 | 7,043 | 6,155 | 7,121 | 4,930 |
82 | 31 | 915 | 787 | 1,001 | 1,546 | 1,106 | 373 | 196 | 58 | 12 | -134 | 26 | -10 | 141 | 142 | -70 | 1,218 | 906 | 737 | 427 | 1,445 | 894 | 576 | 223 | 608 | 746 | 563 | 392 | 1,038 | 956 | 703 | 340 | 914 | -- | 533 | 222 | 1,149 | 841 | 1,257 | 787 |
-5,135 | -8,124 | 2,724 | 3,136 | 2,170 | 5,036 | 3,879 | 671 | 187 | 1,153 | 424 | 449 | -661 | -9,040 | 2,225 | 1,864 | 1,320 | 1,206 | 1,878 | 1,234 | 1,617 | 6,436 | 4,971 | 3,171 | 1,422 | 3,650 | 3,810 | 3,072 | 1,815 | 6,298 | 4,598 | 3,328 | 1,637 | 5,339 | -- | 2,710 | 1,343 | 5,894 | 5,313 | 5,864 | 4,144 |
-0.10 | -0.17 | 0.06 | 0.07 | 0.05 | 0.11 | 0.08 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.01 | -0.19 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.14 | 0.11 | 0.07 | 0.03 | 0.09 | 0.20 | 0.17 | 0.10 | 0.34 | 0.25 | 0.18 | 0.13 | 0.53 | -- | 0.27 | 0.13 | 0.59 | 0.52 | 0.68 | -- |
23,222 | 21,317 | 21,748 | 19,789 | 22,766 | 21,814 | 23,578 | 19,122 | 18,866 | 13,560 | 20,083 | 21,957 | 20,372 | 20,809 | 19,772 | 10,186 | 14,706 | 17,396 | 19,833 | 14,732 | 15,224 | 26,029 | 20,000 | 18,184 | 27,165 | 17,741 | 17,929 | 16,065 | 22,075 | 18,708 | 21,359 | 22,951 | 31,975 | 6,422 | -- | 4,566 | 5,946 | 5,272 | 7,759 | 6,633 | |
45,139 | 46,692 | 40,401 | 49,332 | 48,185 | 41,073 | 42,992 | 43,109 | 33,918 | 37,889 | 31,843 | 37,105 | 37,089 | 34,957 | 33,257 | 35,564 | 37,617 | 42,351 | 37,213 | 36,476 | 36,224 | 38,486 | 30,498 | 33,594 | 33,241 | 20,585 | 19,642 | 23,784 | 21,944 | 22,716 | 20,608 | 23,613 | 23,229 | 20,883 | -- | 19,378 | 18,081 | 16,289 | 16,714 | 13,648 | |
38,471 | 34,954 | 40,043 | 37,197 | 39,104 | 36,278 | 35,021 | 31,735 | 24,201 | 29,351 | 28,998 | 29,470 | 28,417 | 30,681 | 33,876 | 33,081 | 32,216 | 28,828 | 28,920 | 28,198 | 28,404 | 26,043 | 28,579 | 26,107 | 23,890 | 13,171 | 14,341 | 13,720 | 14,089 | 14,737 | 14,835 | 13,890 | 12,944 | 12,701 | -- | 13,236 | 12,869 | 15,656 | 16,169 | 10,502 | |
137,160 | 135,103 | 147,118 | 149,222 | 142,376 | 138,794 | 136,831 | 119,352 | 111,379 | 109,894 | 97,282 | 103,396 | 101,652 | 103,296 | 108,384 | 102,006 | 113,644 | 112,831 | 117,134 | 113,478 | 109,892 | 121,107 | 112,317 | 108,924 | 109,851 | 71,226 | 73,849 | 78,254 | 80,355 | 79,443 | 78,779 | 81,642 | 80,795 | 54,143 | 50,233 | 52,259 | 48,120 | 41,985 | 42,704 | 33,517 | |
-- | 88,958 | -- | 90,575 | -- | 106,016 | -- | 85,852 | -- | 91,418 | -- | 93,540 | -- | 97,433 | 93,782 | 96,972 | 93,151 | 92,005 | 86,435 | 87,089 | 87,214 | 85,143 | 79,706 | 80,960 | 74,694 | 30,454 | 27,511 | 26,928 | 27,509 | 27,278 | 21,751 | 20,467 | 20,565 | 20,465 | -- | 20,051 | 20,235 | 19,581 | 15,521 | 13,209 | |
273,003 | 266,424 | 277,784 | 274,923 | 265,908 | 265,078 | 236,178 | 220,702 | 215,180 | 217,004 | 205,370 | 214,495 | 213,730 | 217,788 | 229,455 | 226,640 | 235,144 | 234,659 | 234,335 | 231,217 | 229,423 | 239,090 | 227,994 | 224,618 | 262,305 | 111,560 | 113,339 | 111,553 | 114,362 | 112,909 | 110,659 | 111,952 | 106,518 | 79,609 | 74,716 | 76,222 | 72,193 | 65,788 | 60,221 | 48,498 | |
127,531 | 116,125 | 119,539 | 116,599 | 105,311 | 112,703 | 84,111 | 71,498 | 66,308 | 67,545 | 57,257 | 65,037 | 65,596 | 68,395 | 69,947 | 65,589 | 74,420 | 74,458 | 72,760 | 67,492 | 64,906 | 74,761 | 61,693 | 58,721 | 55,775 | 16,763 | 18,106 | 19,217 | 20,495 | 20,857 | 18,475 | 22,838 | 15,999 | 26,110 | 20,196 | 22,350 | 22,532 | 23,598 | 25,795 | 24,413 | |
6,930 | 7,088 | 6,589 | 6,621 | 4,961 | 5,153 | 5,955 | 6,254 | 6,406 | 7,199 | 6,622 | 7,975 | 7,785 | 8,360 | 7,229 | 8,293 | 8,567 | 9,323 | 9,513 | 10,892 | 11,303 | 12,729 | 14,292 | 15,688 | 26,802 | 3,721 | 3,999 | 1,840 | 1,840 | 1,840 | 3,640 | 1,840 | 3,640 | 3,340 | -- | 6,340 | 4,840 | 2,450 | 0 | 0 | |
134,460 | 123,213 | 126,129 | 123,220 | 110,272 | 117,855 | 90,065 | 77,752 | 72,714 | 74,744 | 63,879 | 73,012 | 73,381 | 76,755 | 77,175 | 73,882 | 82,987 | 83,781 | 82,273 | 78,383 | 76,209 | 87,490 | 75,985 | 74,409 | 82,576 | 20,484 | 22,105 | 21,057 | 22,335 | 22,697 | 22,115 | 24,678 | 19,639 | 29,450 | 26,536 | 28,690 | 27,372 | 26,048 | 25,795 | 24,413 | |
138,543 | 143,211 | 151,655 | 151,703 | 155,637 | 147,222 | 146,113 | 142,949 | 142,466 | 142,260 | 141,491 | 141,483 | 140,349 | 141,032 | 152,280 | 152,758 | 152,157 | 150,879 | 152,061 | 152,834 | 153,214 | 151,600 | 152,010 | 150,210 | 179,729 | 91,076 | 91,234 | 90,496 | 92,027 | 90,212 | 88,543 | 87,274 | 86,879 | 50,159 | 48,180 | 47,531 | 44,821 | 39,740 | 34,426 | 24,085 | |
15,441 | 18,264 | 18,264 | 18,264 | 18,264 | 12,603 | 12,603 | 12,603 | 13,587 | 16,292 | 16,292 | 16,292 | 16,292 | 15,804 | 15,804 | 15,804 | 15,866 | 18,802 | 18,802 | 18,802 | 14,906 | 16,752 | 20,621 | 16,752 | 16,751 | 14,957 | 15,357 | 14,957 | 15,357 | 5,741 | 5,741 | 5,741 | 5,741 | 5,414 | -- | 5,414 | 5,414 | 4,156 | 5,710 | 5,608 | 2,471 |
-465 | -4,523 | -359 | -3,730 | -3,376 | 13,310 | 9,966 | 4,719 | 3,487 | 8,136 | 9,964 | 5,195 | 1,241 | 17,898 | 13,436 | 8,081 | 1,458 | 15,132 | 14,434 | 7,435 | 917 | 3,398 | 6,346 | 1,372 | 2,444 | 9,957 | 6,077 | 3,444 | 2,189 | 7,312 | 5,708 | 2,892 | 377 | 3,664 | 1,508 | 80 | 616 | 3,033 | 4,800 | -1,454 | 5,514 |
-7,798 | -12,783 | -10,539 | -3,177 | -899 | -5,073 | -544 | 1,690 | -20 | -4,205 | -2,152 | -2,019 | -507 | -3,907 | -817 | -2,652 | -2,450 | -12,947 | -4,650 | -7,304 | -4,065 | -7,372 | -7,047 | 1,126 | 7,098 | -9,052 | -6,094 | -4,742 | 1,250 | -18,811 | -15,731 | -11,431 | -1,360 | -1,412 | -- | -554 | -170 | -2,952 | -8,605 | -4,901 | -2,721 |
10,184 | 14,692 | 8,988 | 4,541 | 6,445 | -2,295 | -335 | -1,774 | 1,289 | -7,765 | -4,212 | 526 | -1,348 | -13,701 | -10,228 | -11,729 | -2,616 | -5,154 | -16,789 | -6,120 | -6,401 | 6,062 | -2,060 | -5,252 | -22 | 883 | 1,585 | 1,247 | -123 | 20,744 | 22,206 | 23,098 | 26,777 | -1,921 | -- | -1,007 | -742 | 1,179 | 2,255 | 6,466 | 350 |
1,893 | -2,823 | -2,029 | -2,478 | 2,079 | 5,661 | 8,962 | 4,632 | 4,743 | -3,689 | 3,725 | 3,726 | -685 | 488 | 2,568 | -6,255 | -3,683 | -2,998 | -6,941 | -5,917 | -9,546 | 2,050 | -2,751 | -2,730 | 9,520 | 1,795 | 1,570 | -50 | 3,313 | 9,216 | 12,164 | 14,555 | 25,791 | 327 | -- | -1,488 | -299 | 1,258 | -1,554 | 102 | 3,137 |
17,334 | 15,441 | 16,234 | 15,785 | 20,343 | 18,264 | 21,565 | 17,236 | 18,330 | 12,603 | 20,017 | 20,018 | 15,608 | 16,292 | 18,372 | 9,549 | 12,184 | 15,804 | 11,861 | 12,886 | 5,361 | 18,802 | 17,869 | 14,023 | 26,271 | 16,752 | 16,927 | 14,907 | 18,670 | 14,957 | 17,905 | 20,296 | 31,532 | 5,741 | -- | 3,927 | 5,116 | 5,414 | 4,156 | 5,710 | 5,608 |