卫光生物(002880)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2015-12-31	2015-06-30	2014-12-31	2013-12-31	2012-12-31

13,778	90,743	61,676	33,579	13,865	90,456	60,766	40,756	18,947	82,147	53,402	36,053	16,889	68,795	46,851	29,912	13,105	62,339	44,091	31,214	14,849	56,614	43,328	28,664	50,094	27,472	45,277	35,521	30,007
7,862	53,652	36,562	19,985	8,205	56,822	38,237	26,039	12,919	50,613	33,652	23,452	11,163	41,433	27,013	17,432	7,870	34,717	23,841	17,494	8,429	29,784	23,034	15,559	26,801	15,038	25,203	17,989	15,500
3,076	24,174	15,792	8,295	3,201	22,064	14,384	9,276	3,910	19,914	13,031	8,339	3,255	18,200	12,627	8,015	2,871	17,884	12,652	8,630	3,959	16,856	13,744	8,279	13,909	7,680	11,111	9,317	7,917
3,058	24,117	15,762	8,272	3,186	21,904	14,267	9,152	3,762	19,829	13,010	8,308	3,223	18,182	12,730	8,137	2,877	18,078	12,623	8,944	4,108	17,948	13,701	8,847	14,565	7,971	11,785	10,417	8,321
537	3,618	2,039	1,303	505	2,946	2,234	1,444	616	2,714	2,074	1,254	525	2,519	1,923	1,221	403	2,603	1,927	1,366	639	2,625	2,123	1,348	2,079	1,208	1,731	1,529	1,176
2,521	20,499	13,723	6,970	2,682	18,959	12,033	7,708	3,146	17,115	10,936	7,053	2,698	15,664	10,807	6,916	2,474	15,475	10,696	7,578	3,468	15,323	11,578	7,499	12,486	6,762	10,054	8,888	7,145
0.11	0.91	0.61	0.31	0.17	1.18	0.75	0.48	0.29	1.59	1.01	0.65	0.25	1.45	1.00	0.64	0.23	1.64	1.19	0.94	0.43	1.89	1.43	0.93	1.54	0.83	1.24	1.10	0.88

43,241	33,210	28,010	29,851	38,509	47,147	46,642	51,393	61,351	30,461	28,881	25,971	20,741	26,032	23,458	23,919	30,157	33,897	35,045	71,283	6,191	11,923	11,649	11,354	7,038	13,994
12,516	12,839	15,484	10,923	10,440	10,726	11,148	8,606	10,469	13,352	6,562	6,449	7,834	6,685	5,446	7,088	7,529	4,964	3,218	1,479	352	181	1,312	264	99	30
48,116	42,168	45,207	46,559	43,395	38,392	44,871	43,468	43,387	46,772	51,737	49,243	49,380	49,599	52,344	50,713	48,169	44,782	44,615	39,951	36,162	27,660	24,028	24,551	22,961	15,310
112,982	99,936	98,832	96,871	99,728	112,169	111,001	111,498	128,052	100,815	94,849	92,917	89,589	92,506	88,319	88,756	90,764	88,432	86,767	116,419	43,914	40,435	38,865	36,787	31,205	30,116
--	42,501	--	28,685	--	29,708	--	29,581	--	20,480	--	20,865	--	22,058	22,072	22,996	23,790	23,478	23,844	24,434	25,776	27,646	28,790	29,907	31,535	14,297
216,736	200,350	190,496	179,623	177,214	183,614	177,593	171,942	185,236	158,540	149,731	146,619	143,211	145,932	140,584	139,343	141,129	137,467	134,296	163,952	90,988	85,597	80,377	76,959	71,279	66,563
12,093	16,715	15,679	11,703	9,560	18,449	21,274	19,781	34,019	10,306	8,041	8,749	6,094	11,550	10,587	13,082	11,969	10,638	11,247	37,967	27,344	30,998	36,095	36,411	32,109	38,245
22,945	4,808	2,765	2,622	2,593	2,787	2,866	3,033	3,195	3,358	3,316	3,478	3,840	3,804	4,276	4,430	6,371	6,514	7,513	13,567	13,000	15,227	10,633	9,662	16,782	14,818
35,038	21,523	18,445	14,325	12,154	21,236	24,140	22,814	37,214	13,664	11,357	12,227	9,934	15,353	14,863	17,512	18,340	17,152	18,760	51,534	40,344	46,225	46,729	46,073	48,891	53,063
181,698	178,827	172,051	165,298	165,060	162,378	153,453	149,128	148,022	144,876	138,374	134,392	133,276	130,578	125,722	121,831	122,789	120,315	115,536	112,418	50,644	39,371	33,648	30,886	22,388	13,500

33,210	47,138	47,138	45,584	47,097	30,448	30,461	30,461	30,461	25,976	26,032	26,032	26,032	33,841	33,897	33,897	33,897	6,135	6,191	6,191	6,135	10,067	11,923	11,923	11,297	11,297	6,982	13,938	11,026
-538	24,689	12,033	4,435	2,096	30,396	21,268	19,432	5,930	18,570	13,817	6,070	-1,551	9,954	3,623	-2,209	-4,680	2,861	1,086	2,158	-272	12,641	9,820	6,859	15,009	7,709	13,417	2,093	11,588
-5,644	-29,008	-21,313	-9,866	-4,953	-20,259	-11,890	-5,346	-969	-10,064	-4,913	-2,588	-1,322	-7,986	-6,270	-3,673	-2,289	-6,056	-3,994	-2,741	-1,553	-5,530	-4,227	-3,327	-8,193	-3,018	-3,119	-4,920	-13,134
16,213	-9,618	-9,857	-10,302	-5,732	6,553	6,803	6,846	25,929	-4,034	-6,055	-3,543	-2,417	-9,833	-7,792	-4,096	3,228	30,901	31,762	65,675	6,031	-11,042	-2,141	-587	-8,047	-4,396	-5,982	-4,129	4,459
10,031	-13,937	-19,137	-15,733	-8,588	16,690	16,181	20,933	30,890	4,472	2,849	-61	-5,291	-7,865	-10,439	-9,978	-3,741	27,706	28,855	65,092	4,205	-3,932	3,452	2,946	-1,231	296	4,316	-6,957	2,912
43,241	33,201	28,001	29,851	38,509	47,138	46,642	51,393	61,351	30,448	28,881	25,971	20,741	25,976	23,458	23,919	30,157	33,841	35,045	71,283	10,340	6,135	15,375	14,869	10,067	11,593	11,297	6,982	13,938