报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2015-12-31 | 2015-03-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25,669 | 94,580 | 70,766 | 47,383 | 23,018 | 133,888 | 96,646 | 62,717 | 28,880 | 210,206 | 163,113 | 112,642 | 50,070 | 217,252 | 157,559 | 99,544 | 47,242 | 114,883 | 66,775 | 38,195 | 17,040 | 76,087 | 53,400 | 72,202 | 16,645 | 68,152 | 60,123 | 49,117 |
10,447 | 30,938 | 22,799 | 15,930 | 8,329 | 49,130 | 33,729 | 20,915 | 10,616 | 50,992 | 35,138 | 22,671 | 10,241 | 35,197 | 25,049 | 15,775 | 7,636 | 29,670 | 20,837 | 14,270 | 7,574 | 29,005 | 20,080 | 27,586 | 6,266 | 28,744 | 28,072 | 26,853 |
-272 | 45,481 | 55,024 | 59,886 | 56,423 | 3,526 | 3,130 | 3,727 | 3,982 | 22,881 | 20,028 | 14,696 | 6,743 | 25,100 | 22,807 | 18,134 | 7,730 | 25,271 | 18,374 | 12,209 | 3,319 | 19,775 | 13,324 | 18,694 | 6,695 | 16,357 | 12,141 | 10,304 |
-223 | 45,286 | 54,983 | 59,890 | 56,423 | 3,316 | 3,121 | 3,701 | 3,955 | 22,822 | 19,677 | 14,700 | 6,746 | 24,910 | 22,608 | 17,934 | 7,729 | 25,304 | 18,316 | 12,170 | 3,319 | 20,913 | 14,192 | 19,798 | 6,750 | 17,450 | 12,218 | 9,461 |
-41 | 10,318 | 1,079 | 1,298 | 99 | 652 | 1,115 | 1,082 | 858 | 5,436 | 4,833 | 3,145 | 1,454 | 4,471 | 4,522 | 3,528 | 1,521 | 7,196 | 5,716 | 4,062 | 854 | 3,394 | 2,658 | 3,168 | 1,269 | 2,751 | 1,788 | 1,428 |
-182 | 34,968 | 53,904 | 58,591 | 56,324 | 2,663 | 2,006 | 2,619 | 3,097 | 17,386 | 14,844 | 11,555 | 5,293 | 20,439 | 18,086 | 14,406 | 6,208 | 18,108 | 12,600 | 8,108 | 2,465 | 17,518 | 11,534 | 16,630 | 5,481 | 14,698 | 10,430 | 8,034 |
0.00 | 1.13 | 1.74 | 1.89 | 1.78 | 0.09 | 0.07 | 0.09 | 0.10 | 0.57 | 0.48 | 0.37 | 0.17 | 0.65 | 0.57 | 0.46 | 0.29 | 1.06 | 0.80 | 0.51 | 0.16 | 1.11 | 0.73 | 1.05 | 0.35 | 0.95 | 0.70 | 7.95 |
119,834 | 52,983 | 30,089 | 28,652 | 32,232 | 66,145 | 57,569 | 34,680 | 40,412 | 47,149 | 49,687 | 38,267 | 39,341 | 45,169 | 43,150 | 37,815 | 29,909 | 35,466 | 105,106 | 10,167 | 12,885 | 8,085 | 10,393 | 9,321 | 8,587 | 8,025 | ||
13,716 | 12,756 | 13,024 | 14,568 | 15,201 | 15,509 | 15,534 | 16,759 | 18,481 | 19,983 | 22,396 | 21,789 | 20,479 | 20,930 | 22,360 | 20,987 | 19,791 | 16,584 | 12,585 | 10,174 | 7,645 | 7,079 | 8,891 | 8,497 | 8,155 | 8,188 | ||
14,604 | 15,655 | 15,346 | 14,865 | 14,984 | 18,651 | 20,499 | 24,353 | 25,859 | 21,434 | 21,210 | 21,185 | 20,951 | 18,394 | 16,042 | 15,199 | 15,116 | 14,772 | 14,269 | 13,866 | 8,914 | 10,453 | 12,267 | 10,539 | 10,075 | 9,840 | ||
164,827 | 142,719 | 119,902 | 131,246 | 139,021 | 144,016 | 145,452 | 156,471 | 165,283 | 168,559 | 174,368 | 167,416 | 165,644 | 164,521 | 166,407 | 160,041 | 146,930 | 135,899 | 136,798 | 40,319 | 33,975 | 29,283 | 33,911 | 30,508 | 30,808 | 29,776 | ||
-- | 82,298 | -- | 74,400 | -- | 71,403 | -- | 65,810 | -- | 68,489 | -- | 70,248 | -- | 69,568 | 66,166 | 67,696 | 68,658 | 68,163 | 68,110 | 68,923 | 57,625 | 52,186 | 38,608 | 37,798 | 27,680 | 24,390 | ||
327,186 | 306,552 | 303,991 | 315,547 | 302,940 | 248,276 | 246,849 | 253,476 | 263,623 | 267,212 | 269,326 | 254,752 | 251,759 | 251,356 | 252,610 | 247,020 | 230,793 | 218,375 | 218,330 | 121,957 | 116,619 | 105,292 | 103,249 | 97,046 | 85,775 | 71,901 | ||
53,360 | 53,661 | 41,767 | 50,145 | 55,600 | 58,884 | 58,719 | 64,413 | 65,038 | 72,330 | 76,557 | 63,342 | 44,919 | 44,719 | 47,903 | 46,958 | 32,521 | 26,662 | 32,029 | 30,062 | 27,195 | 23,586 | 27,703 | 27,249 | 42,451 | 32,279 | ||
62,361 | 41,243 | 31,640 | 30,131 | 11,857 | 10,234 | 9,629 | 9,950 | 10,320 | 9,714 | 9,489 | 9,796 | 9,918 | 9,659 | 10,082 | 9,118 | 8,570 | 8,218 | 8,315 | 8,412 | 8,606 | 8,909 | 9,150 | 8,881 | 6,811 | 5,350 | ||
115,720 | 94,904 | 73,407 | 80,276 | 67,458 | 69,118 | 68,348 | 74,363 | 75,358 | 82,044 | 86,046 | 73,138 | 54,836 | 54,378 | 57,985 | 56,076 | 41,091 | 34,880 | 40,344 | 38,474 | 35,801 | 32,495 | 36,853 | 36,130 | 49,263 | 37,629 | ||
211,465 | 211,647 | 230,583 | 235,271 | 235,482 | 179,158 | 178,501 | 179,114 | 188,265 | 185,168 | 183,280 | 181,614 | 196,923 | 196,977 | 194,624 | 190,944 | 189,703 | 183,495 | 177,987 | 83,483 | 80,817 | 72,797 | 66,396 | 60,916 | 36,513 | 34,272 | ||
32,580 | 65,997 | 65,997 | 65,997 | 65,997 | 46,574 | 46,574 | 46,574 | 46,574 | 45,167 | 45,167 | 45,167 | 45,167 | 34,730 | 34,730 | 34,730 | 34,730 | 12,783 | 12,783 | 12,783 | 12,783 | 7,085 | 7,085 | 8,129 | 8,129 | 7,046 | 7,055 | 2,886 |
-777 | -1,253 | -1,612 | -1,895 | -5,369 | -451 | -6,955 | -9,468 | -6,995 | 32,014 | 27,930 | 11,300 | -1,401 | 29,246 | 26,106 | 18,803 | 7,003 | 22,346 | 10,924 | 3,228 | -1,625 | 23,118 | 13,798 | 20,085 | 3,392 | 11,631 | 16,710 | 12,322 |
44,718 | -27,823 | -25,438 | -31,061 | -33,970 | 20,129 | 16,783 | -4,320 | -516 | -12,798 | -9,028 | -6,589 | -3,268 | -16,047 | -15,778 | -14,578 | -12,560 | -72,531 | -5,433 | -4,328 | -3,523 | -10,780 | -7,898 | -14,219 | -4,151 | -13,607 | -17,452 | -9,649 |
2,660 | -4,371 | -8,999 | -4,724 | 5,670 | -256 | 1,012 | 1,690 | 981 | -17,809 | -14,568 | -11,612 | -1,159 | -2,761 | -1,910 | -1,141 | 0 | 72,132 | 86,830 | -1,517 | 3,660 | -6,641 | -2,609 | -6,910 | 1,717 | 3,058 | 734 | 1,497 |
46,602 | -33,448 | -36,049 | -37,680 | -33,669 | 19,423 | 10,839 | -12,098 | -6,529 | 1,407 | 4,335 | -6,902 | -5,828 | 10,438 | 8,419 | 3,084 | -5,557 | 21,946 | 92,321 | -2,617 | -1,488 | 5,698 | 3,292 | -1,044 | 959 | 1,083 | -9 | 4,169 |
79,182 | 32,550 | 29,948 | 28,317 | 32,329 | 65,997 | 57,414 | 34,477 | 40,045 | 46,574 | 49,502 | 38,265 | 39,340 | 45,167 | 43,148 | 37,814 | 29,173 | 34,730 | 105,104 | 10,166 | 11,295 | 12,783 | 10,377 | 7,085 | 9,088 | 8,129 | 7,046 | 7,055 |