朗科科技(300042)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2008-12-31	2007-12-31	2006-12-31

41,847	191,286	137,465	91,699	49,817	149,092	97,342	58,721	27,941	119,412	82,474	46,291	21,032	96,691	69,021	40,494	20,747	92,883	72,515	48,800	20,502	59,089	38,431	22,109	9,650	40,414	30,621	18,459	9,275	21,102	12,399	7,657	3,291	23,136	16,675	11,035	4,972	20,493	13,749	8,427	3,097	23,359	15,443	9,227	3,942	22,349	16,186	10,648	5,252	27,277	18,876	24,315	30,015	27,493
38,505	172,505	122,361	81,117	44,377	129,278	81,119	47,469	24,259	104,480	71,942	39,867	17,906	84,739	60,785	35,162	18,098	82,372	65,775	44,462	18,452	50,471	32,475	18,430	7,832	34,346	26,218	15,659	7,970	16,257	8,930	5,496	2,285	18,499	13,059	8,598	3,818	15,268	10,053	6,189	2,106	18,293	12,107	7,550	3,231	18,378	13,272	8,841	4,422	20,779	13,964	17,330	23,734	20,870
877	7,446	7,460	5,204	2,904	8,357	6,769	5,835	1,743	8,851	6,419	4,020	1,867	7,687	5,323	3,381	1,786	6,564	4,241	2,619	1,755	4,830	3,746	2,180	1,431	2,539	2,017	987	533	1,986	2,270	1,430	732	173	641	588	161	673	701	236	52	1,731	1,521	886	207	1,618	1,384	820	282	3,977	3,041	3,589	3,649	1,375
879	7,442	7,458	5,203	2,903	8,358	6,776	5,837	1,743	8,853	6,420	4,021	1,868	7,692	5,328	3,375	1,780	6,541	4,361	2,651	1,768	5,417	4,064	2,346	1,460	2,958	2,269	1,200	627	2,286	2,383	1,485	942	1,161	1,390	1,139	436	1,964	1,679	963	329	2,152	1,779	1,022	336	2,139	1,702	1,022	282	4,290	3,215	4,270	4,033	1,658
42	557	982	906	436	1,293	1,197	1,063	371	1,668	1,314	737	309	1,242	1,049	662	291	922	695	369	280	973	713	370	254	529	404	208	110	279	328	187	86	568	566	418	109	384	321	176	67	521	400	207	27	118	138	64	27	322	224	311	148	81
838	6,885	6,476	4,297	2,467	7,065	5,579	4,774	1,371	7,185	5,106	3,284	1,559	6,450	4,279	2,714	1,489	5,619	3,666	2,282	1,488	4,444	3,351	1,976	1,205	2,429	1,865	992	518	2,007	2,055	1,298	856	593	824	721	327	1,581	1,358	787	262	1,631	1,379	815	309	2,021	1,564	957	255	3,969	2,991	3,959	3,885	1,577
0.04	0.34	0.32	0.21	0.12	0.35	0.28	0.24	0.07	0.36	0.25	0.16	0.12	0.48	0.32	0.20	0.11	0.42	0.27	0.17	0.11	0.33	0.25	0.15	0.09	0.18	0.14	0.07	0.04	0.15	0.15	0.10	0.06	0.04	0.06	0.05	0.02	0.12	0.10	0.06	0.04	0.24	0.21	0.12	0.05	0.30	0.23	0.14	0.04	0.79	0.60	0.79	0.78	0.32

27,427	11,565	9,827	10,143	7,523	8,091	9,962	17,304	7,203	5,709	9,331	11,448	14,436	17,930	15,193	13,697	13,679	17,816	11,230	26,622	26,855	32,282	24,601	26,472	27,745	51,801	48,242	48,836	49,707	50,320	50,593	52,201	51,196	35,613	33,376	34,981	37,151	40,527	44,644	43,732	53,120	52,392	53,022	50,412	59,477	59,743	59,874	61,560	64,458	66,011	3,500	5,312	7,410	8,035
10,643	11,017	12,710	8,239	13,582	12,171	8,726	6,453	10,316	11,721	9,281	6,429	7,168	5,658	7,333	6,097	6,732	4,696	7,348	5,959	4,353	4,722	5,230	3,571	3,670	2,672	4,741	2,616	3,690	2,157	2,297	2,156	2,330	4,136	3,810	3,256	2,907	3,567	3,247	3,785	3,039	4,752	4,288	3,327	3,415	4,468	5,925	4,876	5,292	6,421	5,890	4,957	5,641	1,776
31,468	24,738	21,342	28,393	26,719	22,476	19,467	14,097	15,984	16,259	11,640	8,331	6,305	3,591	5,828	5,683	4,848	3,603	4,479	6,033	9,700	2,542	4,817	3,956	2,808	2,149	2,239	2,678	2,698	3,522	3,326	2,388	2,493	2,271	4,194	4,327	3,835	3,344	3,057	2,910	3,085	3,140	4,332	4,356	3,874	3,145	3,619	2,954	4,111	3,859	3,852	3,339	3,194	5,576
110,419	103,261	97,506	100,046	100,730	95,276	89,696	88,707	86,474	84,986	80,620	77,812	78,196	75,974	73,926	71,067	70,850	70,368	68,174	68,947	70,366	67,170	64,799	64,096	63,556	62,122	60,671	59,193	59,562	59,182	58,153	58,249	57,769	45,249	44,844	44,992	49,615	50,539	59,421	58,025	62,736	64,805	63,251	60,018	67,804	69,541	73,936	74,062	79,421	81,267	16,898	15,370	16,888	16,674
--	4,358	--	4,272	--	4,437	--	4,498	--	4,701	--	4,514	--	4,518	4,547	4,602	4,662	4,695	4,633	4,465	4,544	4,610	4,694	4,773	4,712	4,785	4,852	4,921	4,988	5,056	5,148	5,214	5,275	12,326	12,283	13,050	7,016	7,128	6,650	6,718	16,118	273	225	155	124	135	137	150	151	165	177	216	255	266
132,658	125,758	119,704	122,553	123,553	117,913	112,565	111,795	109,786	108,557	104,143	101,405	101,983	99,876	98,110	95,417	95,441	95,170	92,975	93,713	95,424	92,453	90,364	89,914	89,460	88,255	87,044	85,781	86,328	86,120	85,281	85,610	85,255	87,306	87,923	87,874	89,255	88,608	89,469	87,929	91,609	91,478	87,277	82,831	90,144	89,675	86,568	85,991	89,986	90,726	25,642	20,475	18,727	17,927
19,885	13,629	7,649	11,611	14,270	11,541	7,199	6,331	7,729	8,068	5,806	5,094	4,893	4,217	4,615	3,725	3,272	4,175	3,821	3,755	6,160	4,541	3,884	3,377	3,778	3,752	3,233	2,851	2,533	2,839	2,017	3,099	3,183	3,737	3,901	3,732	3,994	3,456	4,300	3,613	6,931	6,813	6,364	2,582	2,162	1,502	1,352	882	4,126	5,138	5,230	3,569	5,429	4,530
129	231	335	416	438	20	19	43	27	31	182	182	176	161	161	161	84	138	138	138	103	103	78	175	100	111	80	84	88	91	25	28	32	2,385	2,607	2,829	3,006	3,225	3,464	3,182	3,401	3,650	150	50	7,050	7,550	5,050	5,550	5,650	5,650	2,650	185	535	420
20,013	13,860	7,984	12,027	14,709	11,561	7,218	6,374	7,756	8,099	5,988	5,276	5,069	4,378	4,776	3,886	3,356	4,313	3,959	3,893	6,263	4,644	3,962	3,552	3,877	3,864	3,313	2,935	2,620	2,930	2,042	3,127	3,214	6,122	6,508	6,561	7,001	6,681	7,764	6,796	10,332	10,463	6,514	2,632	9,212	9,052	6,402	6,432	9,776	10,788	7,880	3,754	5,964	4,950
112,645	111,899	111,720	110,526	108,844	106,352	105,347	105,421	102,030	100,458	98,155	96,129	96,913	95,498	93,335	91,532	92,085	90,857	89,016	89,820	89,160	87,809	86,402	86,362	85,582	84,391	83,730	82,846	83,708	83,190	83,239	82,483	82,040	81,184	81,416	81,313	82,254	81,927	81,705	81,134	81,277	81,015	80,763	80,199	80,932	80,623	80,166	79,559	80,210	79,938	17,762	16,721	12,763	12,977

11,553	8,078	8,078	8,078	8,078	5,699	5,699	5,699	5,699	17,920	17,920	17,920	17,920	17,816	17,816	17,816	17,816	32,282	32,282	32,282	32,282	51,801	51,801	51,801	51,793	50,320	50,355	50,320	50,320	35,613	35,613	35,613	35,613	37,121	40,527	37,121	37,121	52,392	52,392	50,412	52,392	59,743	59,743	59,743	59,743	65,608	65,608	65,608	65,608	4,941	4,941	7,241	7,890	8,264
-2,102	6,296	3,455	1,509	-895	1,909	3,841	10,709	939	-10,783	-6,879	-4,485	-3,374	6,065	12	-826	-1,917	2,417	-3,934	-5,629	-5,591	2,124	-3,229	-2,456	-1,126	4,493	1,124	1,853	-585	53	301	2,426	1,127	2,452	66	1,210	753	502	1,785	768	2,124	4,305	257	693	1,542	1,492	-272	160	750	2,778	3,450	1,227	3,806	1,672
18,148	-1,439	-808	549	391	1,361	1,118	833	448	1,294	933	791	159	-4,227	-942	-1,115	-1,742	-16,456	-16,780	144	216	-22,728	-24,720	-24,856	-24,746	-2,065	-2,088	-2,060	-36	13,582	13,656	13,753	14,235	-3,124	-6,337	-2,800	-1,462	-12,219	-6,012	-5,561	-1,017	-8,551	-4,016	-2,719	-2,145	-7,716	-3,081	-2,395	-1,515	-7,112	-5,034	-3,491	-185	-632
-93	-1,347	-997	5	-47	-375	-377	22	19	-2,672	-2,680	-2,680	0	-2,123	-2,133	-2,135	0	65	-13	0	0	475	481	1,819	1,819	-1,284	-1,284	-1,284	-3	1,071	1,017	403	222	-834	-893	-850	139	-3,535	-3,525	-3,870	-378	-3,059	-2,922	-7,286	346	364	-2,651	-2,078	-714	65,014	-535	35	-4,070	-1,181
15,874	3,475	1,739	2,061	-570	2,379	4,263	11,605	1,494	-12,221	-8,599	-6,481	-3,494	104	-2,623	-4,119	-4,137	-14,466	-21,051	-5,660	-5,427	-19,520	-27,200	-25,329	-24,048	1,481	-2,113	-1,483	-613	14,707	14,980	16,588	15,583	-1,508	-7,163	-2,440	-569	-15,270	-7,748	-8,660	728	-7,351	-6,721	-9,331	-266	-5,865	-6,003	-4,317	-1,482	60,667	-2,128	-2,301	-649	-374
27,427	11,553	9,817	10,138	7,508	8,078	9,962	17,304	7,193	5,699	9,321	11,438	14,426	17,920	15,193	13,697	13,679	17,816	11,230	26,622	26,855	32,282	24,601	26,472	27,745	51,801	48,242	48,836	49,707	50,320	50,593	52,201	51,196	35,613	33,364	34,682	36,552	37,121	44,644	41,752	53,120	52,392	53,022	50,412	59,477	59,743	59,605	61,291	64,126	65,608	2,812	4,941	7,241	7,890