报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,265 | 18,429 | 14,184 | 9,839 | 5,430 | 22,168 | 17,360 | 11,872 | 5,236 | 28,831 | 21,766 | 15,284 | 7,093 | 23,481 | 17,439 | 11,793 | 5,881 | 32,568 | 24,561 | 15,816 | 7,702 | 31,164 | 22,489 | 14,739 | 7,145 | 24,896 | 16,431 | 10,778 | 5,035 | 27,990 | 19,843 | 13,305 | 6,007 | 29,038 | 20,133 | 13,038 | 6,054 | 26,680 | 19,248 | 12,911 | 6,779 | 27,272 | 19,177 | 11,594 | 4,976 | 17,273 | 11,127 | 7,171 | 3,410 | 12,711 | 8,985 | 5,779 | 11,560 | 8,502 | 9,762 | 8,001 |
1,930 | 9,283 | 7,086 | 4,953 | 2,824 | 10,605 | 8,577 | 6,287 | 2,400 | 13,766 | 9,959 | 6,836 | 2,559 | 8,035 | 5,488 | 3,355 | 1,553 | 8,638 | 7,126 | 4,569 | 2,111 | 8,599 | 5,979 | 4,118 | 2,154 | 8,186 | 5,530 | 3,680 | 1,952 | 11,267 | 8,091 | 5,408 | 2,529 | 10,189 | 7,564 | 4,986 | 2,351 | 8,505 | 6,340 | 3,925 | 1,915 | 8,017 | 5,343 | 2,971 | 1,035 | 3,440 | 2,295 | 1,526 | 722 | 2,933 | 2,119 | 1,379 | 3,027 | 2,187 | 2,697 | 3,048 |
-198 | -2,672 | -841 | -231 | 357 | -9,581 | -1,189 | -717 | -213 | -25,414 | 718 | 801 | 630 | -43,843 | 372 | 398 | 624 | 5,678 | 4,898 | 2,666 | 1,325 | 5,008 | 5,203 | 3,723 | 1,082 | -9,167 | -1,218 | -837 | -579 | 38 | -128 | 168 | -197 | 1,219 | 44 | -251 | -442 | -5,529 | -2,416 | -1,570 | -141 | 2,027 | 2,311 | 1,565 | 780 | 3,635 | 2,763 | 1,940 | 1,065 | 3,893 | 2,786 | 1,807 | 3,094 | 2,149 | 2,733 | 924 |
-195 | -2,616 | -816 | -216 | 360 | -9,587 | -1,190 | -720 | -214 | -25,414 | 702 | 782 | 601 | -43,860 | 320 | 372 | 617 | 5,585 | 4,951 | 2,693 | 1,383 | 5,209 | 5,336 | 3,805 | 1,109 | -8,820 | -976 | -639 | -479 | 539 | 155 | 404 | -28 | 1,557 | 254 | -99 | -408 | -1,112 | -2,067 | -1,373 | -72 | 2,797 | 2,697 | 1,912 | 998 | 4,330 | 3,074 | 2,021 | 1,078 | 4,140 | 2,968 | 1,824 | 3,174 | 2,163 | 2,820 | 871 |
-4 | 114 | 68 | 86 | 98 | 86 | 116 | 60 | 28 | 222 | 361 | 273 | 84 | 29 | 24 | 12 | 14 | -16 | -10 | 3 | -7 | -9 | -89 | -59 | -18 | -97 | -96 | -29 | -14 | 276 | 214 | 185 | 89 | 443 | 283 | 173 | 13 | -24 | -3 | -5 | 111 | 628 | 622 | 383 | 185 | 577 | 470 | 327 | 162 | 660 | 449 | 293 | 343 | 259 | 218 | 70 |
-192 | -2,730 | -883 | -302 | 262 | -9,673 | -1,306 | -779 | -242 | -25,636 | 341 | 509 | 517 | -43,890 | 296 | 360 | 602 | 5,602 | 4,961 | 2,690 | 1,390 | 5,218 | 5,425 | 3,864 | 1,127 | -8,724 | -881 | -610 | -465 | 263 | -59 | 219 | -117 | 1,114 | -30 | -272 | -422 | -1,089 | -2,064 | -1,368 | -184 | 2,170 | 2,075 | 1,529 | 813 | 3,753 | 2,605 | 1,694 | 916 | 3,480 | 2,519 | 1,531 | 2,831 | 1,905 | 2,603 | 801 |
-0.00 | -0.07 | -0.02 | -0.01 | 0.01 | -0.26 | -0.03 | -0.02 | -0.00 | -0.70 | 0.00 | 0.01 | 0.01 | -1.15 | 0.06 | 0.04 | 0.03 | 0.18 | 0.15 | 0.08 | 0.04 | 0.16 | 0.16 | 0.11 | 0.04 | -0.24 | -0.01 | -0.01 | -0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | -0.00 | -0.02 | 0.02 | -0.06 | -0.03 | 0.00 | 0.15 | 0.11 | 0.08 | 0.04 | 0.45 | 0.34 | 0.35 | 0.21 | 0.87 | 0.63 | 0.38 | 0.71 | 0.48 | 0.73 | 0.22 |
4,197 | 7,007 | 4,226 | 6,383 | 8,854 | 10,790 | 10,111 | 12,997 | 11,055 | 13,240 | 12,237 | 12,945 | 13,357 | 14,610 | 14,537 | 18,674 | 21,868 | 24,435 | 21,360 | 10,345 | 13,557 | 13,333 | 14,572 | 18,439 | 11,605 | 15,601 | 28,093 | 27,061 | 27,558 | 32,677 | 30,576 | 33,002 | 34,571 | 30,832 | 25,633 | 25,608 | 24,640 | 27,293 | 28,514 | 33,316 | 34,245 | 36,064 | 34,478 | 34,477 | 38,540 | 43,847 | 43,741 | 44,260 | 47,044 | 5,077 | 3,414 | 4,124 | 4,390 | 4,701 | 1,365 | |
574 | 699 | 872 | 827 | 811 | 956 | 1,887 | 1,689 | 2,218 | 2,479 | 2,689 | 2,918 | 3,066 | 2,468 | 2,044 | 2,060 | 1,991 | 3,503 | 3,436 | 4,395 | 6,330 | 5,067 | 5,538 | 5,754 | 5,639 | 6,803 | 5,959 | 6,525 | 6,564 | 6,480 | 5,697 | 4,607 | 4,008 | 5,121 | 5,946 | 5,425 | 5,684 | 3,622 | 4,884 | 3,662 | 3,388 | 2,950 | 4,034 | 2,509 | 3,203 | 467 | 45 | 158 | 109 | 39 | 109 | 56 | 94 | 54 | 4 | |
83 | 47 | 34 | 44 | 50 | 49 | 58 | 44 | 46 | 54 | 98 | 36 | 15 | 36 | 9 | 4 | -- | 7 | 112 | 121 | 494 | 242 | 318 | 26 | 425 | 411 | 1,171 | 188 | 110 | 104 | 411 | 548 | 325 | 239 | 240 | 386 | 446 | 424 | 495 | 425 | 1,146 | 1,125 | 6 | 6 | 6 | -- | -- | 0 | -- | 0 | 0 | 0 | 0 | 0 | 0 | |
7,991 | 10,849 | 7,875 | 9,921 | 12,552 | 14,916 | 15,998 | 18,480 | 18,888 | 20,422 | 20,321 | 21,282 | 20,752 | 19,643 | 22,645 | 22,209 | 25,420 | 29,131 | 27,728 | 17,157 | 22,448 | 20,599 | 22,689 | 26,483 | 26,519 | 27,985 | 38,481 | 39,397 | 39,641 | 41,216 | 39,047 | 40,038 | 40,716 | 39,468 | 34,137 | 33,613 | 33,441 | 33,701 | 39,149 | 40,261 | 41,893 | 42,943 | 40,259 | 38,573 | 44,320 | 46,824 | 45,134 | 45,218 | 47,846 | 6,010 | 4,418 | 4,685 | 5,115 | 5,039 | 2,575 | |
-- | 45,354 | -- | 46,070 | -- | 46,774 | -- | 47,544 | -- | 48,243 | -- | 52,403 | -- | 53,208 | 52,704 | 51,257 | 51,410 | 51,775 | 52,230 | 52,746 | 5,497 | 5,627 | 5,772 | 5,776 | 5,794 | 5,953 | 6,010 | 6,016 | 6,065 | 6,146 | 6,147 | 6,215 | 6,244 | 6,252 | 6,380 | 6,369 | 6,538 | 6,649 | 6,845 | 6,874 | 6,939 | 7,081 | 7,129 | 7,139 | 6,976 | 6,713 | 6,577 | 6,592 | 6,462 | 6,361 | 6,443 | 6,544 | 6,538 | 6,552 | 999 | |
61,478 | 64,908 | 62,025 | 64,470 | 67,390 | 69,989 | 76,755 | 78,123 | 78,917 | 80,854 | 108,725 | 102,458 | 102,078 | 100,874 | 147,376 | 146,453 | 149,308 | 152,431 | 151,728 | 140,559 | 146,709 | 142,788 | 138,667 | 141,413 | 139,179 | 135,400 | 151,434 | 83,548 | 80,289 | 77,111 | 73,452 | 67,332 | 64,735 | 63,594 | 60,956 | 59,804 | 58,860 | 59,203 | 64,001 | 64,896 | 66,313 | 67,355 | 66,723 | 64,914 | 67,185 | 58,029 | 53,894 | 53,121 | 55,495 | 13,509 | 11,956 | 12,237 | 12,446 | 11,930 | 3,574 | |
12,126 | 14,360 | 14,062 | 16,606 | 18,010 | 20,309 | 16,785 | 16,817 | 16,158 | 17,374 | 16,841 | 17,578 | 16,682 | 15,740 | 11,056 | 9,740 | 11,709 | 15,325 | 14,064 | 27,886 | 29,898 | 29,549 | 20,063 | 24,575 | 20,656 | 21,628 | 28,808 | 12,287 | 12,568 | 13,406 | 11,728 | 11,492 | 12,607 | 11,460 | 10,507 | 10,020 | 9,790 | 9,803 | 13,875 | 13,995 | 12,935 | 13,784 | 13,829 | 13,087 | 12,638 | 5,064 | 3,077 | 3,207 | 3,135 | 3,034 | 2,524 | 2,452 | 2,281 | 4,231 | 3,043 | |
27,868 | 28,892 | 24,812 | 24,132 | 25,076 | 25,638 | 30,002 | 30,836 | 31,690 | 32,194 | 32,699 | 33,203 | 33,707 | 33,962 | 30,849 | 31,107 | 32,156 | 32,214 | 33,399 | 10,046 | 15,508 | 13,339 | 15,313 | 15,334 | 22,790 | 21,306 | 29,312 | 17,455 | 13,433 | 8,953 | 7,196 | 1,355 | 1,374 | 1,361 | 928 | 505 | 255 | 268 | 145 | 153 | 162 | 171 | 255 | 279 | 286 | 274 | 126 | 133 | 146 | 149 | 66 | 1,407 | 2,318 | 2,713 | 69 | |
39,994 | 43,253 | 38,874 | 40,737 | 43,085 | 45,947 | 46,787 | 47,653 | 47,848 | 49,568 | 49,539 | 50,781 | 50,389 | 49,702 | 41,905 | 40,847 | 43,865 | 47,539 | 47,463 | 37,932 | 45,406 | 42,887 | 35,376 | 39,909 | 43,446 | 42,933 | 58,120 | 29,742 | 26,002 | 22,359 | 18,924 | 12,847 | 13,981 | 12,821 | 11,435 | 10,525 | 10,045 | 10,071 | 14,020 | 14,148 | 13,097 | 13,955 | 14,084 | 13,366 | 12,923 | 5,338 | 3,203 | 3,340 | 3,282 | 3,183 | 2,590 | 3,860 | 4,600 | 6,945 | 3,112 | |
21,484 | 21,656 | 23,151 | 23,732 | 24,305 | 24,042 | 29,968 | 30,471 | 31,069 | 31,285 | 59,186 | 51,678 | 51,688 | 51,172 | 105,472 | 105,606 | 105,444 | 104,892 | 104,265 | 102,627 | 101,303 | 99,901 | 103,291 | 101,504 | 95,733 | 92,467 | 93,314 | 53,806 | 54,287 | 54,753 | 54,528 | 54,485 | 50,754 | 50,773 | 49,522 | 49,279 | 48,815 | 49,132 | 49,981 | 50,748 | 53,216 | 53,400 | 52,639 | 51,547 | 54,262 | 52,691 | 50,691 | 49,781 | 52,213 | 10,326 | 9,366 | 8,377 | 7,847 | 4,985 | 462 | |
5,531 | 9,566 | 9,566 | 9,566 | 9,566 | 12,127 | 12,127 | 12,127 | 12,127 | 6,867 | 6,867 | 6,867 | 6,867 | 5,610 | 5,610 | 5,610 | 5,610 | 11,205 | 11,205 | 11,205 | 11,205 | 10,429 | 10,429 | 10,429 | 10,429 | 8,000 | 8,000 | 8,000 | 8,000 | 23,182 | 23,182 | 23,182 | 23,182 | 18,015 | 18,015 | 18,015 | 18,015 | 35,564 | 36,064 | 36,064 | 35,564 | 43,847 | 43,847 | 43,847 | 43,847 | 5,077 | 5,077 | 5,077 | 5,077 | 4,390 | 4,390 | 4,390 | 4,701 | 1,365 | 706 | |
757 | 1,384 | 1,057 | 455 | 641 | 1,941 | 178 | 741 | -157 | 5,238 | 3,550 | 2,551 | 1,016 | 3,833 | 3,248 | 2,554 | 1,693 | 6,230 | 2,789 | 2,393 | 112 | 8,562 | 5,211 | 3,239 | 1,759 | -956 | -1,534 | -1,655 | -1,304 | 2,407 | 290 | 672 | 583 | 4,710 | 2,296 | 940 | -1,232 | -2,344 | -3,771 | -2,506 | -1,596 | 3,654 | 1,867 | 2,112 | 37 | 4,837 | 2,400 | 1,843 | 704 | 5,002 | 3,155 | 2,250 | 2,159 | 4,548 | 857 | |
-293 | -2,805 | -2,670 | -2,207 | -1,505 | 512 | -2,400 | -6,075 | -312 | 1,538 | -4,366 | -3,036 | -2,550 | -16,031 | -4,778 | -1,030 | -2,228 | -7,807 | -4,324 | -1,914 | -2,254 | -2,871 | -4,853 | -4,033 | -8,994 | -24,565 | -5,400 | -3,506 | -2,420 | -28,624 | -26,491 | -2,711 | 1,183 | 293 | 4,821 | 6,660 | 1,105 | -15,456 | -15,688 | -11,933 | -224 | -9,842 | -8,358 | -8,101 | -5,343 | -4,686 | -2,071 | -897 | -373 | -748 | -632 | -468 | -1,176 | -5,067 | -1,190 | |
-3,327 | -2,609 | -4,973 | -2,661 | -1,081 | -4,996 | -3,937 | -2,517 | -1,723 | -1,521 | -861 | -457 | 1,009 | 13,405 | 8,643 | 8,252 | 11,053 | -3,999 | 9,936 | -2,377 | 2,851 | -4,920 | -579 | 4,112 | 3,541 | 27,946 | 19,811 | 7,241 | 4,405 | 11,040 | 9,205 | 3,368 | 1,975 | 166 | -242 | -257 | -58 | 251 | -652 | 0 | 0 | -2,093 | -2,877 | -3,380 | 0 | 38,616 | 38,336 | 38,236 | 41,635 | -3,567 | -3,499 | -2,049 | -1,305 | 3,857 | 983 | |
-2,863 | -4,035 | -6,589 | -4,416 | -1,942 | -2,561 | -6,165 | -7,848 | -2,189 | 5,260 | -1,665 | -940 | -527 | 1,257 | 7,163 | 9,801 | 10,494 | -5,595 | 8,387 | -1,903 | 709 | 776 | -221 | 3,316 | -3,696 | 2,429 | 12,879 | 2,081 | 682 | -15,182 | -16,996 | 1,331 | 3,743 | 5,167 | 6,873 | 7,343 | -185 | -17,549 | -20,110 | -14,439 | -1,820 | -8,282 | -9,368 | -9,369 | -5,306 | 38,770 | 38,664 | 39,183 | 41,967 | 687 | -977 | -267 | -311 | 3,336 | 659 | |
2,667 | 5,531 | 2,977 | 5,150 | 7,624 | 9,566 | 5,962 | 4,278 | 9,938 | 12,127 | 5,202 | 5,927 | 6,340 | 6,867 | 12,773 | 15,410 | 16,104 | 5,610 | 19,592 | 9,302 | 11,914 | 11,205 | 10,208 | 13,745 | 6,733 | 10,429 | 20,879 | 10,081 | 8,682 | 8,000 | 6,186 | 24,513 | 26,925 | 23,182 | 24,888 | 25,358 | 17,830 | 18,015 | 15,955 | 21,626 | 33,745 | 35,564 | 34,478 | 34,477 | 38,540 | 43,847 | 43,741 | 44,260 | 47,044 | 5,077 | 3,414 | 4,124 | 4,390 | 4,701 | 1,365 |