易成新能(300080)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-03-31	2008-12-31	2007-12-31

211,155	577,783	424,131	278,030	144,882	396,850	249,876	165,237	88,590	598,214	503,482	139,647	67,998	278,630	212,126	149,893	81,711	182,575	101,775	56,054	27,781	240,163	161,628	115,948	56,407	170,876	117,795	74,720	41,058	225,903	131,964	95,095	50,783	154,770	95,424	49,948	18,352	86,794	67,225	44,738	17,898	163,508	145,765	105,066	50,523	120,980	79,282	48,483	20,609	57,065	35,303	9,092	57,840	19,882
196,794	544,803	399,471	258,324	137,798	367,799	207,273	144,649	81,077	384,951	314,609	117,562	56,884	239,265	180,036	125,490	66,214	151,081	86,072	42,967	18,466	186,139	128,309	93,520	45,646	133,695	92,406	57,718	31,967	176,268	97,368	71,734	41,293	121,741	79,334	42,051	16,239	72,439	55,159	35,804	15,167	133,389	118,267	83,803	40,397	94,905	61,069	36,301	14,994	41,333	26,338	6,650	43,862	15,365
3,830	-28,238	-7,088	495	676	-14,285	4,102	-114	1,870	90,940	124,427	4,481	2,032	-21,928	11,186	12,154	4,979	-98,987	-35,945	-27,325	272	4,680	2,608	1,023	978	-749	-3,136	-2,970	264	1,735	6,676	4,969	2,164	6,923	1,059	-79	-734	-8,664	-362	696	-1,489	12,656	15,899	12,986	6,636	15,715	11,961	8,113	4,092	11,036	6,134	1,565	9,681	3,349
3,928	-28,271	-7,142	474	691	-10,653	7,701	3,323	1,831	91,195	124,409	4,514	2,033	-21,952	11,182	12,145	4,969	-99,065	-35,626	-27,180	466	3,929	1,406	1,148	951	4	-757	-2,807	260	3,337	6,843	5,071	2,227	7,306	1,107	-217	-652	-6,911	1,193	1,408	-1,204	14,740	16,728	13,482	6,851	17,411	13,526	8,419	4,332	11,898	6,942	1,731	9,905	3,356
379	-405	904	305	541	-3,345	2,762	1,710	1,106	24,298	20,528	1,669	793	3,231	2,525	2,060	2,049	4,862	-4,892	-4,690	352	995	727	776	686	92	873	328	509	496	2,323	1,032	375	591	770	615	283	-678	891	733	91	2,242	2,597	2,060	1,026	2,550	1,963	1,263	650	2,137	1,393	325	2,230	1,154
3,549	-27,865	-8,046	169	150	-7,308	4,940	1,613	726	66,898	103,881	2,845	1,240	-25,183	8,657	10,085	2,920	-103,927	-30,734	-22,490	114	2,934	680	371	265	-88	-1,630	-3,135	-249	2,840	4,520	4,039	1,851	6,715	337	-832	-935	-6,233	302	675	-1,295	12,497	14,131	11,423	5,825	14,861	11,563	7,156	3,682	9,762	5,549	1,405	7,674	2,202
0.01	-0.09	-0.02	0.01	0.00	-0.02	0.02	0.01	0.01	0.30	0.47	-0.03	-0.01	-0.59	0.12	0.16	0.01	-2.04	-0.60	-0.44	0.00	0.04	0.01	0.00	0.00	0.01	-0.02	-0.04	0.00	0.09	0.11	0.09	0.04	0.20	0.02	-0.02	-0.03	-0.17	0.01	0.02	-0.05	0.45	0.50	0.82	0.42	1.18	0.96	0.65	0.35	0.93	0.53	0.13	0.73	0.21

208,259	193,807	235,243	206,681	168,009	209,748	202,049	230,158	216,422	195,676	263,391	63,121	78,443	77,653	82,409	129,921	72,137	79,762	64,990	70,087	92,422	64,496	48,807	84,868	58,165	45,669	88,141	42,646	65,942	62,258	48,621	37,194	36,258	36,924	27,363	57,071	41,651	30,223	32,468	49,766	36,931	54,198	73,675	86,259	103,664	103,572	110,442	154,268	4,814	3,444	7,646	628
61,890	53,399	52,940	47,152	35,629	34,544	53,027	52,284	56,940	49,706	64,342	52,332	57,178	49,455	90,571	65,268	106,085	95,045	131,410	128,298	117,608	106,392	88,053	79,537	79,692	64,442	100,965	81,154	83,912	69,316	90,063	85,062	92,794	83,596	97,022	84,502	46,864	43,721	55,075	50,002	49,474	40,851	59,691	48,511	38,551	24,067	18,322	13,933	9,922	6,895	5,463	2,876
157,372	136,925	144,411	132,562	116,018	105,651	118,679	104,660	97,082	95,048	94,244	27,779	24,117	26,011	44,496	42,402	106,790	99,913	127,921	124,765	131,473	131,430	140,598	128,607	128,373	132,885	129,047	119,645	122,297	125,586	146,725	128,563	115,899	107,298	121,530	111,981	59,797	59,361	70,096	67,481	61,366	62,526	64,058	50,990	33,200	25,621	24,700	16,050	13,119	8,633	5,845	2,910
514,576	464,791	543,740	470,313	420,353	429,866	477,669	491,012	473,444	465,114	551,591	223,183	277,800	292,088	331,170	371,265	335,229	334,482	404,735	395,646	422,447	383,185	383,446	381,153	350,877	337,927	388,351	317,376	337,064	324,302	334,781	304,945	289,925	276,431	276,226	299,786	175,065	155,439	186,157	187,319	170,565	187,247	222,700	218,930	203,971	174,549	172,215	199,084	41,177	33,944	20,537	9,264
--	405,652	--	333,906	--	366,658	--	241,868	--	252,297	--	178,031	--	178,714	196,100	174,610	215,709	212,123	164,508	166,235	146,840	150,657	121,600	124,918	128,094	131,178	117,740	133,473	136,910	138,338	125,759	126,059	128,222	130,840	127,221	124,165	102,146	82,167	51,677	53,491	46,127	45,039	35,157	35,333	34,346	27,262	20,720	17,011	14,260	11,078	1,481	955
1,090,378	1,028,935	1,047,740	970,191	910,823	939,396	922,619	916,881	892,562	889,515	961,933	431,107	483,019	501,284	566,296	592,931	683,617	669,213	704,779	694,329	662,519	624,781	596,989	589,808	556,308	542,692	578,168	541,517	565,445	555,459	562,513	531,423	518,850	505,449	460,586	482,414	299,001	277,533	278,417	277,213	253,328	267,664	293,595	282,136	257,757	220,267	201,497	223,041	61,661	52,626	32,278	11,004
421,093	399,391	397,774	355,683	357,024	393,298	351,370	353,631	288,848	285,825	315,194	209,543	255,180	264,335	289,699	309,023	303,706	301,976	296,636	281,922	256,604	217,386	193,285	184,398	161,582	146,117	182,392	217,649	238,804	228,569	220,484	190,864	173,748	168,488	160,980	190,034	108,348	85,946	79,861	78,383	57,740	70,477	94,778	80,427	61,646	29,981	15,495	41,446	31,548	26,195	15,609	5,809
117,220	81,219	82,007	71,156	26,689	19,474	23,955	19,208	56,147	57,039	66,969	28,739	33,631	43,981	49,183	55,066	119,611	109,857	77,959	76,039	78,885	80,480	76,538	78,597	70,480	72,594	74,769	3,476	3,476	3,476	16,937	15,947	20,667	14,377	14,376	9,031	537	537	3	3	3	3	0	0	0	0	0	0	0	0	0	0
538,313	480,610	479,781	426,839	383,714	412,772	375,325	372,839	344,996	342,864	382,163	238,282	288,812	308,316	338,882	364,089	423,316	411,832	374,595	357,961	335,489	297,866	269,823	262,995	232,062	218,711	257,161	221,126	242,281	232,046	237,421	206,811	194,415	182,865	175,356	199,065	108,885	86,483	79,864	78,386	57,743	70,480	94,778	80,427	61,646	29,981	15,495	41,446	31,548	26,195	15,609	5,809
552,065	548,324	567,959	543,351	527,110	526,624	547,294	544,042	547,566	546,651	579,770	192,825	194,207	192,968	227,414	228,842	260,301	257,381	330,184	336,369	327,029	326,915	327,166	326,813	324,246	323,981	321,007	320,391	323,164	323,413	325,092	324,612	324,435	322,584	285,230	283,349	190,116	191,050	198,554	198,827	195,585	197,183	198,817	201,708	196,111	190,286	186,002	181,595	30,113	26,431	16,669	5,195

81,348	148,093	147,957	147,957	147,957	160,537	160,537	160,537	160,537	87,610	87,610	5,776	5,776	44,198	44,198	44,198	44,198	47,362	47,362	47,362	46,716	29,507	29,507	29,507	29,507	26,996	26,969	26,969	26,969	12,513	12,513	12,513	12,513	14,094	36,627	36,627	18,305	45,885	45,885	45,885	42,085	99,163	99,163	99,163	99,163	2,498	2,498	2,498	2,498	4,046	4,046	4,046	628	100
7,975	-26,277	-4,117	177	6,138	24,999	2,083	5,658	-7,229	110,791	115,681	9,372	4,357	20,271	18,293	-3,232	-612	-18,371	-15,008	-19,502	-9,844	2,180	-13,843	-6,709	-7,345	-31,242	-28,609	-9,608	-8,036	20,512	2,075	-3,026	-1,132	-4,981	46,483	40,763	3,421	-4,526	-4,830	299	-4,145	-43,504	-39,997	-40,693	-15,011	-2,862	-16,561	-4,579	-775	-3,583	-9,833	127	5,826	586
-12,762	-42,034	-31,139	-17,447	-8,629	-12,455	-12,051	-5,528	-1,106	36,844	50,308	59,492	25,217	65,161	64,642	62,486	-4,343	-70,113	-60,866	-48,797	761	-28,321	-6,675	-1,211	-1,198	-5,341	-7,409	-982	-813	-4,128	-4,239	-2,979	-2,236	12,352	-8,941	-4,696	-3,342	-34,703	-23,034	-10,648	-3,651	-34,415	-27,056	-19,176	-13,884	-32,155	-15,497	-6,002	-2,233	-7,253	-4,664	-1,456	-10,258	-2,258
11,835	2,111	-7,276	-27,492	-42,484	-23,900	-22,898	-6,661	-4,595	-76,178	-62,615	-68,766	-30,817	-123,845	-104,541	-26,791	-16,786	85,353	55,182	55,205	38,580	43,323	14,802	44,259	26,943	39,078	78,143	607	7,231	-1,942	395	-2,966	6,972	-8,912	-72,197	-51,894	-7,663	11,417	5,516	8,449	-2,826	24,662	29,044	35,370	24,694	131,682	139,557	158,635	5,104	9,289	13,082	3,121	7,851	2,199
7,030	-66,745	-43,031	-45,270	-44,975	-12,580	-32,126	-5,791	-12,394	72,927	105,244	99	-1,243	-38,422	-21,614	32,453	-21,748	-3,164	-20,703	-13,094	29,498	17,209	-5,694	36,359	18,422	2,510	42,141	-9,985	-1,618	14,456	-1,733	-8,909	3,613	-1,581	-34,673	-15,835	-7,589	-27,814	-22,344	-1,897	-10,622	-53,278	-38,009	-24,499	-4,201	96,665	107,499	148,055	2,096	-1,548	-1,414	1,793	3,418	527
88,378	81,348	104,926	102,687	102,981	147,957	128,411	154,746	148,143	160,537	192,854	5,874	4,533	5,776	22,583	76,651	22,449	44,198	26,658	34,268	76,214	46,716	23,813	65,865	47,928	29,507	69,110	16,984	25,351	26,969	10,780	3,604	16,126	12,513	1,954	20,792	10,716	18,071	23,541	43,988	31,463	45,885	61,155	74,664	94,962	99,163	109,997	150,553	4,594	2,498	2,632	5,839	4,046	628